{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241334","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241334","name":"Obec Jíloviště","short_name":"Jíloviště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539341},"amounts":{"revenue_approved":20036700,"revenue_adjusted":21914674.79,"revenue_actual":23075902.9,"expense_approved":38723000,"expense_adjusted":39069643.16,"expense_actual":19199309.64,"tax_revenue":18119032,"nontax_revenue":2716261.11,"capital_revenue":172635,"transfer_revenue":2067974.79,"current_expense":10694796.03,"capital_expense":8504513.61,"budget_balance":3876593.26,"cash_current":24362818.96,"cash_previous":20486225.7},"ratios":{"revenue_execution":1.05298861,"expense_execution":0.49141246,"balance_to_revenue":0.16799313,"cash_to_expense":1.26894245,"cash_yoy":0.18922926,"capital_expense_share":0.44295934,"transfer_revenue_share":0.0896162},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241334/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241334"},"seo":{"slug":"jiloviste","path":"/cz/municipalities/jiloviste/"},"population":{"value":693,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20036700,"expenditure_czk":38723000,"financing_czk":18686300,"balance_czk":-18686300},{"stage":"revised","revenue_czk":21914674.79,"expenditure_czk":39069643.16,"financing_czk":17154968.37,"balance_czk":-17154968.37},{"stage":"actual","revenue_czk":23075902.9,"expenditure_czk":19199309.64,"financing_czk":-3876593.26,"balance_czk":3876593.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14553000],["6122",11200000],["5169",3278000],["5023",1500000],["5171",1158000],["5329",1035000],["5011",740000],["5321",625000],["5154",518000],["6119",450000],["5166",350000],["5811",350000],["5031",345000],["5331",330000],["5168",300000],["5139",291000],["5222",250000],["5032",205000],["5192",200000],["5137",185000],["5339",130000],["5175",102000],["5021",101000],["5153",90000],["5156",83000],["5132",53000],["5163",53000],["5162",50000],["5194",25000],["5161",20000],["5499",20000],["5903",20000],["5909",20000],["5151",17000],["5138",12000],["5167",8000],["5173",6000],["5038",5000],["5133",5000],["5179",5000],["5362",5000],["5365",5000],["5492",5000],["5901",5000],["5136",4000],["5041",3000],["5172",3000],["5122",2000],["5019",1000],["5039",1000],["5191",1000]],"economic_expenditure_total_czk":38723000,"economic_financing":[["8115",18686300]],"economic_financing_total_czk":18686300,"economic_revenue":[["1211",7000000],["1121",3400000],["1511",3000000],["1111",2500000],["1345",940000],["2133",828000],["1113",500000],["2111",415200],["2141",300000],["1342",200000],["4121",190000],["2324",180000],["1343",160000],["1112",150000],["1348",50000],["2142",45000],["1381",40000],["1341",37000],["1361",33000],["2321",30000],["2119",15000],["2322",10000],["1334",9000],["2112",2000],["2229",2000],["2343",500]],"economic_revenue_total_czk":20036700,"purpose_expenditure":[["5512",11416000],["2212",9181000],["3745",2968000],["6171",2377000],["4350",2000000],["6112",1805000],["3722",1790000],["3113",1000000],["3631",740000],["3111",630000],["5311",602000],["2411",580000],["2321",532000],["2310",494000],["3632",450000],["3635",400000],["2292",350000],["3399",293000],["3412",222000],["3721",220000],["3349",130000],["3419",126000],["3421",126000],["3341",120000],["5213",26000],["1014",25000],["3599",20000],["3749",20000],["4341",20000],["6310",15000],["5272",10000],["6399",10000],["3612",9000],["3723",8000],["5212",5000],["3314",3000]],"purpose_expenditure_total_czk":38723000},"revised":{"economic_expenditure":[["6121",14580624.11],["6122",11200000],["5169",3278000],["5023",1500000],["5171",1158000],["5329",1035000],["5011",740000],["5321",625000],["5154",518000],["6119",450000],["5166",350000],["5811",350000],["5031",345000],["5331",330000],["5168",310769],["5139",296728],["5336",286519.05],["5222",250000],["5032",205000],["5192",200000],["5137",185000],["5339",130000],["5021",115764],["5175",103239],["5153",90000],["5156",83000],["5132",53000],["5163",53000],["5162",50000],["5194",25000],["5161",20000],["5499",20000],["5903",20000],["5909",20000],["5151",17000],["5138",12000],["5167",8000],["5173",6000],["5038",5000],["5133",5000],["5179",5000],["5362",5000],["5365",5000],["5492",5000],["5901",5000],["5136",4000],["5041",3000],["5172",3000],["5122",2000],["5019",1000],["5039",1000],["5191",1000]],"economic_expenditure_total_czk":39069643.16,"economic_financing":[["8115",17154968.37]],"economic_financing_total_czk":17154968.37,"economic_revenue":[["1211",7000000],["1121",3400000],["1511",3000000],["1111",2500000],["4216",1214834.1],["1345",940000],["2133",828000],["1113",500000],["2111",415200],["4116",312840.69],["2141",300000],["4121",240000],["1342",200000],["2324",180000],["4112",167800],["1343",160000],["1112",150000],["4122",100000],["1348",50000],["2142",45000],["1381",40000],["1341",37000],["1361",33000],["4111",32500],["2321",30000],["2119",15000],["2322",10000],["1334",9000],["2112",2000],["2229",2000],["2343",500]],"economic_revenue_total_czk":21914674.79,"purpose_expenditure":[["5512",11416000],["2212",9181000],["3745",2968000],["6171",2377000],["4350",2000000],["6112",1805000],["3722",1790000],["3113",1000000],["3111",916519.05],["3631",740000],["5311",602000],["2411",580000],["2321",532000],["2310",494000],["3632",477624.11],["3635",400000],["2292",350000],["3399",293000],["3412",222000],["3721",220000],["3349",130000],["3419",126000],["3421",126000],["3341",120000],["6114",32500],["5213",26000],["1014",25000],["3599",20000],["3749",20000],["4341",20000],["6310",15000],["5272",10000],["6399",10000],["3612",9000],["3723",8000],["5212",5000],["3314",3000]],"purpose_expenditure_total_czk":39069643.16},"actual":{"economic_expenditure":[["6121",7380888.85],["5169",2792204.12],["5171",1513231.22],["5023",1495888],["5011",698077],["6122",524694.76],["5154",515755.42],["5321",422600],["5166",407093],["6119",368700],["5031",365131],["5331",320000],["5329",303000],["5336",286519.05],["5811",233875],["5222",231860],["5168",219486.54],["5032",200315],["5139",173847.47],["6130",148765],["5021",142042],["5153",103987.3],["6349",81465],["5175",59818],["5909",36995],["5162",35972.62],["5163",35002.83],["5156",34798],["5161",13658.58],["5137",10479],["5167",9680],["5364",9624],["5151",8570],["5192",6000],["5194",4947],["5038",1901],["5138",1723.5],["5041",714.38]],"economic_expenditure_total_czk":19199309.64,"economic_financing":[["8115",-3876593.26]],"economic_financing_total_czk":-3876593.26,"economic_revenue":[["1211",6837318.96],["1121",3660151.2],["1111",2719962.6],["1511",2534846.58],["4216",1214834.1],["2111",962788.43],["1345",956553],["2133",828012],["2141",561631.12],["1113",483843.14],["1334",331334.4],["4116",312840.69],["2324",244234],["4121",240000],["1112",238588.81],["3111",172635],["4112",167800],["1386",133356.63],["4122",100000],["1343",87000],["2321",66500],["1387",52264.54],["2142",38998],["4111",32500],["1361",30695],["1342",29900],["1341",22150],["2112",8603],["2310",5000],["1381",1067.14],["2343",494.56]],"economic_revenue_total_czk":23075902.9,"purpose_expenditure":[["2212",4619529.5],["6171",2163627.19],["4350",1982017.54],["6112",1795338],["3745",1590965.09],["3722",1087375.11],["3111",728208.64],["3631",581162.86],["2411",560536],["3113",516465],["5512",509711.64],["2321",487051.81],["3632",477624.11],["3635",368700],["3399",281529.59],["5311",249600],["2310",240991.29],["2292",233875],["3412",219815.14],["3421",125755],["3419",120000],["3349",109878.26],["3721",84282.04],["6114",32500],["6310",13332.83],["3749",10000],["3341",9438]],"purpose_expenditure_total_czk":19199309.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}