{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241822","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241822","name":"Obec Vonoklasy","short_name":"Vonoklasy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539830},"amounts":{"revenue_approved":15000000,"revenue_adjusted":15000000,"revenue_actual":15082389.6,"expense_approved":19000000,"expense_adjusted":19000000,"expense_actual":10539737.76,"tax_revenue":10917193.68,"nontax_revenue":2464929.37,"capital_revenue":48400,"transfer_revenue":1651866.55,"current_expense":9644774.52,"capital_expense":894963.24,"budget_balance":4542651.84,"cash_current":15977995.3,"cash_previous":11435343.46},"ratios":{"revenue_execution":1.00549264,"expense_execution":0.55472304,"balance_to_revenue":0.30118913,"cash_to_expense":1.51597655,"cash_yoy":0.39724665,"capital_expense_share":0.08491324,"transfer_revenue_share":0.10952287},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241822/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241822"},"seo":{"slug":"vonoklasy","path":"/cz/municipalities/vonoklasy/"},"population":{"value":565,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15000000,"expenditure_czk":19000000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":15000000,"expenditure_czk":19000000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":15082389.6,"expenditure_czk":10539737.76,"financing_czk":-4542651.84,"balance_czk":4542651.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7065000],["5169",2245000],["5011",1726000],["5023",1650000],["5171",1170000],["5154",870000],["5137",865000],["5031",836000],["5139",747000],["6122",450000],["5032",337000],["5021",331000],["5362",-272000],["5323",200000],["5321",135000],["5163",120000],["5156",105000],["5162",95000],["5492",60000],["6130",55000],["5166",50000],["5194",40000],["5134",25000],["5175",17000],["5167",10000],["5168",10000],["5172",10000],["5229",10000],["5903",10000],["5136",6000],["5131",5000],["5161",5000],["5363",5000],["5365",5000],["5173",2000]],"economic_expenditure_total_czk":19000000,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",4800000],["2111",2170000],["1121",2160000],["1111",1660000],["4213",970000],["1511",660000],["4222",562000],["1345",500000],["1113",400000],["2132",220000],["2141",220000],["2324",163000],["1112",120000],["4112",110000],["2119",70000],["1386",62000],["4111",40000],["1387",31000],["1341",20000],["1381",20000],["2321",20000],["1343",10000],["1361",10000],["1382",2000]],"economic_revenue_total_czk":15000000,"purpose_expenditure":[["3722",3620000],["3613",2265000],["6112",2180000],["6171",1801000],["2310",1615000],["3326",1520000],["3745",1423000],["2321",1377000],["3631",1306000],["2219",1000000],["2212",360000],["6399",-330000],["3399",270000],["2292",200000],["3113",120000],["2229",70000],["3419",60000],["6320",40000],["5512",30000],["6310",30000],["6114",18000],["3632",15000],["5213",10000]],"purpose_expenditure_total_czk":19000000},"revised":{"economic_expenditure":[["6121",6377060.29],["5169",2296899.42],["5011",1832919],["5171",1814444.36],["5023",1650000],["5154",890156],["5139",861829],["5137",860617.95],["5031",851134],["5032",342879],["5362",-279000],["6122",278054.98],["5021",252201],["5323",200000],["5321",135000],["5163",116000],["5162",99000],["5156",95000],["5492",63000],["6130",55000],["5166",50000],["5194",48171],["5175",17000],["5167",16000],["5365",12000],["5229",10344],["5168",10000],["5172",10000],["5903",10000],["5136",6000],["5134",5634],["5161",5000],["5363",5000],["5173",1656],["5131",1000]],"economic_expenditure_total_czk":19000000,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",4815721.44],["2111",2187800],["1121",2160000],["1111",1631600],["4213",965756.55],["1511",661400],["4222",562000],["1345",505512.01],["1113",347000],["2132",220000],["2141",220000],["2324",163000],["1112",136000],["4112",108600],["1386",93000],["2119",57241.38],["3121",48400],["1387",36408.62],["1343",23250],["2321",20000],["1341",17800],["4111",15510],["1361",4000]],"economic_revenue_total_czk":15000000,"purpose_expenditure":[["3722",3620000],["6171",2197586],["6112",2180000],["3613",1865000],["2310",1593233],["3326",1520000],["3745",1448181],["2321",1377000],["3631",1306000],["2219",1000000],["2212",360000],["6399",-330000],["3399",270000],["2292",200000],["3113",120000],["2229",70000],["3419",60000],["6320",40000],["5512",30000],["6310",30000],["6114",18000],["3632",15000],["5213",10000]],"purpose_expenditure_total_czk":19000000},"actual":{"economic_expenditure":[["5169",1808836.88],["5011",1745657],["5023",1644604],["5171",1018679.22],["6121",893963.24],["5031",782366],["5154",709946.47],["5139",494694.01],["5137",319742.62],["5032",307508],["5021",206202],["5323",186270],["5162",98528.68],["5156",83233],["5163",68514],["5194",46906],["5492",32980],["5362",23381],["5167",14516],["5166",12100],["5175",11329],["5229",10343.64],["5365",10000],["5321",4760],["5161",2565],["6130",1000],["5134",634],["5131",478]],"economic_expenditure_total_czk":10539737.76,"economic_financing":[["8118",-8000000],["8115",3457348.16]],"economic_financing_total_czk":-4542651.84,"economic_revenue":[["1211",4784278.56],["1121",2560117.78],["2111",1958173.7],["1111",1746144.81],["4213",965756.55],["1511",658301.95],["4222",562000],["1345",487732],["1113",338514.47],["2132",170000],["1112",166900.24],["2141",163253.67],["2324",142809],["4112",108600],["1386",93272.99],["3121",48400],["1387",36558.02],["2119",23943],["1343",23250],["1341",17800],["4111",15510],["2321",6750],["1361",3560],["1381",753.21],["1382",9.65]],"economic_revenue_total_czk":15082389.6,"purpose_expenditure":[["6112",2140942],["6171",1771116.47],["2310",1501480.19],["3745",1439095],["2321",1033235.92],["3722",878756.84],["3631",515230.11],["3613",388803.53],["2219",264210.95],["3399",236630.75],["2292",186270],["2212",109668],["6310",25744],["5512",22980],["3419",20000],["6399",-18799],["6114",15510],["3632",4760],["2229",4103]],"purpose_expenditure_total_czk":10539737.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}