{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241393","name":"Obec Lety","short_name":"Lety","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539406},"amounts":{"revenue_approved":40502005.57,"revenue_adjusted":47881985.43,"revenue_actual":47885185.46,"expense_approved":40452677,"expense_adjusted":50096462.84,"expense_actual":50090098.33,"tax_revenue":41819958.98,"nontax_revenue":2902495.65,"capital_revenue":471104.8,"transfer_revenue":2691626.03,"current_expense":23920726.39,"capital_expense":26169371.94,"budget_balance":-2204912.87,"cash_current":5400378.89,"cash_previous":9467403.61},"ratios":{"revenue_execution":1.00006683,"expense_execution":0.99987295,"balance_to_revenue":-0.04604583,"cash_to_expense":0.1078133,"cash_yoy":-0.42958185,"capital_expense_share":0.52244601,"transfer_revenue_share":0.05620999},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241393"},"seo":{"slug":"lety","path":"/cz/municipalities/lety/"},"population":{"value":1702,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40502005.57,"expenditure_czk":40452677,"financing_czk":-49328.57,"balance_czk":49328.57},{"stage":"revised","revenue_czk":47881985.43,"expenditure_czk":50096462.84,"financing_czk":2214477.41,"balance_czk":-2214477.41},{"stage":"actual","revenue_czk":47885185.46,"expenditure_czk":50090098.33,"financing_czk":2204912.87,"balance_czk":-2204912.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15302100],["5169",6298600],["5011",3387677],["5331",2400000],["5023",1800000],["5171",1655400],["5031",1224000],["5154",793000],["5139",709800],["5329",667000],["5141",650000],["5229",512000],["5032",493000],["5166",455000],["5168",436300],["5323",415000],["5903",390000],["5321",316800],["5137",307600],["5164",292200],["5021",264300],["5365",230000],["5499",220000],["5213",200000],["5163",148800],["6122",140000],["5042",130000],["5167",108700],["6119",100000],["6130",100000],["5156",92300],["5134",51900],["5153",42000],["5362",-40000],["5162",34000],["5173",21100],["5136",20000],["5038",18800],["5175",17600],["5161",13500],["5192",10100],["5019",10000],["5151",7000],["5041",4000],["5364",3000],["5172",100]],"economic_expenditure_total_czk":40452677,"economic_financing":[["8124",-1872000],["8115",1822671.43]],"economic_financing_total_czk":-49328.57,"economic_revenue":[["1211",13700000],["1121",6500000],["1511",5500000],["1111",4750000],["1345",2300000],["4216",2278046.57],["2132",1275659],["1113",1100000],["2324",931200],["4112",371700],["1112",360000],["1122",222100],["2321",216200],["1386",170000],["2131",116500],["3122",90000],["2111",85600],["1334",80000],["1387",80000],["1381",59600],["2460",54000],["4111",50000],["1341",45000],["1361",43000],["1342",40000],["4121",30000],["1343",19600],["3121",15600],["2119",10000],["3113",6200],["2124",1000],["2141",1000]],"economic_revenue_total_czk":40502005.57,"purpose_expenditure":[["3113",7619500],["2212",6073800],["6171",4621200],["6112",2500000],["3725",2343300],["3745",2278500],["3631",2122600],["3722",2058000],["2310",1978200],["3111",1505000],["2219",780300],["6310",678800],["5512",678300],["6409",585000],["2292",555000],["3314",535177],["3419",517000],["5213",400000],["3726",351400],["3319",333700],["3421",259000],["6399",257000],["3349",230000],["5311",208000],["3723",176000],["2321",168800],["1031",149100],["3639",101000],["3635",100000],["4359",85000],["3399",83000],["3721",50000],["6114",32000],["2221",20000],["3632",12000],["4350",5000],["3412",2000]],"purpose_expenditure_total_czk":40452677},"revised":{"economic_expenditure":[["6121",19578728.89],["5169",6245360],["6122",4071096.71],["5011",3565900],["5331",2400000],["5023",1998800],["6449",1630354],["5031",1277200],["5171",1161000],["5154",774700],["6119",760300],["5166",636817],["5168",604300],["5229",580000],["5139",550300],["5323",503100],["5321",502521],["5032",502400],["5137",412855],["5329",409700],["5141",327000],["5164",311313.44],["5163",248495],["5499",193300],["5213",171400],["5021",167000],["5362",-157310],["5042",142300],["6130",110040],["5156",100000],["5167",86100],["5162",47200],["5153",43800],["5134",26800],["5173",24400],["6322",20000],["5175",19835],["5038",14800],["5161",13300],["5136",11240],["5041",5200],["5151",4816.8]],"economic_expenditure_total_czk":50096462.84,"economic_financing":[["8115",4086477.41],["8124",-1872000]],"economic_financing_total_czk":2214477.41,"economic_revenue":[["1211",16237100],["1121",8715300],["1111",6219300],["1511",5725800],["1345",2313400],["4213",1866581.84],["2132",1388510],["1113",1150000],["2324",1077463.8],["1112",567700],["3122",471000],["4112",380500],["2111",322900],["1386",317400],["4116",296103],["1343",237500],["1387",124400],["4113",93328.79],["1334",77600],["1361",57200],["2131",54580],["1341",51900],["2141",37100],["4111",36700],["1342",22300],["4121",15000],["2321",14618],["2460",4000],["4122",3400],["1381",2300],["2322",1000]],"economic_revenue_total_czk":47881985.43,"purpose_expenditure":[["3314",14349515.3],["3745",5412303.44],["3113",5346250],["6171",5170435],["3111",3225296.71],["6112",2657300],["3722",2145500],["3726",1885754],["3631",1851945],["3725",1820000],["3635",760300],["2212",735810.89],["2292",563800],["3419",535300],["5512",512700],["3319",502500],["6310",364521],["1031",322350],["4359",285200],["2310",272758.5],["3349",209600],["2321",209088],["5311",208000],["3639",191800],["3421",182300],["6399",-157600],["6409",141300],["3723",114700],["3399",89100],["5213",63800],["2219",61700],["6114",37035],["3721",26100]],"purpose_expenditure_total_czk":50096462.84},"actual":{"economic_expenditure":[["6121",19578235.68],["5169",6244456.98],["6122",4070706.79],["5011",3565725],["5331",2400000],["5023",1998754],["6349",1630354],["5031",1276798],["5171",1160472.17],["5154",774433.39],["6119",760235.47],["5166",636599.84],["5168",604155.13],["5229",580000],["5139",549757.55],["5323",503012],["5321",502462.6],["5032",502225],["5137",412646.3],["5329",409648.84],["5141",326969.71],["5164",311309.44],["5163",248375.48],["5499",193250],["5213",171382.6],["5021",166853],["5362",-157228],["5042",142264.4],["6130",109840],["5156",99888.15],["5167",86052.73],["5162",47103.43],["5153",43706.75],["5134",26752.22],["5173",24290],["6322",20000],["5175",19628.96],["5038",14754],["5161",13178],["5136",11232],["5041",5133.73],["5151",4682.99]],"economic_expenditure_total_czk":50090098.33,"economic_financing":[["8115",4067024.72],["8124",-1872000],["8901",9888.15]],"economic_financing_total_czk":2204912.87,"economic_revenue":[["1211",16237160.61],["1121",8715341.47],["1111",6219393.01],["1511",5725836.6],["1345",2313405.73],["4213",1866581.84],["2132",1388811.65],["1113",1150074.22],["2324",1077644.85],["1112",567703.05],["3122",471104.8],["4112",380500],["2111",324417.95],["1386",317414.87],["4116",299503],["1343",237580],["1387",124420.87],["4113",93328.79],["1334",77671.5],["1361",57248],["2131",54720],["1341",51994],["2141",37283.2],["4111",36712.4],["1342",22332],["4121",15000],["2321",14618],["2460",4000],["1381",2383.05],["2322",1000]],"economic_revenue_total_czk":47885185.46,"purpose_expenditure":[["3314",14349109.18],["3745",5411420.8],["3113",5345990.17],["6171",5169230.68],["3111",3225034.77],["6112",2656977.37],["3722",2145052.74],["3726",1885679.7],["3631",1851867.92],["3725",1819929.75],["3635",760235.47],["2212",735412.3],["2292",563702],["3419",535230],["5512",512181.33],["3319",502315.11],["6310",364489.19],["1031",322299.42],["4359",285141.6],["2310",272609.84],["3349",209546.4],["2321",209088],["5311",208000],["3639",191725],["3421",182272.6],["6399",-157518],["6409",141255.84],["3723",114619.26],["3399",89088],["5213",63742.8],["2219",61612.16],["6114",36712.4],["3721",26044.53]],"purpose_expenditure_total_czk":50090098.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}