{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241539","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241539","name":"Obec Petrov","short_name":"Petrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539546},"amounts":{"revenue_approved":23454000,"revenue_adjusted":25131973.11,"revenue_actual":24285517.9,"expense_approved":22977000,"expense_adjusted":23583848.11,"expense_actual":14003125.33,"tax_revenue":20677079.01,"nontax_revenue":2712425.78,"capital_revenue":0,"transfer_revenue":896013.11,"current_expense":12498279.33,"capital_expense":1504846,"budget_balance":10282392.57,"cash_current":44430311.18,"cash_previous":33559384.83},"ratios":{"revenue_execution":0.96631959,"expense_execution":0.59375914,"balance_to_revenue":0.42339606,"cash_to_expense":3.17288535,"cash_yoy":0.32393104,"capital_expense_share":0.10746501,"transfer_revenue_share":0.03689496},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241539/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241539"},"seo":{"slug":"petrov","path":"/cz/municipalities/petrov/"},"population":{"value":824,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23454000,"expenditure_czk":22977000,"financing_czk":-477000,"balance_czk":477000},{"stage":"revised","revenue_czk":25131973.11,"expenditure_czk":23583848.11,"financing_czk":-1548125,"balance_czk":1548125},{"stage":"actual","revenue_czk":24285517.9,"expenditure_czk":14003125.33,"financing_czk":-10282392.57,"balance_czk":10282392.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4786600],["6121",3410000],["5171",2725000],["6130",2500000],["5011",1632000],["6349",1309500],["5023",1240000],["5139",687000],["5031",610000],["5331",600000],["5365",501000],["5154",348500],["5032",262000],["5137",250000],["5323",250000],["5362",210400],["5168",180000],["6122",150000],["5499",145000],["5156",140000],["5163",110000],["5164",106200],["5492",100000],["5021",97000],["5221",87000],["5321",82000],["5166",50000],["5329",40500],["5162",40000],["5194",35000],["5175",34000],["5339",30000],["5167",29000],["5222",27000],["5136",22000],["5161",21500],["5172",20000],["5192",20000],["5903",17000],["5038",15000],["5173",12300],["5132",10000],["5138",10000],["5229",5500],["5041",5000],["5151",5000],["5131",3000],["5133",3000],["5176",3000]],"economic_expenditure_total_czk":22977000,"economic_financing":[["8115",-477000]],"economic_financing_total_czk":-477000,"economic_revenue":[["1211",7300000],["1511",4000000],["1121",3710000],["1111",2620000],["1345",1785000],["2131",1369000],["1122",500000],["1113",470000],["2324",386000],["2111",381300],["1112",254000],["4112",151600],["3111",100000],["1386",90000],["1335",59000],["1341",50000],["1387",50000],["1381",40000],["2119",30000],["1342",25000],["2132",21600],["1361",20000],["2112",17500],["1343",10000],["1334",5000],["2141",5000],["2321",4000]],"economic_revenue_total_czk":23454000,"purpose_expenditure":[["3639",4332000],["2212",2440000],["2321",2350000],["3722",2042000],["6171",1883400],["6112",1592000],["3113",1380000],["2229",1100000],["3723",1055000],["3631",955000],["6399",700000],["3111",600000],["2411",435000],["2310",302000],["3726",270400],["1032",251700],["2292",250000],["2221",210000],["3399",101000],["3421",100500],["5512",100500],["4359",100000],["6320",75000],["3419",65000],["1036",60000],["3314",56500],["2219",50000],["3745",42000],["3721",20000],["5213",20000],["1014",16000],["3429",10000],["6310",10000],["6221",2000]],"purpose_expenditure_total_czk":22977000},"revised":{"economic_expenditure":[["5169",4860315],["6121",3217733],["5171",2918500],["6130",2293400],["5011",1632000],["6349",1309500],["5023",1279812],["5365",755110],["5139",683203],["5031",619345],["5331",600000],["5154",307000],["5336",281597.11],["5032",265110],["5323",250000],["5137",222500],["5362",210400],["5168",210000],["6122",150000],["5499",145000],["5156",140000],["5164",133850],["5021",111835],["5163",110000],["5492",100000],["5221",87000],["5321",82000],["5192",81500],["6125",72000],["5166",50000],["5329",40500],["5162",40000],["5194",35000],["5167",31100],["5339",30000],["5175",29480],["5222",27000],["5123",25000],["5136",25000],["5138",19600],["5161",18298],["5903",17000],["5038",15000],["5132",11600],["5172",11000],["5173",8060],["5229",5500],["5041",5000],["5151",5000],["5131",3000],["5133",3000]],"economic_expenditure_total_czk":23583848.11,"economic_financing":[["8115",-1548125]],"economic_financing_total_czk":-1548125,"economic_revenue":[["1211",7300000],["1511",4000000],["1121",3710000],["1111",2620000],["1345",1785000],["2131",1369000],["1122",754110],["2324",653000],["1113",470000],["4116",396372.11],["2111",385480],["2229",350000],["4213",304657],["1112",254000],["4112",155000],["3111",100000],["1386",90000],["1335",59000],["1341",50000],["1387",50000],["2141",45500],["1381",40000],["2119",26370],["1342",25000],["2321",24000],["2132",21600],["4113",20843],["1361",20000],["4111",19141],["2112",18900],["1343",10000],["1334",5000]],"economic_revenue_total_czk":25131973.11,"purpose_expenditure":[["3639",4253000],["2212",2440000],["2321",2350000],["3722",2187000],["6171",1883400],["6112",1644267],["3113",1380000],["2229",1047733],["3631",955000],["6399",954110],["3723",944400],["3111",881597.11],["2411",435000],["2310",302000],["3726",270400],["1032",251700],["2292",250000],["2221",210000],["3745",121000],["3399",101000],["3421",100500],["5512",100500],["4359",100000],["6320",75000],["1036",72600],["3419",65000],["3314",56500],["2219",50000],["3721",20000],["5213",20000],["6114",19141],["1014",16000],["3429",10000],["6310",10000],["2341",5000],["6221",2000]],"purpose_expenditure_total_czk":23583848.11},"actual":{"economic_expenditure":[["5169",4079548.83],["5011",1614097],["6349",1309500],["5023",1279812],["5365",754110],["5031",612765],["5331",600000],["5171",479780.73],["5139",414869.81],["5336",281597.11],["5154",280386.6],["5032",261513],["5323",235653],["5168",204423],["5137",176753.75],["5499",140000],["5164",126755.76],["5156",108677],["5163",95620.44],["6121",88351],["5021",87835],["5221",87000],["5192",81126],["5321",80000],["5362",73640],["6125",71995],["5329",40500],["5166",35750],["6130",35000],["5339",30000],["5162",29280.71],["5167",29093],["5123",24611.4],["5136",24337.04],["5222",21000],["5138",17582.18],["5161",17406],["5194",17216],["5132",11570.5],["5172",10890],["5175",10319.07],["5173",7641],["5038",6868],["5229",4963.4],["5151",2757],["5131",530]],"economic_expenditure_total_czk":14003125.33,"economic_financing":[["8115",-10282392.57],["8117",7000000],["8118",-7000000]],"economic_financing_total_czk":-10282392.57,"economic_revenue":[["1211",7575283.85],["1121",4056090.51],["1111",2743321.9],["1511",2549387.68],["1345",1771688],["2131",1369357],["1122",754110],["2324",618266.77],["1113",536105.56],["4116",396372.11],["2229",350000],["4213",304657],["2111",265958.89],["1112",264382.56],["4112",155000],["1386",147777.73],["1335",126278],["1387",57917.2],["2141",45360.12],["1341",43435],["2321",25747],["2132",21600],["4113",20843],["1342",19480],["4111",19141],["1361",18100],["2112",12506],["1343",12120],["2119",3630],["1381",1176.52],["1334",424.5]],"economic_revenue_total_czk":24285517.9,"purpose_expenditure":[["3722",2186287.29],["3639",1788784.27],["6171",1773401.42],["6112",1641756],["3113",1380000],["3111",881597.11],["6399",822750],["3631",720282.2],["3723",642372.06],["2411",376141.74],["2212",340103.35],["3726",262812],["2292",235653],["1032",228815.19],["3745",119519.2],["5512",87898.55],["2229",78913.8],["1036",72600],["6320",67086],["3399",57077.2],["3314",56229.54],["3421",51031.64],["2321",41808.33],["3419",31075],["6114",19141],["1014",13560],["6310",8692.44],["2310",7897],["3429",5000],["2341",4840]],"purpose_expenditure_total_czk":14003125.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}