{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241890","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241890","name":"Obec Zvole","short_name":"Zvole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539902},"amounts":{"revenue_approved":47165000,"revenue_adjusted":50098487.02,"revenue_actual":49025687.96,"expense_approved":59521500,"expense_adjusted":62454987.02,"expense_actual":47308278.24,"tax_revenue":43663343.23,"nontax_revenue":3548293.38,"capital_revenue":15500,"transfer_revenue":1798551.35,"current_expense":33202530.77,"capital_expense":14105747.47,"budget_balance":1717409.72,"cash_current":19733734.04,"cash_previous":18016324.32},"ratios":{"revenue_execution":0.9785862,"expense_execution":0.75747799,"balance_to_revenue":0.03503081,"cash_to_expense":0.41713068,"cash_yoy":0.0953252,"capital_expense_share":0.29816658,"transfer_revenue_share":0.0366859},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241890/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241890"},"seo":{"slug":"zvole","path":"/cz/municipalities/zvole/"},"population":{"value":1979,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47165000,"expenditure_czk":59521500,"financing_czk":12356500,"balance_czk":-12356500},{"stage":"revised","revenue_czk":50098487.02,"expenditure_czk":62454987.02,"financing_czk":12356500,"balance_czk":-12356500},{"stage":"actual","revenue_czk":49025687.96,"expenditure_czk":47308278.24,"financing_czk":-1717409.72,"balance_czk":1717409.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17000000],["5171",11150000],["6349",7000000],["5169",5708000],["5331",4270000],["5011",3530000],["5023",2900000],["5031",983000],["5154",960000],["5329",930000],["5139",570000],["5032",517500],["5321",420000],["5222",400000],["5365",400000],["5021",390000],["5156",320000],["5163",300000],["6351",300000],["5168",205000],["5137",180000],["5362",150000],["5175",130000],["5166",120000],["5194",100000],["5492",100000],["5132",85000],["5192",80000],["5151",60000],["5162",60000],["5136",53000],["5167",35000],["5221",24000],["5499",24000],["5038",18000],["5229",17000],["5131",13000],["5161",10000],["5901",5000],["5133",4000]],"economic_expenditure_total_czk":59521500,"economic_financing":[["8115",12356500]],"economic_financing_total_czk":12356500,"economic_revenue":[["1211",19000000],["1121",9700000],["1111",6980000],["1345",3200000],["2132",1800000],["1511",1710000],["1113",1230000],["1112",580000],["2324",500000],["1381",480000],["2111",460000],["4112",460000],["1122",400000],["1386",200000],["2131",125000],["1387",100000],["4121",80000],["1341",50000],["1361",50000],["2141",25000],["1343",15000],["1334",10000],["2119",10000]],"economic_revenue_total_czk":47165000,"purpose_expenditure":[["6171",12536000],["2310",7650000],["3113",7370000],["3745",4970000],["2321",4250000],["2212",4210000],["6112",3372000],["3722",2405000],["3111",1950000],["3723",1700000],["2219",1500000],["3631",1431500],["3141",1250000],["3399",954000],["2292",800000],["3726",600000],["5512",563000],["3314",403000],["6399",400000],["3632",350000],["1032",279000],["1036",218000],["3639",124000],["2341",100000],["3721",50000],["3729",50000],["6310",21000],["2221",10000],["5212",5000]],"purpose_expenditure_total_czk":59521500},"revised":{"economic_expenditure":[["5171",13120908.25],["6121",12980418.54],["6349",6290767.8],["5169",6265701.72],["5331",4293400],["5011",3528116.23],["5023",2900000],["5031",1499649],["5151",1253872],["5336",1013149.35],["5329",939112],["5032",876659],["6122",712183.77],["5154",698916.06],["5222",640000],["5139",617134.6],["5321",506000],["6119",500000],["5365",434280],["5163",414587.6],["5021",368364],["5156",348000],["6322",300000],["6351",300000],["5168",205000],["5137",204440],["5492",195451],["5362",152000],["5175",134144],["5166",120000],["5194",100000],["5132",87399],["5192",80000],["5162",76612.44],["6129",60379],["5136",53000],["5167",50000],["5221",24000],["5499",24000],["5229",19191.57],["5038",18000],["6321",14400],["5161",13558],["5131",13192],["5901",5000],["5133",4000],["5141",0.09]],"economic_expenditure_total_czk":62454987.02,"economic_financing":[["8115",12356500]],"economic_financing_total_czk":12356500,"economic_revenue":[["1211",19000000],["1121",10113286.34],["1111",6980000],["1345",3200000],["2132",1969700],["1511",1788596.09],["1113",1336813.18],["4116",1046424.35],["1112",659222.74],["2111",642292.6],["2324",620271.7],["1381",480000],["4112",455300],["1122",434280],["1386",368469.68],["2142",226593.48],["4121",160000],["1387",144409.86],["2131",125000],["4222",90380],["1341",50000],["1361",50000],["4111",36827],["2119",25500],["2141",25000],["2321",20000],["3111",15500],["1343",15000],["1334",10000],["4122",9620]],"economic_revenue_total_czk":50098487.02,"purpose_expenditure":[["2310",11235714.12],["6171",9347965.34],["3113",7376119.45],["2321",7374586.43],["3745",4682358.92],["2212",3481832.43],["6112",3093056],["3111",2356050.9],["3722",2326200],["3723",1700000],["3399",1317902],["2219",1300000],["3141",1250000],["3631",1039291.25],["2292",800000],["5512",791828.4],["3726",665436],["6399",434280],["1032",417843.39],["3314",382610],["3632",350000],["1036",218000],["2341",144404.28],["3639",126000],["3421",60379],["3721",55086.46],["3729",50000],["6114",36827],["6310",26215.65],["2221",10000],["5212",5000]],"purpose_expenditure_total_czk":62454987.02},"actual":{"economic_expenditure":[["5171",8143198.6],["6121",7220871.58],["5169",5811058.17],["6349",5783125],["5331",4293400],["5011",2886735],["5023",2747665],["5031",1451858],["5151",1215665],["5336",1013149.35],["5032",797229],["5329",691926],["6122",643273.77],["5222",540000],["5321",498000],["5365",434280],["5154",429942.42],["5163",365233.35],["6322",300000],["5139",288804.6],["5156",231099.33],["5021",217115],["5492",195451],["5168",182454.9],["5137",171356.4],["5166",100309],["5175",89355.88],["6119",83698.12],["5162",71612.44],["5194",67742],["6129",60379],["5132",53109.97],["5136",51455.74],["5167",34020],["5192",30000],["5221",24000],["5499",24000],["5229",19191.57],["6321",14400],["5038",13848],["5161",8988],["5131",4915],["5133",2362],["5362",2000],["5141",0.05]],"economic_expenditure_total_czk":47308278.24,"economic_financing":[["8118",-10000000],["8115",8282590.28]],"economic_financing_total_czk":-1717409.72,"economic_revenue":[["1211",18890257.02],["1121",10113286.34],["1111",6918896.23],["1345",2925670],["2132",1904800],["1511",1788596.09],["1113",1336813.18],["4116",1046424.35],["1112",659222.74],["2111",640042.6],["2324",620271.7],["4112",455300],["1122",434280],["1386",368469.68],["2142",226593.48],["4121",160000],["1387",144409.86],["2131",114832.88],["4222",90380],["1341",43755],["4111",36827],["1361",36550],["2321",20000],["3111",15500],["2141",14752.72],["4122",9620],["2119",7000],["1381",2942.09],["1334",195]],"economic_revenue_total_czk":49025687.96,"purpose_expenditure":[["2310",10678071.32],["2321",6407984.23],["6171",6013845.12],["3113",4217730.83],["6112",2906503],["3745",2301401.71],["3722",2168996.44],["3111",1723428.24],["2212",1621447.74],["3723",1614656.16],["3141",1200000],["2219",1189820.18],["3399",1136539.88],["2292",682814],["5512",649703.15],["3726",637368.6],["6399",434280],["3314",322076],["3632",296209],["1032",278425.64],["3631",248264.61],["1036",217800],["2341",144404.28],["3421",60379],["3721",55086.46],["3639",38000],["6114",36827],["6310",26215.65]],"purpose_expenditure_total_czk":47308278.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}