{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241750","name":"Obec Tuchoměřice","short_name":"Tuchoměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539767},"amounts":{"revenue_approved":66010700,"revenue_adjusted":71331927.28,"revenue_actual":71317841.3,"expense_approved":66010700,"expense_adjusted":69000969,"expense_actual":63527887.93,"tax_revenue":60049110.13,"nontax_revenue":8246004.17,"capital_revenue":1061600,"transfer_revenue":1961127,"current_expense":39838452.56,"capital_expense":23689435.37,"budget_balance":7789953.37,"cash_current":90017036.27,"cash_previous":82204920.1},"ratios":{"revenue_execution":0.99980253,"expense_execution":0.9206811,"balance_to_revenue":0.10922868,"cash_to_expense":1.41696882,"cash_yoy":0.09503222,"capital_expense_share":0.3728982,"transfer_revenue_share":0.02749841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241750"},"seo":{"slug":"tuchomerice","path":"/cz/municipalities/tuchomerice/"},"population":{"value":1704,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66010700,"expenditure_czk":66010700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":71331927.28,"expenditure_czk":69000969,"financing_czk":-2330958.28,"balance_czk":2330958.28},{"stage":"actual","revenue_czk":71317841.3,"expenditure_czk":63527887.93,"financing_czk":-7789953.37,"balance_czk":7789953.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22620000],["5171",15488500],["5169",9738000],["5011",3870000],["5331",2888000],["5023",2310000],["5031",1410000],["5323",1400000],["5032",1000000],["5166",883500],["5154",825000],["5222",540000],["5139",486500],["5362",400000],["5137",398250],["5021",292400],["5168",230000],["5163",153500],["5162",145000],["5153",140000],["5194",140000],["5156",130000],["5321",100000],["5175",82000],["5167",65000],["5192",57000],["5492",55000],["5329",33000],["5038",24000],["5179",23600],["5161",22250],["5173",20500],["5134",13000],["5164",9700],["5151",6000],["5133",4000],["5136",3000],["5177",3000],["5132",1000]],"economic_expenditure_total_czk":66010700,"economic_revenue":[["1511",22000000],["1211",16900000],["1121",8925000],["1111",5512500],["2141",2500500],["2324",2089000],["1345",1500000],["2321",1450000],["2133",1320000],["1113",1102500],["4112",950000],["1112",463050],["2131",272600],["1386",231000],["2119",229000],["1387",110000],["1361",85000],["1342",80000],["2132",75000],["2111",60000],["1334",52000],["1341",45150],["2139",40000],["2460",10000],["2112",8400]],"economic_revenue_total_czk":66010700,"purpose_expenditure":[["3632",8050000],["3613",7346700],["2321",6862500],["6171",6131000],["2219",4283500],["3421",4135500],["3745",3826000],["6112",3229600],["2310",3090000],["3723",2800000],["3419",2200000],["3113",2160000],["3631",2100000],["3722",1900000],["3111",1563000],["2212",1505000],["2292",1400000],["3429",1100000],["3726",800000],["3319",360000],["2341",300000],["3349",272400],["3399",185000],["6320",147000],["5512",100000],["3635",50000],["1014",37000],["3721",21000],["4341",20000],["5213",10000],["2229",9000],["6310",6500],["3326",5000],["3511",5000]],"purpose_expenditure_total_czk":66010700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",24532861.95],["5171",11438750.91],["5169",7376201.22],["5011",4330245],["5331",2888000],["5222",2540000],["5023",2513840],["5365",2038750],["5031",1581067],["5323",1400000],["6130",1400000],["5336",769880],["5137",752593.18],["5154",648815.74],["5032",624863.63],["5139",599166.42],["5166",552369.27],["6119",470000],["6122",435730.6],["5168",351316.23],["5219",300000],["5021",255604.11],["5321",166223],["5362",134864],["5156",131948.96],["5163",126765],["5162",116830.69],["5153",100200],["5194",49127.4],["5212",44824],["5175",44146.16],["5161",34366],["5492",34315],["5329",32500],["5038",20248],["5192",20000],["5221",20000],["5151",16000],["5179",16000],["5167",15000],["5173",14086],["5134",13000],["5164",12679.9],["6129",10000],["5132",8742.13],["5172",6014],["5133",4000],["5177",3529.5],["5136",3000],["5363",2500],["5141",4]],"economic_expenditure_total_czk":69000969,"economic_financing":[["8115",-2330958.28]],"economic_financing_total_czk":-2330958.28,"economic_revenue":[["1511",20472084.21],["1211",15957083.08],["1121",8540505.94],["1111",6733812.17],["1334",2506629],["2141",2338812.79],["1122",2029650],["2324",1945835.01],["2321",1801940],["2133",1475159.88],["1345",1449789],["1113",1129129.83],["3121",900000],["4112",832100],["4116",787730],["1112",556746.07],["1386",311171.19],["2119",300487.71],["2131",262014.76],["4216",255000],["3111",162200],["1387",121954.78],["1342",102300],["2111",95000],["1361",92000],["4122",60000],["1341",43401],["4111",26297],["2139",17188],["2322",11250],["2112",8400],["2229",2946],["1381",2501.13],["1343",800],["1382",8.73]],"economic_revenue_total_czk":71331927.28,"purpose_expenditure":[["2212",9078041.73],["6171",8218786.1],["3613",5804890],["2219",5389984.31],["3429",4806710],["3745",4264045],["3421",4201889.45],["3113",4102880],["3632",3791565.32],["6112",3377913.27],["3723",2976002.79],["3636",1642100],["3419",1588760.2],["2292",1400000],["3722",1313989.78],["2310",1291442],["3631",1178800],["2321",1152500],["3726",800000],["3111",613592.8],["3635",524000],["2341",300000],["3349",283455.25],["3319",280000],["3399",165000],["6320",147000],["5512",100000],["3721",61000],["1014",44824],["6114",26297],["3525",20000],["4341",20000],["5213",10000],["2229",9000],["6310",6500],["3326",5000],["3511",5000]],"purpose_expenditure_total_czk":69000969},"actual":{"economic_expenditure":[["6121",21383704.77],["5171",10511630.44],["5169",6745619.6],["5011",4330245],["5331",2788000],["5023",2513840],["5222",2485000],["5365",2038750],["5031",1581067],["6130",1400000],["5323",1320114],["5336",769880],["5154",605564.14],["5032",602153],["5139",576917.57],["5166",541588],["5137",484477.82],["6119",470000],["6122",435730.6],["5168",351316.23],["5219",300000],["5021",175204],["5321",166223],["5362",134864],["5156",131948.96],["5162",116830.69],["5163",109732.41],["5153",100200],["5212",44824],["5175",44056.16],["5194",43572.21],["5161",34366],["5492",31648.8],["5329",30255.21],["5221",20000],["5038",16248],["5151",15625],["5134",12784.07],["5179",12000],["5173",11046],["5164",9966],["5167",9135.62],["5132",8742.13],["5172",6014],["5177",3529.5],["5363",2500],["5136",970],["5141",4]],"economic_expenditure_total_czk":63527887.93,"economic_financing":[["8115",-7789953.37]],"economic_financing_total_czk":-7789953.37,"economic_revenue":[["1511",20472084.21],["1211",15957083.08],["1121",8540505.94],["1111",6733812.17],["1334",2506629],["2141",2338447.66],["1122",2029650],["2324",1945834.31],["2321",1801940],["2133",1475159.88],["1345",1449789],["1113",1129129.83],["3121",900000],["4112",832100],["4116",787730],["1112",556746.07],["1386",311171.19],["2119",296122.71],["2131",262014.76],["4216",255000],["3111",161600],["1387",121954.78],["1342",102300],["1361",91544],["2111",88990.85],["4122",60000],["1341",43401],["4111",26297],["2139",17188],["2322",11250],["2112",6110],["2229",2946],["1381",2501.13],["1343",800],["1382",8.73]],"economic_revenue_total_czk":71317841.3,"purpose_expenditure":[["2212",9077741.73],["6171",8184924.96],["3613",5800334],["2219",5383497.55],["3429",4787840],["3745",4242959.07],["3421",4196205.45],["3113",3928131.08],["6112",3370313.27],["3723",2976002.79],["3636",1642041.14],["3419",1588760.2],["2292",1320114],["3722",1313989.78],["3631",1132917.93],["2310",831503.68],["3632",750680],["3726",719024.35],["2321",639392.8],["3635",524000],["3319",220113.8],["3349",203055.25],["3399",161630.56],["3111",155746.77],["6320",131315.07],["5512",100000],["3721",48448.4],["1014",44824],["6114",26296.89],["3525",20000],["6310",6083.41]],"purpose_expenditure_total_czk":63527887.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}