{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241385","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241385","name":"Obec Kosoř","short_name":"Kosoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539392},"amounts":{"revenue_approved":18241000,"revenue_adjusted":21340009.8,"revenue_actual":21261465.2,"expense_approved":25247000,"expense_adjusted":18542719.52,"expense_actual":18254860.54,"tax_revenue":18149458.84,"nontax_revenue":2141398.56,"capital_revenue":93600,"transfer_revenue":877007.8,"current_expense":13335015.56,"capital_expense":4919844.98,"budget_balance":3006604.66,"cash_current":58470704.64,"cash_previous":55464099.98},"ratios":{"revenue_execution":0.99631937,"expense_execution":0.9844759,"balance_to_revenue":0.14141098,"cash_to_expense":3.20302116,"cash_yoy":0.05420812,"capital_expense_share":0.26950877,"transfer_revenue_share":0.0412487},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241385/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241385"},"seo":{"slug":"kosor","path":"/cz/municipalities/kosor/"},"population":{"value":871,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18241000,"expenditure_czk":25247000,"financing_czk":7006000,"balance_czk":-7006000},{"stage":"revised","revenue_czk":21340009.8,"expenditure_czk":18542719.52,"financing_czk":-2797290.28,"balance_czk":2797290.28},{"stage":"actual","revenue_czk":21261465.2,"expenditure_czk":18254860.54,"financing_czk":-3006604.66,"balance_czk":3006604.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6500000],["5171",5628000],["5169",2867000],["5331",2300000],["5023",1500000],["5011",1020000],["5166",700000],["5321",650000],["5154",574000],["5031",525000],["6122",305000],["5032",270000],["5021",255000],["5323",252000],["5153",250000],["5137",244000],["5162",241000],["5339",230000],["5168",220000],["5365",200000],["5139",124000],["5901",100000],["5156",45000],["5175",34000],["5167",30000],["5194",30000],["5136",25000],["5172",20000],["5229",20000],["5151",16000],["5221",15000],["5163",10000],["5362",10000],["5329",9000],["5134",7000],["5161",7000],["5173",6000],["5038",5000],["5132",2000],["5164",1000]],"economic_expenditure_total_czk":25247000,"economic_financing":[["8115",7006000]],"economic_financing_total_czk":7006000,"economic_revenue":[["1211",7500000],["1121",3800000],["1111",2500000],["1511",750000],["1345",705000],["2131",601000],["1113",600000],["2141",500000],["4112",210000],["1122",200000],["1112",180000],["2321",150000],["2324",130000],["1381",100000],["1386",100000],["2132",80000],["1387",50000],["4111",35000],["1341",18000],["2119",15000],["2112",9000],["1361",4000],["1356",2100],["2111",1400],["1382",500]],"economic_revenue_total_czk":18241000,"purpose_expenditure":[["6171",8283000],["2310",3085000],["3117",2300000],["2212",2025000],["6112",1900000],["3421",1474000],["3639",1064000],["3722",1010000],["3723",800000],["5311",600000],["3631",420000],["3725",300000],["3726",300000],["3412",272000],["2292",252000],["6399",210000],["5512",189000],["6320",180000],["3745",160000],["5213",130000],["2321",100000],["3721",90000],["3313",50000],["6114",37000],["6310",10000],["3632",5000],["5161",1000]],"purpose_expenditure_total_czk":25247000},"revised":{"economic_expenditure":[["6121",3245300],["5169",2495000],["5331",2304420],["5171",1420400],["5023",1140000],["5011",1080000],["6351",1066400],["5321",716000],["5336",643846.8],["5154",518100],["5031",505000],["5166",400000],["6122",400000],["6119",300000],["5323",240000],["5339",230000],["5365",218600],["5032",214000],["5153",206500],["5021",206117],["5137",194000],["5163",188000],["5168",185000],["5029",87091.72],["5162",48700],["5139",48034],["5156",37100],["5194",33500],["5175",32372],["5167",30000],["5136",28000],["5229",21500],["5221",18000],["5151",9480],["5329",8300],["5362",8200],["5038",5000],["5173",4833],["5161",3505],["5164",2420]],"economic_expenditure_total_czk":18542719.52,"economic_financing":[["8115",-2797290.28]],"economic_financing_total_czk":-2797290.28,"economic_revenue":[["1211",8010000],["1121",4300000],["1111",3030000],["2141",1000000],["1511",830000],["1345",705000],["4116",619156.8],["1113",600000],["2131",580050],["2324",316032],["1112",280000],["1122",218600],["4112",206900],["1386",160000],["2321",150000],["3111",93600],["2132",86000],["1387",62000],["4111",26261],["4122",24690],["1341",18000],["2112",12050],["1361",4150],["2111",2900],["1356",2100],["1381",1500],["2119",1000],["1382",20]],"economic_revenue_total_czk":21340009.8,"purpose_expenditure":[["6171",6330830],["3117",4101758.52],["6112",1451000],["3722",1071200],["3639",895820],["3723",760000],["5311",674000],["2310",405000],["2212",396000],["3631",385300],["3725",310000],["3635",300000],["3421",273400],["2292",240000],["6399",226800],["3412",225400],["6320",180000],["3745",100000],["3721",80000],["3313",39000],["2321",29000],["5512",28200],["6114",26261],["6310",8000],["3726",5300],["3632",450]],"purpose_expenditure_total_czk":18542719.52},"actual":{"economic_expenditure":[["6121",3168054.98],["5169",2471629.65],["5331",2304420],["5171",1299228.32],["5023",1134994],["5011",1074973],["6351",1066400],["5321",714717.5],["5336",643846.8],["5154",514295.9],["5031",502066],["6122",389390],["5166",382009.17],["6119",296000],["5323",239026],["5339",230000],["5365",218600],["5032",211838],["5153",205839.97],["5021",201817],["5137",193314.4],["5163",186103.4],["5168",183748.57],["5029",87091.72],["5162",48374.57],["5139",47148.72],["5156",36707.85],["5194",33498.59],["5175",32354.5],["5167",29521.91],["5136",27917],["5229",21155.49],["5221",17540],["5151",9338],["5329",8300],["5362",8129],["5038",4978],["5173",4689.21],["5161",3424],["5164",2379.32]],"economic_expenditure_total_czk":18254860.54,"economic_financing":[["8117",101993395.34],["8118",-101993395.34],["8115",-3006604.66]],"economic_financing_total_czk":-3006604.66,"economic_revenue":[["1211",8009966.74],["1121",4286133.56],["1111",3025619.92],["2141",996080.56],["1511",824276.98],["1345",696305],["4116",619156.8],["2131",578545],["1113",566746.17],["2324",315830],["1112",279424.86],["1122",218600],["4112",206900],["1386",156156.37],["2321",150000],["3111",93600],["2132",85102],["1387",61205.3],["4111",26261],["4122",24690],["1341",17579],["2112",12034],["1361",4120],["2111",2807],["1356",2046.05],["1381",1261.6],["2119",1000],["1382",17.29]],"economic_revenue_total_czk":21261465.2,"purpose_expenditure":[["6171",6168272.34],["3117",4101758.52],["6112",1444570],["3722",1069610.43],["3639",884130.5],["3723",753538.84],["5311",673417.5],["2310",397425.5],["3631",383909.97],["2212",335525.3],["3725",309515.58],["3635",296000],["3421",267846.9],["2292",239026],["6399",226729],["3412",224500.97],["6320",178485],["3745",96859.3],["3721",77694.95],["3313",38652],["2321",28900],["6114",26261],["5512",19004.01],["6310",7618.4],["3726",5194.53],["3632",414]],"purpose_expenditure_total_czk":18254860.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}