{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241725","name":"Městys ŠTĚCHOVICE","short_name":"ŠTĚCHOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539732},"amounts":{"revenue_approved":61461200,"revenue_adjusted":67110150,"revenue_actual":78948401.34,"expense_approved":94216980,"expense_adjusted":90455520,"expense_actual":65782528.39,"tax_revenue":58791847.08,"nontax_revenue":15543428.52,"capital_revenue":3300,"transfer_revenue":4609825.74,"current_expense":58770152.63,"capital_expense":7012375.76,"budget_balance":13165872.95,"cash_current":108032816.71,"cash_previous":94095422.95},"ratios":{"revenue_execution":1.17640031,"expense_execution":0.7272362,"balance_to_revenue":0.16676554,"cash_to_expense":1.64227219,"cash_yoy":0.14811978,"capital_expense_share":0.10659937,"transfer_revenue_share":0.05839036},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241725"},"seo":{"slug":"stechovice","path":"/cz/municipalities/stechovice/"},"population":{"value":2208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61461200,"expenditure_czk":94216980,"financing_czk":32755780,"balance_czk":-32755780},{"stage":"revised","revenue_czk":67110150,"expenditure_czk":90455520,"financing_czk":23345370,"balance_czk":-23345370},{"stage":"actual","revenue_czk":78948401.34,"expenditure_czk":65782528.39,"financing_czk":-13165872.95,"balance_czk":13165872.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24100000],["5169",13430000],["5011",8750000],["5171",7115000],["5154",5971600],["5331",5622270],["5362",5290300],["6122",4140000],["6130",4000000],["5031",2460660],["5023",1940000],["5139",1647000],["6119",1500000],["5032",989050],["5137",870000],["5021",760000],["5323",562000],["5163",510000],["5903",500000],["5168",480000],["5499",357000],["5138",345000],["5156",292000],["5162",263500],["5166",250000],["5192",245100],["5222",237500],["5141",210000],["5229",208000],["5164",135000],["5223",125000],["5167",115000],["5134",107000],["5161",100500],["5175",80000],["5321",80000],["5132",60000],["5194",60000],["5173",53000],["5136",40000],["5172",40000],["5179",40000],["5038",30000],["5493",25000],["5041",24500],["5151",20000],["5221",13000],["5492",13000],["5212",5000],["5329",5000]],"economic_expenditure_total_czk":94216980,"economic_financing":[["8115",32755780]],"economic_financing_total_czk":32755780,"economic_revenue":[["1211",18000000],["1121",9200000],["2111",7453100],["1111",6050000],["1122",4900000],["1511",3000000],["4112",2572500],["1345",2555000],["2132",2357100],["2131",1740000],["1113",1100000],["2141",563000],["1361",450000],["2324",400000],["1112",350000],["2112",300500],["1386",150000],["1341",100000],["1387",100000],["2212",70000],["1342",25000],["2119",10000],["2133",10000],["1343",5000]],"economic_revenue_total_czk":61461200,"purpose_expenditure":[["3639",12379400],["6171",9902400],["2321",9412500],["3412",8380000],["2310",7970000],["3113",6023830],["3722",5627950],["6399",5280300],["3111",4278600],["3429",3842600],["4351",3452700],["3745",2900000],["6112",2379200],["3631",1910000],["3723",1780000],["3635",1500000],["5512",1400000],["2212",1281700],["3612",939300],["2219",812000],["2221",650000],["2292",562000],["5213",500000],["3399",295000],["3721",230000],["3419",208000],["3326",125000],["3421",85000],["4341",50000],["3632",22000],["4359",13000],["3613",10000],["3511",7000],["6409",5000],["4379",2500]],"purpose_expenditure_total_czk":94216980},"revised":{"economic_expenditure":[["6121",18031500],["5169",13832500],["5171",9614500],["5011",7490000],["5331",6522270],["5154",5327300],["5362",5290300],["6122",5002000],["5139",4048000],["5031",2306500],["5023",1950000],["6119",1700000],["5021",1150000],["5137",970000],["5032",914050],["5323",562000],["5163",528000],["5168",500000],["5903",500000],["6130",500000],["5499",477000],["5138",335000],["5156",292000],["5162",285500],["5166",250000],["5192",245100],["5222",237500],["5141",210000],["5229",208000],["5164",165000],["5223",125000],["5167",115000],["5134",107000],["5161",101000],["5175",86000],["5321",80000],["5132",60000],["5194",60000],["5173",55000],["5136",40000],["5179",40000],["5038",30000],["5493",25000],["5041",24500],["5151",20000],["5221",13000],["5492",13000],["5019",5000],["5212",5000],["5329",5000],["5039",2000]],"economic_expenditure_total_czk":90455520,"economic_financing":[["8115",23345370]],"economic_financing_total_czk":23345370,"economic_revenue":[["1211",20000000],["1121",9200000],["2111",7453100],["1111",7000000],["1122",5900000],["1511",3600000],["1345",2555000],["2132",2396150],["4112",1859800],["2131",1740000],["1113",1400000],["2322",842000],["1112",600000],["2141",563000],["1361",550000],["2324",400000],["2112",300500],["1386",300000],["1341",100000],["1348",100000],["1387",100000],["2212",70000],["2329",30600],["1342",25000],["2119",10000],["2133",10000],["1343",5000]],"economic_revenue_total_czk":67110150,"purpose_expenditure":[["6171",10097400],["3639",9613400],["2310",9068000],["2321",8632500],["3113",6395770],["3722",5885950],["6399",5280300],["3412",4815000],["3429",4527600],["4351",3536700],["3111",3405000],["6112",2497200],["3631",2180000],["3745",1900000],["3723",1780000],["3635",1700000],["5512",1400000],["2212",1378700],["3612",1150000],["2219",1142000],["3632",802000],["2221",695000],["2292",562000],["5213",500000],["3399",395000],["1032",250000],["3419",241000],["3721",230000],["3326",125000],["6114",97500],["3421",85000],["4341",50000],["4359",13000],["3613",10000],["3511",7000],["6409",5000],["4379",2500]],"purpose_expenditure_total_czk":90455520},"actual":{"economic_expenditure":[["5169",13051692.61],["5171",7827401.03],["5011",6796562],["5362",6364861],["5331",6279951.88],["5139",3657093.21],["6122",2915382.65],["5154",2913596.65],["6121",2890533.11],["5023",1968044],["5031",1754879],["5021",1297166],["6119",1168860],["5336",1131810.35],["5032",813976],["5137",702734.5],["5163",501774],["5168",469212.33],["5499",441564],["5323",382496],["5138",346242.49],["5162",265157.99],["5222",237500],["5166",179107.42],["5229",157694.88],["5156",155135],["5164",136153.44],["5192",135050],["5223",125000],["5161",95949],["5167",87774],["5175",86171.8],["5321",74600],["5141",47857.13],["6130",37600],["5136",35592],["5173",31799],["5134",30011.75],["5038",29857],["5132",29621.71],["5493",25000],["5151",19649],["5194",17365],["5221",13000],["5811",12824],["5179",8959],["5041",8690.46],["5191",7255],["5492",6321],["5212",5000],["5329",5000]],"economic_expenditure_total_czk":65782528.39,"economic_financing":[["8115",-12968557.54],["8117",1703301.58],["8118",-1703301.58],["8124",-780000],["8901",582684.59]],"economic_financing_total_czk":-13165872.95,"economic_revenue":[["1211",21977865.07],["1121",11762304.49],["2111",8531156.26],["1111",8152300.31],["1122",5996970],["1511",4365140.26],["2132",3028369.86],["1345",2436602],["2131",1947048.4],["4112",1859800],["1113",1555134.51],["4222",1500000],["4116",1137530.35],["2322",904609],["1112",766782.61],["1361",677965],["2324",442712.43],["1386",428551.38],["2112",387684],["1343",290390],["2141",210480.57],["1387",167961.45],["1348",100000],["1341",91421],["4111",88815.39],["2329",66528],["4122",23680],["1342",16640],["2133",14920],["2212",7500],["1381",3448.93],["3111",3300],["2119",2420],["1334",1079.1],["1335",786.3],["1344",484],["1382",20.67]],"economic_revenue_total_czk":78948401.34,"purpose_expenditure":[["6171",8095720.03],["3639",6952498.85],["6399",6358861],["3113",5788799.17],["3722",5466211.51],["2310",4992986.85],["3111",3697280.06],["3429",3688510.71],["2321",2884310.23],["6112",2437575],["4351",2084085.93],["3723",1876324.43],["3631",1299395.16],["5512",1283007.53],["3412",1235466.59],["3635",1168860],["3612",1131475.63],["2219",1023107.44],["2212",1005453.54],["3745",801955],["3632",792685.34],["2292",382496],["3399",346555.45],["3721",236064.32],["2221",207908.9],["3419",190198],["3326",125000],["6114",105524.72],["3421",85000],["4341",18590],["4359",13000],["6409",5000],["4379",2500],["3511",121]],"purpose_expenditure_total_czk":65782528.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}