{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241440","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241440","name":"Obec Líšnice","short_name":"Líšnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539457},"amounts":{"revenue_approved":21111200,"revenue_adjusted":26383633.87,"revenue_actual":24232776.39,"expense_approved":19935200,"expense_adjusted":27503599.1,"expense_actual":25078676.81,"tax_revenue":20560562.1,"nontax_revenue":749855.19,"capital_revenue":10000,"transfer_revenue":2912359.1,"current_expense":16347902.04,"capital_expense":8730774.77,"budget_balance":-845900.42,"cash_current":8639474.92,"cash_previous":10661375.34},"ratios":{"revenue_execution":0.91847759,"expense_execution":0.91183255,"balance_to_revenue":-0.03490728,"cash_to_expense":0.34449485,"cash_yoy":-0.18964724,"capital_expense_share":0.34813538,"transfer_revenue_share":0.12018264},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241440/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241440"},"seo":{"slug":"lisnice-00241440","path":"/cz/municipalities/lisnice-00241440/"},"population":{"value":793,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21111200,"expenditure_czk":19935200,"financing_czk":-1176000,"balance_czk":1176000},{"stage":"revised","revenue_czk":26383633.87,"expenditure_czk":27503599.1,"financing_czk":1119965.23,"balance_czk":-1119965.23},{"stage":"actual","revenue_czk":24232776.39,"expenditure_czk":25078676.81,"financing_czk":845900.42,"balance_czk":-845900.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4990800],["6121",3000000],["5331",2350000],["5171",1810599],["5011",1600000],["5023",1600000],["5329",690000],["5166",600000],["5031",536000],["5139",357500],["5137",350000],["5032",304600],["5323",239001],["5154",187000],["5163",163000],["5141",150000],["5162",150000],["5168",150000],["5321",120000],["5021",112700],["5156",104000],["5164",85000],["5499",64000],["5173",44000],["5175",42500],["5136",33000],["5134",20500],["5194",14000],["5161",10000],["5167",10000],["5222",10000],["5492",10000],["5903",10000],["5038",8000],["5362",5000],["5041",2000],["5138",1000],["5151",1000]],"economic_expenditure_total_czk":19935200,"economic_financing":[["8124",-1176000]],"economic_financing_total_czk":-1176000,"economic_revenue":[["1211",8200000],["1121",4200000],["1111",2800000],["1511",1900000],["1345",1000000],["4116",730000],["1113",680000],["2324",418000],["2131",360000],["4121",190000],["4112",187200],["1112",180000],["1386",90000],["1387",50000],["4111",32000],["2139",30000],["1341",27000],["1361",15000],["2112",10000],["2119",10000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":21111200,"purpose_expenditure":[["6171",3240800],["2339",3000000],["3639",2264000],["6112",1925000],["3113",1750000],["2212",1530599],["3722",1000000],["3631",750000],["6409",690000],["3111",600000],["3319",567000],["2310",540000],["3723",450000],["2321",400000],["3635",400000],["2292",239001],["6310",185000],["3745",100000],["5512",100000],["6320",60000],["3721",50000],["6114",36800],["3314",27000],["3399",20000],["5213",10000]],"purpose_expenditure_total_czk":19935200},"revised":{"economic_expenditure":[["6121",8749000],["5169",5181600],["5331",2350000],["5011",1593000],["5023",1500000],["5171",1377500],["5336",816496.5],["5329",681970],["5031",671500],["5139",663010],["6129",650000],["5166",525000],["5323",300000],["5032",282000],["5137",253500],["5154",189000],["5362",188540],["5168",185154.6],["5162",170000],["5163",168000],["5141",149000],["5164",117500],["5156",111500],["5321",111000],["5192",84000],["5499",78000],["5021",57134],["5173",45000],["5194",39000],["5167",37000],["5136",33000],["5909",30000],["5175",29259],["5134",20500],["5222",18030],["5492",11000],["5161",10405],["5903",10000],["5038",8000],["5363",4500],["5041",2000],["5151",1500],["5138",1000]],"economic_expenditure_total_czk":27503599.1,"economic_financing":[["8115",2295965.23],["8124",-1176000]],"economic_financing_total_czk":1119965.23,"economic_revenue":[["1211",8494000],["1121",4549000],["1111",3114000],["1511",2036000],["4116",1874054.5],["4213",1276610],["1345",1000000],["4113",703373],["1113",680000],["4216",531194],["2324",427459],["2131",360000],["1112",297000],["4121",190000],["4112",188300],["1122",183540],["1386",180000],["1387",80000],["2321",56600],["2139",30000],["4111",29562.6],["1341",28400],["1361",20000],["1334",16000],["2112",10000],["2119",10000],["3113",10000],["1342",6225],["1381",1315.77],["2141",1000]],"economic_revenue_total_czk":26383633.87,"purpose_expenditure":[["3639",6265500],["2339",3525000],["6171",3236500],["2212",2640000],["3113",2566496.5],["6112",1925000],["3722",886000],["3745",804000],["3631",781000],["3723",762000],["6409",690000],["3111",600000],["3319",567000],["3635",500000],["2321",400000],["2310",390000],["2292",300000],["6310",185000],["6399",183540],["5512",100000],["6320",60000],["3721",50000],["6114",29562.6],["3314",27000],["3399",20000],["5213",10000]],"purpose_expenditure_total_czk":27503599.1},"actual":{"economic_expenditure":[["6121",8135938.77],["5169",4800454.54],["5331",2350000],["5011",1549329],["5023",1324114],["5171",973284.26],["5336",816496.5],["5329",674724],["6129",594836],["5031",591924],["5166",520408.45],["5139",330610.28],["5323",293467],["5032",258005],["5154",186900.12],["5362",186540],["5168",183609.15],["5162",169485.48],["5163",147379.62],["5137",117941.31],["5164",117276],["5321",111000],["5156",110100],["5141",98736.21],["5192",83531.7],["5499",75460],["5173",44532],["5021",38384],["5194",33387],["5136",31976.72],["5909",29716],["5175",26219.7],["5222",18030],["5167",14979],["5134",11202],["5492",11000],["5038",6477],["5161",5297],["5363",4500],["5151",1425]],"economic_expenditure_total_czk":25078676.81,"economic_financing":[["8115",2021900.42],["8124",-1176000]],"economic_financing_total_czk":845900.42,"economic_revenue":[["1211",8493638.57],["1121",4548332.87],["1111",3113701.69],["1511",2035153.14],["4116",1544496.5],["4213",1040000],["1345",996997],["1113",601121.37],["2131",333574],["2324",322045.1],["1112",296458.53],["4112",188300],["1122",183540],["1386",165709.04],["4121",110000],["1387",64945.32],["2321",56600],["4111",29562.6],["1341",28400],["2139",26849],["1334",15863.8],["3113",10000],["1361",9160],["2112",7327],["1342",6225],["2119",2700],["1381",1315.77],["2141",760.09]],"economic_revenue_total_czk":24232776.39,"purpose_expenditure":[["3639",5473129.46],["2339",3520212.27],["6171",3157613.1],["3113",2566496.5],["2212",2170876.37],["6112",1652622],["3722",885471.22],["3723",761588.51],["3631",708125.4],["6409",682754],["3745",646261],["3111",600000],["3319",437545.9],["2321",388441.37],["3635",320650],["2292",293467],["2310",270353],["6399",183540],["6310",133972.02],["5512",69038],["6320",51767.81],["3721",40012.28],["6114",29562.6],["3314",26185],["3399",8992]],"purpose_expenditure_total_czk":25078676.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}