{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241679","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241679","name":"OBEC STATENICE","short_name":"STATENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539686},"amounts":{"revenue_approved":54827000,"revenue_adjusted":68241400,"revenue_actual":58314428.58,"expense_approved":56782400,"expense_adjusted":81259326,"expense_actual":73331539.69,"tax_revenue":32889911.37,"nontax_revenue":2505295.3,"capital_revenue":784763,"transfer_revenue":22134458.91,"current_expense":28855181.17,"capital_expense":44476358.52,"budget_balance":-15017111.11,"cash_current":38859445.02,"cash_previous":51643590.17},"ratios":{"revenue_execution":0.85453154,"expense_execution":0.90243844,"balance_to_revenue":-0.25751965,"cash_to_expense":0.52991448,"cash_yoy":-0.24754563,"capital_expense_share":0.60651063,"transfer_revenue_share":0.37957088},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241679/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241679"},"seo":{"slug":"statenice","path":"/cz/municipalities/statenice/"},"population":{"value":1625,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54827000,"expenditure_czk":56782400,"financing_czk":1955400,"balance_czk":-1955400},{"stage":"revised","revenue_czk":68241400,"expenditure_czk":81259326,"financing_czk":13017926,"balance_czk":-13017926},{"stage":"actual","revenue_czk":58314428.58,"expenditure_czk":73331539.69,"financing_czk":15017111.11,"balance_czk":-15017111.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31105000],["5169",6594900],["5171",3022000],["5011",2475000],["5023",2130000],["6349",2000000],["5321",1820000],["5031",1155000],["5323",850000],["5154",840000],["5365",800000],["5166",605000],["5139",540000],["5032",410000],["5021",385000],["5222",367000],["5163",250500],["5137",240000],["5168",170000],["5156",150000],["5178",100000],["5175",96500],["5162",90000],["6119",60000],["5136",55000],["5421",50000],["5167",45000],["5329",45000],["5131",41000],["5042",40000],["5173",40000],["5123",30000],["5132",30000],["5138",25000],["5194",23500],["5492",18000],["5172",17000],["5038",12000],["5151",10000],["5221",10000],["5339",10000],["5903",10000],["5161",5000],["5362",5000],["5192",3000],["5164",2000]],"economic_expenditure_total_czk":56782400,"economic_financing":[["8115",1955400]],"economic_financing_total_czk":1955400,"economic_revenue":[["4216",20000000],["1211",12100000],["1121",7075000],["1111",3800000],["1511",3000000],["1345",1540000],["3111",1274000],["1113",1000000],["2141",1000000],["2139",840000],["1122",800000],["2324",441000],["4112",410000],["2111",409000],["2321",312000],["1112",280000],["1381",150000],["1341",110000],["2132",85000],["2119",78000],["1387",50000],["1361",20000],["2112",17000],["1343",15000],["1386",10000],["1334",5000],["1342",5000],["2131",1000]],"economic_revenue_total_czk":54827000,"purpose_expenditure":[["2219",26850000],["6171",3800000],["2310",3000000],["6112",2890000],["3639",2750000],["3745",2750000],["3631",1900000],["2321",1400000],["3722",1300000],["3725",1300000],["3111",1200000],["3113",1200000],["3314",1000000],["2292",850000],["6399",800000],["3399",650000],["2212",500000],["4351",500000],["3723",425000],["5311",390000],["3421",340000],["3419",250000],["3349",180000],["2223",100000],["4349",90000],["3635",80000],["2521",50000],["3632",50000],["6409",45000],["1014",32400],["3319",30000],["3721",30000],["5512",20000],["4341",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":56782400},"revised":{"economic_expenditure":[["6121",43552800],["5169",8328500],["5171",7125500],["6123",3049326],["5011",2639700],["5023",2413400],["5321",2248000],["6349",2000000],["5031",1082100],["5166",1058200],["5154",975000],["5323",850000],["5365",800000],["5139",744000],["5222",743000],["5137",578000],["5021",572200],["5032",458700],["6119",360000],["5163",291200],["5168",210000],["5178",180000],["5156",150000],["6130",130000],["5175",116300],["5167",69900],["5162",63000],["5136",45000],["5329",45000],["5042",44000],["5221",39000],["5131",37100],["5173",36300],["5132",30000],["5123",20000],["5192",18500],["5141",18100],["5492",18000],["5194",16500],["5362",14000],["5038",11500],["5363",11300],["5151",10000],["5903",10000],["5364",8900],["5161",8000],["5179",7500],["5172",7000],["5191",4900],["5138",4400],["5339",3500],["5164",2000]],"economic_expenditure_total_czk":81259326,"economic_financing":[["8115",11105400],["8123",1912526]],"economic_financing_total_czk":13017926,"economic_revenue":[["4216",20000000],["1211",12569100],["4213",11300000],["1121",7075000],["1111",4360000],["1511",3000000],["1345",1540000],["3111",1274000],["1113",1000000],["2141",1000000],["1122",940000],["2139",858000],["2111",610800],["2324",486000],["4112",410000],["1112",360000],["2321",320000],["1386",246500],["1381",150000],["3113",130000],["2119",128000],["1341",110000],["2132",107000],["1387",99000],["1343",74000],["4111",32500],["2112",23000],["1361",20000],["2212",7500],["1334",5000],["1342",5000],["2131",1000]],"economic_revenue_total_czk":68241400,"purpose_expenditure":[["2219",36653000],["3745",6629526],["6171",4940000],["3639",4594000],["2321",3730000],["2310",3320000],["6112",3095000],["2212",2500000],["3631",2283000],["3723",1765000],["3722",1720000],["3113",1400000],["3314",1001000],["3111",883800],["2292",850000],["3399",841700],["6399",800000],["3725",783000],["3635",596000],["4351",583000],["3421",483000],["3419",450000],["5311",410000],["3349",330800],["2223",100000],["4349",90000],["3632",80000],["5512",70000],["2521",50000],["3721",50000],["6409",45000],["6114",32600],["1014",32400],["3319",30500],["6310",12000],["4341",10000],["5213",10000],["6173",5000]],"purpose_expenditure_total_czk":81259326},"actual":{"economic_expenditure":[["6121",41129670.67],["5169",7712199.08],["5171",5558186.17],["6123",3049200],["5011",2637523],["5023",2413394],["5321",1796876],["5031",1066019],["5166",985836],["5365",948570],["5154",947357.85],["5222",741911],["5139",674235.72],["5323",570573],["5137",499414.32],["5021",476248],["5032",450497],["5163",276297.66],["5168",209969.75],["5178",177579.6],["6119",168415.85],["5156",133908.02],["6130",129072],["5175",105594.41],["5162",62175.13],["5167",51286.7],["5042",41524.29],["5221",37966],["5136",37522],["5173",30724],["5131",28957.12],["5329",24585],["5141",18074.48],["5192",17100.28],["5194",15647],["5123",15246],["5362",14000],["5363",11300],["5038",10839],["5132",10553.65],["5151",8100],["5492",8000],["5179",7463.94],["5161",6976],["5172",6050],["5191",4879],["5339",2500],["5164",1522]],"economic_expenditure_total_czk":73331539.69,"economic_financing":[["8117",6722849512.32],["8118",-6722340000],["8115",12784145.15],["8123",1912526],["8124",-230830.36],["8901",41758]],"economic_financing_total_czk":15017111.11,"economic_revenue":[["4213",19597828.93],["1211",13118876.37],["1121",7029794.7],["1111",4860274.72],["1511",3756962.41],["4216",1866773.91],["1345",1242222],["1122",948570],["1113",928674.05],["2139",877000],["3111",654763],["2111",649863],["2324",573705],["1112",458117.09],["4112",425500],["1386",256090.71],["4116",220714.67],["2321",184538],["3113",130000],["2132",115850],["1387",100372.26],["1341",89033],["2119",79389.1],["1343",74500],["4111",23641.4],["1361",18430],["2212",12500],["2112",9685],["1342",5992],["1381",2002.06],["2141",1415.2],["2131",1350]],"economic_revenue_total_czk":58314428.58,"purpose_expenditure":[["2219",34880220.94],["3745",6535800.83],["6171",4890188],["3639",4590508.34],["2321",3234446.77],["6112",3071031.74],["3631",2266584.06],["3723",1690903],["3722",1668912.04],["2212",1265382.64],["3113",1127366],["2310",963588.33],["6399",948570],["3314",853095.62],["3399",836160.37],["3725",782159.39],["4351",582287.1],["2292",570573],["3419",450000],["3635",403615.85],["3421",400253],["3111",396010],["3349",273808.36],["5311",235800],["3632",79500],["4349",77082],["5512",70000],["3721",41365.06],["2521",33443.19],["1014",32380],["6409",24585],["6114",23641.4],["3319",20401],["6310",11876.66]],"purpose_expenditure_total_czk":73331539.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}