{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241580","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241580","name":"OBEC PSÁRY","short_name":"PSÁRY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539597},"amounts":{"revenue_approved":121887000,"revenue_adjusted":143521190.46,"revenue_actual":158834757.42,"expense_approved":237423100,"expense_adjusted":253035283.46,"expense_actual":120130345.73,"tax_revenue":112490858.57,"nontax_revenue":27502737.39,"capital_revenue":2842661,"transfer_revenue":15998500.46,"current_expense":85792411.25,"capital_expense":34337934.48,"budget_balance":38704411.69,"cash_current":167491011.37,"cash_previous":132579897.21},"ratios":{"revenue_execution":1.106699,"expense_execution":0.47475729,"balance_to_revenue":0.24367722,"cash_to_expense":1.39424398,"cash_yoy":0.26332132,"capital_expense_share":0.28583897,"transfer_revenue_share":0.10072418},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241580/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241580"},"seo":{"slug":"psary","path":"/cz/municipalities/psary/"},"population":{"value":4285,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":121887000,"expenditure_czk":237423100,"financing_czk":115536100,"balance_czk":-115536100},{"stage":"revised","revenue_czk":143521190.46,"expenditure_czk":253035283.46,"financing_czk":109514093,"balance_czk":-109514093},{"stage":"actual","revenue_czk":158834757.42,"expenditure_czk":120130345.73,"financing_czk":-38704411.69,"balance_czk":38704411.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",136869500],["5169",26412000],["5333",10885000],["5171",9665000],["5011",8900000],["5154",5330000],["5023",3300000],["5139",2860000],["5031",2753000],["5166",2500000],["6130",2300000],["5329",2259000],["5021",2231000],["5179",2000000],["5222",1855000],["5151",1525000],["5321",1392000],["5032",1389000],["6122",1350000],["5141",1300000],["5362",1300000],["5168",1282000],["5153",1110000],["5137",1040000],["5363",800000],["5499",698000],["5164",554000],["5163",490000],["5175",450000],["5339",450000],["5156",390000],["5162",295000],["5199",205000],["5136",200000],["5194",170000],["5901",155000],["5173",140000],["6119",95000],["5167",70000],["5132",60000],["5038",54000],["5161",50000],["5903",50000],["5229",48000],["5212",40000],["5909",40000],["5191",35000],["5041",30000],["5221",24000],["5134",10000],["5365",10000],["5133",2000],["5165",600]],"economic_expenditure_total_czk":237423100,"economic_financing":[["8115",119520100],["8124",-3984000]],"economic_financing_total_czk":115536100,"economic_revenue":[["1211",39500000],["1121",22600000],["1111",13000000],["2132",11978000],["1511",9250000],["2111",7818000],["1345",7000000],["1113",3218000],["4112",2292000],["2142",1050000],["1112",900000],["2141",500000],["2329",481000],["2324",425000],["1386",350000],["1381",300000],["1341",220000],["2139",205000],["1122",200000],["1387",200000],["1361",120000],["2322",107000],["4111",62000],["1343",30000],["1356",30000],["1334",20000],["2321",20000],["2119",10000],["2112",1000]],"economic_revenue_total_czk":121887000,"purpose_expenditure":[["2321",84180000],["2212",20450000],["6171",20277000],["3722",17400000],["3113",8655000],["3745",8210000],["3412",8000000],["2310",7330000],["3111",6245000],["3631",5817000],["3639",5307600],["3632",5270000],["2219",5172500],["6112",4155000],["3636",3150000],["5512",2872000],["3399",2635000],["5311",2009000],["2229",2000000],["2292",1950000],["3314",1892000],["3429",1580000],["3613",1535000],["3419",1500000],["3421",1485000],["6310",1400000],["6399",1300000],["3726",1200000],["3612",1150000],["3349",625000],["3326",600000],["4351",450000],["3729",404000],["4399",350000],["6320",250000],["5213",200000],["2223",130000],["3635",87000],["3721",60000],["2333",50000],["1070",40000],["3319",40000],["4379",10000]],"purpose_expenditure_total_czk":237423100},"revised":{"economic_expenditure":[["6121",136819555],["5169",27824189.35],["5333",10885000],["5171",9665000],["5011",8900000],["5365",5780590],["5154",5330000],["6130",4040000],["5336",3679612.37],["5023",3300000],["5139",3114809.8],["5031",2753000],["5166",2500000],["5021",2357043],["5329",2259000],["5179",2000000],["5222",1855000],["5137",1828490],["6122",1541000],["5151",1525000],["5362",1500000],["6356",1406368.04],["5321",1392000],["5032",1389000],["5141",1300000],["5168",1282000],["5153",1110000],["5363",800000],["5499",698000],["5164",554000],["5163",506000],["5175",468292.9],["5339",450000],["5156",390000],["5162",295000],["5199",205000],["5136",200000],["5194",170000],["6119",165000],["5901",155000],["5173",140000],["5132",60000],["5161",54733],["5038",54000],["5167",54000],["5903",50000],["5229",48000],["5212",40000],["5909",40000],["5191",35000],["5041",30000],["5221",24000],["5134",10000],["5133",2000],["5165",600]],"economic_expenditure_total_czk":253035283.46,"economic_financing":[["8118",-275000000],["8117",250000000],["8115",138498093],["8124",-3984000]],"economic_financing_total_czk":109514093,"economic_revenue":[["1211",39500000],["1121",22600000],["1111",13000000],["2132",11978000],["1511",9250000],["4216",8751754.82],["2111",7818000],["1345",7000000],["1122",5770590],["4116",4781630.94],["1113",3117100],["2141",2400000],["4112",2392900],["2142",1050000],["1112",900000],["2324",862000],["2329",481000],["1386",350000],["1381",300000],["1341",220000],["2139",205000],["1387",200000],["3111",183000],["1361",120000],["2322",107000],["4111",61049.7],["1343",30000],["1356",30000],["1334",20000],["2321",20000],["4122",11165],["2119",10000],["2112",1000]],"economic_revenue_total_czk":143521190.46,"purpose_expenditure":[["2321",84250000],["2212",20450000],["6171",20261000],["3722",17400000],["3113",13231225.01],["3745",8574210],["3412",8000000],["3632",7640000],["2310",7330000],["6399",7270590],["3111",6754755.4],["3631",5817000],["2219",5322500],["3639",5307600],["6112",4155000],["3636",3773280.35],["5512",2822055],["3399",2635000],["3429",2307018],["3314",2092000],["5311",2009000],["2229",2000000],["2292",1950000],["3613",1535000],["3419",1500000],["3421",1485000],["6310",1400000],["3726",1200000],["3612",1150000],["3349",625000],["3326",600000],["4351",450000],["3729",404000],["4399",350000],["6320",266000],["5213",200000],["2223",130000],["3635",87000],["6114",61049.7],["3721",60000],["2333",50000],["1070",40000],["3319",40000],["3744",40000],["4379",10000]],"purpose_expenditure_total_czk":253035283.46},"actual":{"economic_expenditure":[["6121",29195804.4],["5169",22272495.91],["5331",10785000],["5011",7677974.11],["5365",5770590],["5171",4878383.97],["5154",3909170.12],["5336",3679612.37],["5023",2910173],["6130",2900980],["5139",2438988.88],["5166",2389042.44],["5021",2296709],["5031",2227309],["5222",2175000],["5362",1519741],["5329",1484348],["6356",1406368.04],["5137",1141555.68],["5141",1051047.03],["5321",1033750],["5032",969683],["5499",805280.89],["6122",749424.54],["5168",652714.61],["5175",617060.41],["5163",528850.86],["5153",474229.32],["5164",401657.13],["5199",313474],["5162",248192.41],["5156",230046.63],["5151",210489.99],["5194",175446],["5173",130139.39],["5136",112951.31],["6119",85357.5],["5363",62055.2],["5492",37440],["5191",37415],["5038",31991],["5161",27780],["5041",24907.19],["5132",20951],["5167",20365.4],["5192",9861],["5134",5096],["5149",3043],["5182",400]],"economic_expenditure_total_czk":120130345.73,"economic_financing":[["8118",-275000000],["8117",250000000],["8115",-9718785.69],["8124",-3984000],["8901",-1626]],"economic_financing_total_czk":-38704411.69,"economic_revenue":[["1211",42306955.01],["1121",22661492.03],["1111",15932593.98],["1511",12391258.24],["2132",11617944.79],["4216",8751754.82],["1345",7327201.56],["1122",5770590],["4116",4781630.94],["2111",4251668.42],["2141",3821571.92],["2321",3455018],["1113",2994474.22],["4112",2392900],["3122",2386881],["2142",1792227.04],["2324",1771909.2],["1112",1476958.1],["1386",825590.84],["2329",697598.02],["3111",455780],["1387",323574.3],["1341",195809],["1361",146040],["2322",78400],["4111",61049.7],["1356",46437.2],["1343",42255],["1334",28872.5],["1335",14242.8],["4122",11165],["2212",8850],["2131",7550],["1381",6513.79]],"economic_revenue_total_czk":158834757.42,"purpose_expenditure":[["6171",14759675.34],["3722",13109802.98],["3113",12200624.61],["2212",10137441.22],["2321",7357704.86],["6399",7290331],["3745",6347729.32],["2219",5137541.36],["3639",4717815.35],["3111",4391518.35],["3632",3670446.01],["6112",3600976.03],["2310",3284920.99],["3631",3151069.25],["3399",2642309.92],["5512",2300317.4],["2229",1987736.74],["3314",1953398.56],["2292",1451945],["3419",1440000],["3412",1434768.01],["6310",1132896.32],["5311",1033750],["3726",942744.78],["3421",843006],["3429",835792.01],["3636",656367.3],["4351",430000],["3612",360520.54],["3349",334490.76],["3613",331188.17],["6320",256879],["4399",246225],["3326",106964],["2223",100399.85],["6114",61049.7],["1070",40000],["3744",40000],["4379",10000]],"purpose_expenditure_total_czk":120130345.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}