{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241504","name":"OBEC OKROUHLO","short_name":"OKROUHLO","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539511},"amounts":{"revenue_approved":21178473,"revenue_adjusted":21554339.33,"revenue_actual":21018289.24,"expense_approved":39024991,"expense_adjusted":45923366.59,"expense_actual":39561717.04,"tax_revenue":17286946.66,"nontax_revenue":3099911.99,"capital_revenue":31470,"transfer_revenue":599960.59,"current_expense":13267225.49,"capital_expense":26294491.55,"budget_balance":-18543427.8,"cash_current":12432562.86,"cash_previous":30951894.66},"ratios":{"revenue_execution":0.97513029,"expense_execution":0.86147249,"balance_to_revenue":-0.882252,"cash_to_expense":0.31425741,"cash_yoy":-0.59832627,"capital_expense_share":0.66464485,"transfer_revenue_share":0.02854469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241504"},"seo":{"slug":"okrouhlo","path":"/cz/municipalities/okrouhlo/"},"population":{"value":802,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21178473,"expenditure_czk":39024991,"financing_czk":17846518,"balance_czk":-17846518},{"stage":"revised","revenue_czk":21554339.33,"expenditure_czk":45923366.59,"financing_czk":24369027.26,"balance_czk":-24369027.26},{"stage":"actual","revenue_czk":21018289.24,"expenditure_czk":39561717.04,"financing_czk":18543427.8,"balance_czk":-18543427.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19100000],["6349",6164000],["5169",2988540],["5171",2690000],["5023",1651650],["5011",1476270],["5154",950000],["5365",720700],["5331",629000],["5329",489000],["5031",353060],["5032",278475],["5362",190000],["5139",184000],["5222",145000],["6130",145000],["5021",132116],["5137",107000],["5163",90580],["5166",80000],["5499",68000],["5168",60000],["5156",57000],["5194",40000],["5321",40000],["5172",35000],["5903",30000],["5221",26400],["5162",22500],["5175",22000],["5132",16000],["5179",10000],["5038",7000],["5136",7000],["5167",6000],["5161",5000],["5229",5000],["5133",3000],["5131",500],["5173",200]],"economic_expenditure_total_czk":39024991,"economic_financing":[["8115",17846518]],"economic_financing_total_czk":17846518,"economic_revenue":[["1211",7377894],["1121",3757533],["1111",2650359],["2111",1479500],["1511",998000],["1345",840000],["2324",760000],["1122",670700],["2131",600100],["3111",500000],["1113",475203],["3122",280000],["1112",225584],["4112",188100],["1386",81000],["2132",60500],["1335",40000],["1387",37000],["1341",30000],["1381",30000],["2119",30000],["4111",30000],["1342",20000],["2141",7000],["1334",5000],["1361",5000]],"economic_revenue_total_czk":21178473,"purpose_expenditure":[["3745",13254450],["2219",6660000],["2310",5498630],["6112",1800645],["2321",1664130],["3722",1599316],["6171",1566200],["2212",1500000],["3113",1200000],["3111",946000],["6399",760700],["3639",695000],["3635",380000],["2292",350000],["3631",190000],["3419",151200],["2221",150000],["5512",122610],["3412",110760],["3632",96200],["3319",85000],["6320",54410],["5311",33000],["3399",30000],["5213",30000],["6114",30000],["3721",26000],["1014",25000],["3421",5000],["3900",5000],["4379",5000],["3341",540],["6310",200]],"purpose_expenditure_total_czk":39024991},"revised":{"economic_expenditure":[["6121",19020665],["6349",10554876],["5171",4628179.05],["5169",3144613.34],["5023",1651650],["5011",1428151],["5154",947780.32],["5331",629000],["5329",492605],["5365",407418],["5031",353060],["6122",340000],["5336",285425.59],["5032",278475],["5137",222974],["5362",214023],["5139",208660.54],["5222",147000],["6130",145000],["5021",129514],["5166",111798.75],["5163",90580],["5499",70800],["5168",60000],["5156",56760],["5194",44300],["5321",40000],["5172",35000],["5903",30000],["5221",26400],["5182",24096],["5175",23280],["5162",22500],["5132",12692],["5179",11850],["5038",7000],["5136",7000],["5167",6000],["5161",5540],["5229",5000],["5133",3000],["5131",500],["5173",200]],"economic_expenditure_total_czk":45923366.59,"economic_financing":[["8115",24369027.26]],"economic_financing_total_czk":24369027.26,"economic_revenue":[["1211",7377894],["1121",3757533],["1111",2650359],["2111",1610500],["1511",998000],["1345",840000],["2324",785686],["2131",600100],["3111",500000],["1113",475203],["1122",355950],["4116",285425.59],["3122",280000],["1112",225584],["4112",190900],["2132",138500],["1386",116000],["4122",100000],["1387",43000],["1342",41430],["1335",40000],["1341",31000],["1381",30000],["2119",30000],["4111",23635],["2321",10000],["2141",7000],["1334",5000],["1361",5000],["2142",639.74]],"economic_revenue_total_czk":21554339.33,"purpose_expenditure":[["2310",9892974],["3639",9850455],["2219",6660000],["3745",4330765],["2212",3000000],["6112",1800645],["2321",1767130],["3722",1756377],["6171",1549177],["3111",1320853.59],["3113",1200000],["6399",469973],["3635",380000],["2292",350000],["5512",279610],["3412",215990],["2223",200000],["3631",165798],["3419",153200],["2221",148150],["3632",102635],["3319",91100],["6320",54410],["5311",33000],["3399",30000],["5213",30000],["3721",26000],["1014",25000],["6114",23635],["3421",5749],["3900",5000],["4379",5000],["3341",540],["6310",200]],"purpose_expenditure_total_czk":45923366.59},"actual":{"economic_expenditure":[["6121",15518349.65],["6349",10554876],["5171",3823354.28],["5169",2345277.5],["5023",1581147],["5011",1350114],["5154",740799.23],["5331",629000],["5365",405418],["5031",334833],["5329",318180],["5336",285425.59],["5032",263843],["5137",202024.64],["5222",147000],["5139",139494.12],["6122",123770.9],["5021",114861],["5362",114023],["6130",97495],["5163",86808.8],["5166",81798.75],["5499",67900],["5168",55885.8],["5221",26400],["5182",24096],["5194",24025.14],["5162",19621.17],["5156",18821],["5175",15100.51],["5321",14200],["5179",11846.96],["5132",7897],["5038",5794],["5161",3409],["5172",3086],["5229",3000],["5136",1560],["5133",763],["5131",298],["5173",120]],"economic_expenditure_total_czk":39561717.04,"economic_financing":[["8115",18543427.8],["8117",3200000],["8118",-3200000]],"economic_financing_total_czk":18543427.8,"economic_revenue":[["1211",7316306.44],["1121",3916734.56],["1111",2674455.01],["2111",1620381.4],["1511",1079370.27],["1345",887909.6],["2324",730665.77],["2131",596503],["1113",517746.48],["1122",355950],["4116",285425.59],["1112",255311.28],["4112",190900],["1386",142704.26],["2132",125020],["4122",100000],["1387",55928.17],["1342",41430],["1341",36334],["4111",23635],["3122",20000],["2119",12221],["3111",11470],["2321",10000],["2141",4481.08],["1361",3470],["1334",2155.8],["1381",1140.79],["2142",639.74]],"economic_revenue_total_czk":21018289.24,"purpose_expenditure":[["2310",9701253.31],["3639",9110802.85],["2219",6423573.25],["2212",2284438.46],["6112",1723479],["3722",1706085.76],["2321",1666265.19],["6171",1395009.32],["3111",1317303.59],["3745",1239404.22],["3113",1200000],["6399",469973],["2292",245813],["5512",224021.03],["3412",215141.63],["2221",127641.69],["3631",97008.45],["3419",96885.64],["3632",93994.4],["3319",91028.41],["6320",54410],["6114",23635],["5311",22762],["3399",19769.04],["4379",5000],["3421",3609],["3900",3000],["3341",270],["6310",139.8]],"purpose_expenditure_total_czk":39561717.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}