{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241636","name":"Město Řevnice","short_name":"Řevnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539643},"amounts":{"revenue_approved":171199183.52,"revenue_adjusted":185869318.02,"revenue_actual":172305611.78,"expense_approved":186694183.52,"expense_adjusted":205398930.24,"expense_actual":151873989.34,"tax_revenue":97813517.21,"nontax_revenue":25197562.87,"capital_revenue":1004300,"transfer_revenue":48290231.7,"current_expense":108558790.88,"capital_expense":43315198.46,"budget_balance":20431622.44,"cash_current":40185848.6,"cash_previous":23073711.49},"ratios":{"revenue_execution":0.92702558,"expense_execution":0.73940984,"balance_to_revenue":0.11857781,"cash_to_expense":0.26459994,"cash_yoy":0.74162915,"capital_expense_share":0.28520485,"transfer_revenue_share":0.28025919},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241636"},"seo":{"slug":"revnice","path":"/cz/municipalities/revnice/"},"population":{"value":3794,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":171199183.52,"expenditure_czk":186694183.52,"financing_czk":15495000,"balance_czk":-15495000},{"stage":"revised","revenue_czk":185869318.02,"expenditure_czk":205398930.24,"financing_czk":19529612.22,"balance_czk":-19529612.22},{"stage":"actual","revenue_czk":172305611.78,"expenditure_czk":151873989.34,"financing_czk":-20431622.44,"balance_czk":20431622.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",52650000],["5169",28404000],["5011",25453000],["5331",17272000],["5171",15350000],["5031",6611750],["6122",5440000],["5362",5022000],["5139",3796000],["5154",2873000],["5032",2446670],["5153",2212000],["5166",1808000],["5023",1717000],["5901",1695618.92],["5021",1631000],["5168",1095000],["5156",976000],["5137",919000],["6123",800000],["5323",779000],["5163",707000],["5222",646000],["5499",600000],["5329",566000],["5041",520000],["6119",480000],["5164",464000],["5151",440000],["5167",394000],["5162",376000],["5192",375000],["5132",362000],["5136",229000],["5213",222000],["5172",214000],["5123",190000],["5161",160000],["5038",107144.6],["5903",100000],["6130",100000],["5909",80000],["5175",67000],["5179",65000],["5904",64000],["5221",52000],["5141",50000],["5173",25000],["5138",20000],["5363",20000],["5194",15000],["5134",10000],["5229",10000],["5131",7000],["5321",5000],["5365",1000]],"economic_expenditure_total_czk":186694183.52,"economic_financing":[["8115",21000000],["8124",-5505000]],"economic_financing_total_czk":15495000,"economic_revenue":[["1211",38000000],["4213",27300000],["1121",19000000],["3111",15000000],["1111",13000000],["4216",10893000],["2111",10666000],["4121",6162183.52],["1511",6000000],["2139",3000000],["2132",2915000],["1113",2900000],["1345",2800000],["1122",2000000],["3122",2000000],["4112",2000000],["4122",2000000],["2324",1044000],["1112",1000000],["2131",800000],["4116",600000],["2212",502000],["3113",300000],["1361",200000],["1381",200000],["1386",200000],["1387",200000],["1341",180000],["2119",150000],["1342",80000],["4111",63000],["1343",30000],["2133",10000],["2112",2000],["2141",2000]],"economic_revenue_total_czk":171199183.52,"purpose_expenditure":[["2310",20597000],["2212",18835000],["3113",18697000],["3639",14783119.4],["3729",13522265.2],["6171",12538881.6],["3631",11684000],["5311",8768855.2],["2219",8460000],["4351",7089000],["3723",6223000],["2321",5195000],["6399",5021000],["1032",4842000],["3612",3555000],["3722",3015000],["3111",2821000],["6409",2320618.92],["3115",2299460],["6112",2228000],["3231",1946000],["3311",1682000],["3314",1631983.2],["3745",1442000],["3392",845000],["3632",826000],["2294",779000],["3636",777000],["3349",587000],["3421",525000],["5512",445000],["3613",435000],["3721",400000],["3429",385000],["1037",303000],["6320",299000],["2333",200000],["6310",200000],["3313",180000],["5213",100000],["6114",76000],["3533",60000],["4349",50000],["3399",13000],["3525",12000]],"purpose_expenditure_total_czk":186694183.52},"revised":{"economic_expenditure":[["6121",55274000],["5169",32711200],["5011",27066000],["5331",15272000],["5171",12027000],["5901",10358191.8],["5362",7516000],["5031",7021500],["5139",4636316],["6122",3503000],["5154",3111000],["5336",2880221.42],["5032",2604540],["5153",1930000],["5166",1874000],["5023",1717000],["5021",1667704],["5164",1358400],["6123",1317000],["5168",1005292],["5156",936000],["5222",936000],["5904",877013.24],["5163",831000],["5323",780000],["5137",626000],["5499",600000],["5329",557000],["5041",520000],["5151",436000],["6130",355000],["5162",350000],["5167",349000],["5909",319000],["5123",292000],["5213",240000],["5172",217000],["5136",213000],["5161",177029],["5132",177000],["5364",146441.58],["5038",119865.2],["5903",100000],["5175",72216],["5179",65000],["5493",62000],["6313",60000],["5173",27000],["5122",26000],["5363",21000],["5221",12000],["5192",10000],["5212",10000],["5229",10000],["5194",6000],["5321",5000],["5138",4000],["5223",3000],["5365",1000]],"economic_expenditure_total_czk":205398930.24,"economic_financing":[["8115",25034612.22],["8124",-5505000]],"economic_financing_total_czk":19529612.22,"economic_revenue":[["1211",40000000],["4213",26319668.62],["1121",21000000],["1111",15000000],["3111",15000000],["2111",11714470.7],["4121",6352665.79],["1511",6000000],["4116",5800710.29],["1122",4474260],["4122",3966700],["4216",3817200],["2139",3694251],["2324",3254733.47],["2132",2915000],["1113",2900000],["1345",2800000],["2212",2446124.8],["3122",2000000],["4112",1765800],["1112",1000000],["2131",800000],["1386",600000],["1361",350000],["1387",300000],["2141",285000],["3113",215500],["1381",200000],["4221",185130],["1341",180000],["2119",150000],["2133",132000],["4111",82357],["1342",80000],["1343",30000],["1335",18595.05],["2322",16045],["2321",11000],["2112",7771.6],["1334",4334.7]],"economic_revenue_total_czk":185869318.02,"purpose_expenditure":[["3115",22820460],["2212",19636000],["3113",19530334.4],["3639",15471000],["6171",12818081.6],["3631",11684000],["6409",10983191.8],["3729",10523738.44],["5311",8918855.2],["4351",7539000],["6399",7521000],["1032",6545000],["3723",6396400],["2310",6109100],["2321",4850100],["2219",4479000],["3612",4396000],["3111",3487293.16],["3722",3015000],["3231",2709593.86],["6112",2228000],["3311",1682000],["3314",1631983.2],["3745",1442000],["5512",1255000],["3636",873000],["3392",857000],["3632",826000],["3349",812000],["2294",780000],["3421",525000],["3613",435000],["3721",400000],["3429",385000],["3635",360000],["6320",337000],["2333",200000],["6310",200000],["3313",180000],["6402",146441.58],["5213",100000],["6114",82357],["4349",70000],["1037",63000],["3533",60000],["3399",13000],["3525",12000],["3515",10000]],"purpose_expenditure_total_czk":205398930.24},"actual":{"economic_expenditure":[["6121",40561848.49],["5011",26576596.35],["5169",24126298.27],["5331",15272000],["5031",6858806],["5362",5876258],["5171",3611150.83],["5139",2920510.22],["5336",2880221.42],["5032",2552856],["5154",2474559.94],["5023",1715220],["5166",1401006.11],["5021",1357968.34],["6123",1289653],["6122",1227750.97],["5164",1159062.75],["5153",1022482.73],["5904",876645.81],["5222",855549],["5168",829123.03],["5156",791958.9],["5323",778582],["5163",742003.3],["5499",445638],["5137",376085.63],["5151",358034.34],["5167",308690.99],["5162",300329.21],["5041",269189.4],["5909",222057.86],["5213",215040],["5172",210599.48],["5136",204411.31],["6130",175946],["5123",166939.8],["5364",146441.58],["5132",128228.58],["5329",115599],["5038",110978],["5493",60867],["6313",60000],["5161",56814],["5179",53577],["5175",47985.7],["5173",18479],["5122",12100],["5221",12000],["5212",10000],["5192",8228],["5363",5500],["5229",4990],["5321",4786],["5223",3000],["5194",1892],["5138",1150],["5365",300]],"economic_expenditure_total_czk":151873989.34,"economic_financing":[["8115",-17112137.11],["8124",-3537202.05],["8901",217716.72]],"economic_financing_total_czk":-20431622.44,"economic_revenue":[["1211",40664517.49],["4213",26319668.62],["1121",21783123.13],["1111",15133917.49],["2111",11105962.47],["1511",6652577.99],["4121",6352665.79],["4116",5800710.29],["1122",4474260],["4122",3966700],["4216",3817200],["2139",3694251],["2132",3456369.82],["2324",3174469.85],["1113",2878285.9],["1345",2860220.33],["2212",2394825.8],["4112",1765800],["1112",1419685.99],["2131",872561.52],["1386",793583.04],["3122",770000],["1361",419910],["1387",311030.73],["2141",285416.21],["3113",215500],["4221",185130],["1341",168446],["1342",167580],["2133",124166.6],["4111",82357],["1343",57197.5],["2119",56644],["3111",18800],["1335",18595.05],["2322",16045],["2321",10500],["2112",6350.6],["1381",6251.87],["1334",4334.7]],"economic_revenue_total_czk":172305611.78,"purpose_expenditure":[["3115",22399014.22],["3113",15835914.53],["3639",13116458.7],["2212",12499264.74],["6171",11596128.54],["3631",9138589.66],["5311",8846225.87],["4351",7341165.76],["3729",6629454.54],["3723",6350058.97],["1032",6159772.34],["6399",5871758],["3111",3214375.5],["3722",2921467.08],["3612",2785825.44],["3231",2418202.21],["6112",2194695.2],["3314",1552800.29],["3311",1175223.54],["3745",1122274.28],["5512",1061167.42],["2294",778582],["2310",763710.78],["3349",752000.07],["3392",616820.28],["3421",499616],["3636",497147.52],["2321",494958.64],["3613",429308.26],["2219",423634.04],["3632",403587.3],["3721",376349.16],["6320",336549],["3429",303867],["3313",180000],["6409",171676],["6402",146441.58],["6310",126216.3],["6114",82357],["3635",61040],["3533",60000],["4349",50000],["1037",48826.58],["2333",12000],["3525",12000],["3515",10000],["3399",7465]],"purpose_expenditure_total_czk":151873989.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}