{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241351","name":"Obec Kamenný Přívoz","short_name":"Kamenný Přívoz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539368},"amounts":{"revenue_approved":38700000,"revenue_adjusted":44610000,"revenue_actual":44589531.57,"expense_approved":46645000,"expense_adjusted":47677000,"expense_actual":41615645.86,"tax_revenue":36980382.66,"nontax_revenue":4075534.35,"capital_revenue":176712,"transfer_revenue":3356902.56,"current_expense":23438728.23,"capital_expense":18176917.63,"budget_balance":2973885.71,"cash_current":74926612.7,"cash_previous":71952726.99},"ratios":{"revenue_execution":0.99954117,"expense_execution":0.87286628,"balance_to_revenue":0.06669471,"cash_to_expense":1.80044335,"cash_yoy":0.0413311,"capital_expense_share":0.43678086,"transfer_revenue_share":0.07528454},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241351"},"seo":{"slug":"kamenny-privoz","path":"/cz/municipalities/kamenny-privoz/"},"population":{"value":1603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38700000,"expenditure_czk":46645000,"financing_czk":7945000,"balance_czk":-7945000},{"stage":"revised","revenue_czk":44610000,"expenditure_czk":47677000,"financing_czk":3067000,"balance_czk":-3067000},{"stage":"actual","revenue_czk":44589531.57,"expenditure_czk":41615645.86,"financing_czk":-2973885.71,"balance_czk":2973885.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10000000],["5171",9650000],["5169",5660000],["5011",3400000],["5139",2115000],["5362",2000000],["5192",1930000],["6122",1875000],["5023",1800000],["5031",1550000],["5331",1400000],["5166",900000],["5154",850000],["6119",700000],["5137",640000],["5032",500000],["5021",445000],["5163",205000],["5156",200000],["5168",200000],["5132",100000],["5151",100000],["5164",100000],["5903",100000],["5155",80000],["5161",50000],["5162",50000],["5136",35000],["5038",10000]],"economic_expenditure_total_czk":46645000,"economic_financing":[["8115",7945000]],"economic_financing_total_czk":7945000,"economic_revenue":[["1211",13500000],["1121",6800000],["1111",4800000],["1345",3000000],["1511",2335000],["1122",2000000],["2141",1500000],["1113",1150000],["2131",910000],["2324",900000],["2132",335000],["4112",335000],["1112",300000],["1386",280000],["2111",200000],["3111",140000],["1341",85000],["3122",80000],["1361",20000],["2112",10000],["2119",10000],["1342",5000],["1343",5000]],"economic_revenue_total_czk":38700000,"purpose_expenditure":[["6171",12000000],["2219",8000000],["2212",5000000],["3639",4000000],["3722",3500000],["6112",2600000],["6399",2000000],["2310",1600000],["3113",1400000],["4359",1300000],["1039",1000000],["3631",550000],["3412",500000],["2292",400000],["3635",400000],["3319",300000],["5512",300000],["4319",230000],["3349",220000],["2321",200000],["3419",200000],["3745",200000],["3612",150000],["2229",100000],["3326",100000],["5213",100000],["3314",50000],["3613",50000],["3632",50000],["3724",50000],["1014",40000],["3341",40000],["3311",10000],["6310",5000]],"purpose_expenditure_total_czk":46645000},"revised":{"economic_expenditure":[["6121",15020000],["5171",7020000],["5169",4786000],["5011",2200000],["6123",2200000],["5362",2000000],["5023",1800000],["5192",1779000],["5331",1400000],["5139",1355000],["5031",1350000],["6122",1335000],["5166",970000],["5154",850000],["5336",725000],["5032",590000],["5021",438000],["5137",348000],["5163",335000],["5156",200000],["5168",200000],["5321",150000],["5164",100000],["5903",100000],["5155",80000],["5222",80000],["5134",50000],["5161",50000],["5162",50000],["5492",41000],["5136",35000],["5038",10000],["5132",10000],["5151",10000],["5173",10000]],"economic_expenditure_total_czk":47677000,"economic_financing":[["8115",3067000]],"economic_financing_total_czk":3067000,"economic_revenue":[["1211",14500000],["1121",6800000],["1111",5200000],["1511",3300000],["1345",3000000],["1122",2000000],["4222",1500000],["2324",1350000],["1113",1150000],["2131",1000000],["2141",1000000],["4116",724000],["4213",571000],["1112",500000],["1386",350000],["2132",335000],["4112",335000],["2329",256000],["2111",255000],["3111",140000],["1341",85000],["3122",80000],["4113",52000],["2112",40000],["4111",33000],["1361",20000],["2119",10000],["2212",9000],["1342",5000],["1343",5000],["2322",5000]],"economic_revenue_total_czk":44610000,"purpose_expenditure":[["6171",9000000],["3412",7000000],["2212",5000000],["2219",5000000],["3639",5000000],["3722",3500000],["6112",2600000],["3113",2145000],["6399",2000000],["4359",1300000],["1039",1000000],["3631",550000],["2292",400000],["3635",400000],["3319",300000],["5512",300000],["3349",220000],["2221",200000],["2321",200000],["3419",200000],["3745",200000],["3612",150000],["4351",150000],["2310",100000],["3326",100000],["5213",100000],["2223",75000],["2229",75000],["4319",59000],["3314",50000],["3613",50000],["3632",50000],["1014",40000],["3341",40000],["6114",37000],["3724",30000],["4343",21000],["4339",20000],["3311",10000],["6310",5000]],"purpose_expenditure_total_czk":47677000},"actual":{"economic_expenditure":[["6121",14730027.63],["5171",4166002.48],["5169",3999256.33],["6123",2176790],["5011",2080399],["5023",1975679],["5331",1400000],["5192",1375826],["5031",1282852.49],["6122",1270100],["5362",1175640],["5154",925192.78],["5336",724462.4],["5139",689170.87],["5032",628641],["5166",624852.05],["5021",397958],["5163",246125.13],["5321",242500],["5168",215126.52],["5137",207834.76],["5221",169400],["5156",166771.43],["5363",88736],["5222",77024],["5162",76392.42],["5164",61508],["5155",60092],["5499",55430],["5134",47843.4],["5151",47682.47],["5175",25202.2],["5365",25000],["5172",24684],["5173",23135],["5492",23000],["5136",17785],["5161",17204.5],["5167",17028],["5311",14400],["5038",10038],["5194",10000],["5019",7725],["5132",7230],["5138",7000],["5029",898]],"economic_expenditure_total_czk":41615645.86,"economic_financing":[["8115",-2973885.71]],"economic_financing_total_czk":-2973885.71,"economic_revenue":[["1211",14605418.55],["1121",7827938.66],["1111",5338075.62],["1511",3443851.9],["1345",2545473],["4222",1500000],["1122",1172640],["2324",1170154.56],["2131",1109935],["1113",1033976.23],["2141",930000],["4116",724462.4],["4213",571382.53],["1112",510102.68],["4112",368400],["2329",348886.79],["1386",285158.02],["2132",220020],["2111",196998],["3111",125712],["1387",111766.32],["4122",100000],["1341",81663],["4113",51621.23],["3122",51000],["4111",41036.4],["2212",40479],["2112",40035],["1361",22100],["2322",8042],["2119",5984],["2321",5000],["1381",2218.68]],"economic_revenue_total_czk":44589531.57,"purpose_expenditure":[["6171",9229011.31],["3412",6786828.62],["3639",4962938.83],["2219",4650150.71],["3722",3095107.32],["6112",2830804],["2212",2216845.02],["3113",2144462.4],["4359",1194750],["6399",1172640],["1039",573406.4],["3631",433202.99],["2310",362663.89],["5512",312493.16],["3319",218596.2],["2321",215708.59],["2221",174762.7],["3349",161663.5],["3419",154704],["4351",150000],["2292",118576],["2229",75985.42],["2223",73700],["3612",51969],["6114",49069.4],["1014",41519.32],["3314",36990],["4319",30000],["3724",26213.44],["4343",21200],["3632",12824],["3341",12419.44],["3613",7738],["4379",7500],["4339",6800],["3745",2267],["6310",135.2]],"purpose_expenditure_total_czk":41615645.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}