{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241555","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241555","name":"Obec Pohoří","short_name":"Pohoří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539562},"amounts":{"revenue_approved":11378687,"revenue_adjusted":13434014.4,"revenue_actual":13433914.52,"expense_approved":14058100,"expense_adjusted":14618573.64,"expense_actual":14604590.11,"tax_revenue":11990729.86,"nontax_revenue":811025.13,"capital_revenue":2000,"transfer_revenue":630159.53,"current_expense":8829488.68,"capital_expense":5775101.43,"budget_balance":-1170675.59,"cash_current":14918607.51,"cash_previous":16089206.9},"ratios":{"revenue_execution":0.99999257,"expense_execution":0.99904344,"balance_to_revenue":-0.0871433,"cash_to_expense":1.02150128,"cash_yoy":-0.07275681,"capital_expense_share":0.39543057,"transfer_revenue_share":0.04690811},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241555/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241555"},"seo":{"slug":"pohori","path":"/cz/municipalities/pohori/"},"population":{"value":428,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11378687,"expenditure_czk":14058100,"financing_czk":2679413,"balance_czk":-2679413},{"stage":"revised","revenue_czk":13434014.4,"expenditure_czk":14618573.64,"financing_czk":1184559.24,"balance_czk":-1184559.24},{"stage":"actual","revenue_czk":13433914.52,"expenditure_czk":14604590.11,"financing_czk":1170675.59,"balance_czk":-1170675.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5985000],["5169",2236000],["5023",1350000],["6349",582000],["5011",470000],["5331",418100],["5021",356000],["5031",330000],["5171",310000],["5154",204000],["5139",194000],["5032",180000],["5365",180000],["5323",160000],["5155",140000],["5137",131000],["5222",123000],["5166",100000],["5163",96000],["5172",53000],["5042",50000],["5221",50000],["5167",43000],["5162",42000],["5175",40000],["5156",25000],["5173",25000],["5134",20000],["5136",20000],["5321",20000],["5362",20000],["5901",20000],["5903",20000],["5329",18000],["5151",13000],["5132",10000],["5194",10000],["5161",8000],["5038",6000]],"economic_expenditure_total_czk":14058100,"economic_financing":[["8115",2679413]],"economic_financing_total_czk":2679413,"economic_revenue":[["1211",3600000],["1511",2269587],["1121",1800000],["1111",1350000],["1345",768000],["2132",418000],["1113",320000],["2111",235000],["1122",180000],["1112",110000],["4112",100900],["2131",100000],["1386",36000],["1387",20000],["1381",15000],["2139",11000],["1335",10000],["3111",10000],["1341",9000],["1361",6200],["2119",5000],["2112",3000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":11378687,"purpose_expenditure":[["2212",4380000],["6171",1677000],["6112",1670000],["3639",1620000],["3722",1000000],["3723",650000],["3113",600000],["3111",418100],["2219",285000],["5512",252000],["6399",200000],["2292",160000],["3612",156000],["3745",144000],["3635",140000],["3631",137000],["2221",100000],["2341",100000],["2310",80000],["3399",70000],["6320",50000],["1032",30000],["2321",30000],["3726",25000],["5213",20000],["6409",20000],["5171",15000],["3721",10000],["6310",8000],["3632",6000],["3421",5000]],"purpose_expenditure_total_czk":14058100},"revised":{"economic_expenditure":[["6121",5090155.3],["5169",2077433],["5023",1321224],["5171",1082615.26],["6349",582000],["5011",441643],["5021",440618],["5331",418100],["5137",376209.61],["5031",357803],["5155",322422.5],["5139",284489.03],["5336",270626.49],["5032",183073],["5154",174777.89],["5365",142760],["5323",140632],["5163",130784],["5222",127000],["5166",85300],["6122",63000],["5162",59263.27],["5172",53705],["5221",43400],["5173",43040],["6130",40000],["5042",32069],["5167",31686],["5151",30017],["5175",28830],["5156",24430],["5341",20000],["5350",20000],["5136",19150],["5329",18000],["5134",11600],["5321",8100],["5362",7078],["5161",7015.29],["5038",6036],["5132",1988],["5363",500]],"economic_expenditure_total_czk":14618573.64,"economic_financing":[["8115",1184559.24]],"economic_financing_total_czk":1184559.24,"economic_revenue":[["1211",4202800],["1511",2461150],["1121",2249570],["1111",1581740],["1345",780500],["2132",383577.87],["1113",297400],["4116",270626.49],["2111",245219],["1112",146650],["1122",141960],["4216",119790],["4112",103400],["4122",100000],["1386",81970],["2131",78171],["2321",60000],["1387",32150],["2324",23332],["4140",20000],["4111",16343.04],["2139",11900],["1341",8900],["2119",7865],["1361",5340],["3113",2000],["2141",1000],["1381",659.97],["1382",0.03]],"economic_revenue_total_czk":13434014.4,"purpose_expenditure":[["2212",4878048.27],["6171",1987891.5],["6112",1624874],["3723",924514],["3639",887250.29],["3722",839222.74],["3111",767879.49],["3113",600000],["3745",522646],["5512",415455.5],["3421",149531.8],["6399",149038],["2292",140632],["3635",133100],["2221",130720],["3729",113577.26],["3399",73626],["3631",56700],["3726",55227],["6320",46614],["6330",40000],["2310",24452],["6114",20986.9],["1032",16500],["6310",8870],["3632",6000],["2321",2600],["3612",1500],["2229",1116.89]],"purpose_expenditure_total_czk":14618573.64},"actual":{"economic_expenditure":[["6121",5090154.32],["5169",2077300.96],["5023",1321224],["5171",1082600.88],["6349",582000],["5011",441643],["5021",440558],["5331",418100],["5137",376172.4],["5031",357803],["5155",322413.5],["5139",274368.19],["5336",270626.49],["5032",183073],["5154",171332.65],["5365",142760],["5323",140632],["5163",130776.8],["5222",127000],["5166",85300],["6122",62947.11],["5162",59261.47],["5172",53704.64],["5221",43400],["5173",43036],["6130",40000],["5042",32068.66],["5167",31678],["5151",30017],["5175",28825.6],["5156",24378.55],["5341",20000],["5350",20000],["5136",19141.6],["5329",18000],["5134",11575],["5321",8100],["5362",7078],["5161",7015.29],["5038",6036],["5132",1988],["5363",500]],"economic_expenditure_total_czk":14604590.11,"economic_financing":[["8115",1170675.59]],"economic_financing_total_czk":1170675.59,"economic_revenue":[["1211",4202789.3],["1511",2461148.71],["1121",2249569.76],["1111",1581735.21],["1345",780500],["2132",383577.87],["1113",297398.55],["4116",270626.49],["2111",245184],["1112",146644.05],["1122",141960],["4216",119790],["4112",103400],["4122",100000],["1386",81963.88],["2131",78171],["2321",60000],["1387",32122.69],["2324",23332],["4140",20000],["4111",16343.04],["2139",11900],["1341",8900],["2119",7865],["1361",5340],["3113",2000],["2141",995.26],["1381",657.68],["1382",0.03]],"economic_revenue_total_czk":13433914.52,"purpose_expenditure":[["2212",4877910.89],["6171",1987809.07],["6112",1624874],["3723",924504.05],["3639",887175.71],["3722",839169.18],["3111",767879.49],["3113",600000],["3745",522635.47],["5512",415348.89],["3421",149531.8],["6399",149038],["2292",140632],["3635",133100],["2221",130720],["3729",113577.26],["3399",73626],["3726",55226.37],["3631",53320.85],["6320",46614],["6330",40000],["6114",20986.9],["1032",16440],["2310",14419.24],["6310",8862.8],["3632",6000],["2321",2571.25],["3612",1500],["2229",1116.89]],"purpose_expenditure_total_czk":14604590.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}