{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241768","name":"Obec Tursko","short_name":"Tursko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539775},"amounts":{"revenue_approved":25725000,"revenue_adjusted":28693059.14,"revenue_actual":26231660.57,"expense_approved":39030000,"expense_adjusted":45740059.14,"expense_actual":33112931.7,"tax_revenue":22284750.39,"nontax_revenue":3218279.78,"capital_revenue":0,"transfer_revenue":728630.4,"current_expense":20049406.81,"capital_expense":13063524.89,"budget_balance":-6881271.13,"cash_current":5212139.66,"cash_previous":13934914.35},"ratios":{"revenue_execution":0.91421624,"expense_execution":0.72393723,"balance_to_revenue":-0.26232694,"cash_to_expense":0.15740496,"cash_yoy":-0.62596543,"capital_expense_share":0.39451429,"transfer_revenue_share":0.02777675},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241768"},"seo":{"slug":"tursko","path":"/cz/municipalities/tursko/"},"population":{"value":972,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25725000,"expenditure_czk":39030000,"financing_czk":13305000,"balance_czk":-13305000},{"stage":"revised","revenue_czk":28693059.14,"expenditure_czk":45740059.14,"financing_czk":17047000,"balance_czk":-17047000},{"stage":"actual","revenue_czk":26231660.57,"expenditure_czk":33112931.7,"financing_czk":6881271.13,"balance_czk":-6881271.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10100000],["5169",4738500],["6130",3000000],["5011",2600000],["5171",2325000],["5901",2000000],["5331",1838000],["5321",1230000],["5341",1200000],["6349",1200000],["5023",1150000],["5154",1115000],["5164",800000],["6122",690000],["5031",680000],["5137",430000],["5323",400000],["5032",360000],["5139",357000],["5194",305000],["5021",224000],["5222",215000],["5329",214000],["5362",205000],["5149",150000],["5499",140000],["5163",126700],["5138",120000],["5192",116000],["5179",110000],["5162",107000],["5153",100000],["5903",100000],["6119",100000],["5175",99500],["5168",70000],["5156",60000],["5166",60000],["5172",50000],["5167",40000],["5038",15000],["5134",15000],["5151",11000],["5132",10000],["5136",10000],["5161",10000],["5223",10000],["5229",10000],["5221",7300],["5173",3000],["5133",2000],["5189",1000]],"economic_expenditure_total_czk":39030000,"economic_financing":[["8115",13305000],["8117",10000000],["8118",-10000000]],"economic_financing_total_czk":13305000,"economic_revenue":[["1211",8500000],["1121",4328000],["1333",3500000],["1111",3050000],["1511",1700000],["2111",855000],["1345",750000],["2324",575000],["1113",547000],["2141",501000],["2139",380000],["1112",259000],["4112",215000],["2112",145000],["1386",100000],["1381",50000],["1387",50000],["2322",45000],["2131",43000],["1341",30000],["2321",30000],["1334",16000],["1361",15000],["2132",15000],["2119",10000],["2212",10000],["1343",4000],["2142",2000]],"economic_revenue_total_czk":25725000,"purpose_expenditure":[["6171",9980300],["3639",3884000],["3412",2615000],["3745",2471200],["3631",2070000],["3111",1988000],["3113",1510000],["2212",1400000],["2219",1300000],["6112",1295000],["5311",1200000],["6330",1200000],["3723",1150000],["2310",1000000],["2411",911000],["2321",900000],["3722",800000],["3399",780000],["2292",400000],["2223",366000],["3632",333000],["3341",295000],["3635",200000],["3419",160000],["3349",150000],["4359",130000],["3421",107000],["3429",100000],["5213",100000],["1014",96000],["3721",40000],["3314",34000],["5512",30000],["4329",15000],["3749",14000],["6114",4500],["3726",1000]],"purpose_expenditure_total_czk":39030000},"revised":{"economic_expenditure":[["6121",10643809.42],["6130",6993000],["5169",5489475.82],["5011",2770000],["5171",2274624.18],["5901",1908370.53],["5331",1838000],["5321",1470000],["5023",1264901],["5341",1200000],["6349",1130000],["5154",1114700],["5164",880000],["5031",721100],["6122",584950],["5137",424000],["5194",410000],["5323",400000],["5139",384600],["5032",383900],["5362",311287.79],["5336",297950.4],["5166",278000],["5175",238480],["5222",215000],["5329",214000],["5021",210500],["5192",173000],["5499",150000],["5138",140000],["5163",127700],["5179",110000],["5162",107000],["5153",100000],["5903",100000],["6111",100000],["6119",100000],["5149",84000],["5168",70000],["5156",67000],["5172",50000],["6129",50000],["5167",44400],["5229",20000],["5038",15000],["5132",14000],["5134",12000],["5151",11000],["5161",11000],["5136",10000],["5223",10000],["5221",7300],["5173",3000],["5133",2000],["5189",1000],["5191",10]],"economic_expenditure_total_czk":45740059.14,"economic_financing":[["8115",17047000],["8117",10000000],["8118",-10000000]],"economic_financing_total_czk":17047000,"economic_revenue":[["1211",8920000],["1121",4817500],["1111",3350000],["1511",2950000],["1333",1705000],["2229",1174918.74],["2111",1041000],["1345",750000],["2324",650000],["1113",633010],["2141",501000],["2139",380000],["1112",319000],["4116",297950.4],["4112",219200],["4121",200000],["1386",176300],["2112",160000],["1387",72680],["2322",70000],["2131",61000],["2321",54000],["1381",50000],["4111",32500],["1341",30000],["1361",21000],["1334",16000],["2132",15000],["2119",10000],["2212",10000],["1343",4000],["2142",2000]],"economic_revenue_total_czk":28693059.14,"purpose_expenditure":[["6171",10467626.06],["3639",7948010],["3412",2781000],["3745",2499200],["3111",2285950.4],["3631",2130000],["3113",1750000],["3723",1490000],["6112",1434901],["2212",1400000],["2219",1300000],["2321",1203291.68],["5311",1200000],["6330",1200000],["2310",1035000],["2411",1012500],["3399",989100],["3722",800000],["2223",506000],["2292",400000],["3632",368000],["3341",303100],["3635",200000],["3419",160000],["3349",150000],["4359",140000],["1014",128500],["3421",107000],["3429",100000],["5213",100000],["3721",40000],["3314",35000],["5512",30000],["4329",15000],["6114",14880],["3749",14000],["2412",1000],["3726",1000]],"purpose_expenditure_total_czk":45740059.14},"actual":{"economic_expenditure":[["6130",6992454.85],["6121",5638655.96],["5169",4806583.63],["5011",2729928],["5331",1838000],["5171",1642536.43],["5023",1264871],["5321",1161233],["5031",678074.29],["5154",601181.42],["5164",572750],["5194",406178.89],["5341",400000],["5139",365568.7],["5032",364040.71],["5323",340787],["5137",326734.41],["5362",307005.93],["5336",297950.4],["6122",290586.35],["5166",274754.06],["5175",215072.52],["5021",210118],["5329",203235],["5222",180000],["5192",135425],["5499",121000],["5138",117065.9],["5163",111299.34],["6111",93427.73],["5153",87089.27],["5168",68290.28],["5156",66791.38],["6129",48400],["5162",39870.56],["5167",29790.51],["5229",20000],["5134",11929.97],["5038",11586.34],["5161",10667],["5132",8921.16],["5151",8467.6],["5221",7208],["5179",5334.1],["5136",2061.01],["5191",6]],"economic_expenditure_total_czk":33112931.7,"economic_financing":[["8115",8907457.58],["8118",-8000000],["8117",6000000.21],["8901",-26186.66]],"economic_financing_total_czk":6881271.13,"economic_revenue":[["1211",8919916.31],["1121",4792763.53],["1111",3316267.6],["1511",2866265.22],["2229",1174918.74],["2111",884875.98],["1345",749734],["1113",632020.15],["2324",533752],["1333",402999.08],["2139",367038],["1112",312105.17],["4116",297950.4],["4112",219200],["4121",200000],["1386",174526.72],["2112",124684],["1387",68415.79],["2131",56018],["2321",35000],["1341",27050],["2322",25458],["1361",18250],["2132",12231],["4111",11480],["1343",3160],["2119",2420],["1381",1276.82],["2142",1217.99],["2141",666.07]],"economic_revenue_total_czk":26231660.57,"purpose_expenditure":[["3639",7576583.85],["6171",6663425.27],["3412",2750157.1],["3111",2142950.4],["3745",2134156.27],["6112",1434725.97],["3723",1316048.82],["3631",1305360.16],["2321",1203244.08],["3399",987197.79],["5311",899880],["2411",889415.26],["3722",747734.25],["3113",535416.5],["6330",400000],["2292",340787],["2223",338437.29],["3341",278420.11],["3632",186599.99],["2310",163365],["3419",150000],["1014",128375],["3349",116818],["4359",102505.1],["2212",76077.54],["2219",58586.1],["3429",45750],["3721",37854.85],["3314",34900],["5512",25000],["6114",14714],["3749",13515],["3421",9793],["4329",5000],["3726",138]],"purpose_expenditure_total_czk":33112931.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}