{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241300","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241300","name":"Obec Jeneč","short_name":"Jeneč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539317},"amounts":{"revenue_approved":42738000,"revenue_adjusted":46966438.4,"revenue_actual":61808390.9,"expense_approved":60933000,"expense_adjusted":65161438.4,"expense_actual":32459990.71,"tax_revenue":51110059.42,"nontax_revenue":7589168.92,"capital_revenue":807500,"transfer_revenue":2301662.56,"current_expense":28520581.92,"capital_expense":3939408.79,"budget_balance":29348400.19,"cash_current":113466097.42,"cash_previous":84044644.3},"ratios":{"revenue_execution":1.31601188,"expense_execution":0.49814724,"balance_to_revenue":0.47482874,"cash_to_expense":3.49556777,"cash_yoy":0.35006934,"capital_expense_share":0.12136198,"transfer_revenue_share":0.03723867},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241300/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241300"},"seo":{"slug":"jenec","path":"/cz/municipalities/jenec/"},"population":{"value":1318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42738000,"expenditure_czk":60933000,"financing_czk":18195000,"balance_czk":-18195000},{"stage":"revised","revenue_czk":46966438.4,"expenditure_czk":65161438.4,"financing_czk":18195000,"balance_czk":-18195000},{"stage":"actual","revenue_czk":61808390.9,"expenditure_czk":32459990.71,"financing_czk":-29348400.19,"balance_czk":29348400.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",18915000],["6121",7150000],["5169",6200000],["5011",5400000],["5031",2408000],["6130",2250000],["6122",2100000],["5023",1850000],["5331",1800000],["5021",1506000],["5365",1300000],["5321",1100000],["6119",1066000],["5901",1050000],["5323",900000],["5032",785000],["5154",764000],["5137",650000],["5166",650000],["5222",500000],["5903",500000],["5139",398000],["5499",338000],["5153",322000],["5156",194000],["5168",165000],["5151",163000],["5163",149000],["5175",61000],["5162",58000],["5167",52000],["5362",50000],["5136",30000],["5192",30000],["5132",20000],["5194",20000],["5038",17000],["5161",12000],["5492",10000]],"economic_expenditure_total_czk":60933000,"economic_financing":[["8117",18000000],["8115",195000]],"economic_financing_total_czk":18195000,"economic_revenue":[["1211",12000000],["1511",10000000],["1121",6000000],["1111",5000000],["2132",2233000],["2111",1405000],["1122",1300000],["1345",1210000],["2324",965000],["1113",900000],["3121",650000],["4112",252000],["1112",250000],["1386",100000],["2141",100000],["2131",84000],["1381",50000],["1387",50000],["2133",36000],["1341",35000],["4111",32000],["1361",30000],["2139",30000],["1334",10000],["2119",10000],["1343",6000]],"economic_revenue_total_czk":42738000,"purpose_expenditure":[["2219",21195000],["3745",6557000],["6171",6347000],["3412",2680000],["6112",2400000],["3392",2224000],["3722",2148000],["3117",2130000],["3632",1733000],["3421",1599000],["6399",1350000],["3631",1150000],["3635",1066000],["3725",1000000],["2292",900000],["5311",800000],["3111",760000],["3399",752000],["3639",560000],["3726",500000],["5213",500000],["3511",441000],["2321",400000],["5512",396000],["3118",300000],["3314",287000],["3316",250000],["3613",147000],["3721",100000],["3419",75000],["4399",70000],["6114",32000],["1014",30000],["3699",30000],["6310",14000],["3749",10000]],"purpose_expenditure_total_czk":60933000},"revised":{"economic_expenditure":[["5171",18740400],["6121",7167250],["5169",7145250],["5011",5400000],["5331",2764258],["5031",2407400],["6130",2250000],["5023",1850000],["6122",1708900],["6349",1500000],["5021",1493571],["5365",1441230],["5321",1100000],["6119",1066000],["5323",900000],["5032",785000],["5154",770000],["5336",734950.4],["5137",692300],["5901",541800],["5139",532154],["5222",500000],["5903",500000],["5166",487000],["5499",338000],["5153",334000],["6313",250000],["5168",218000],["5156",195200],["5151",163000],["5163",150000],["5194",129000],["5904",114600],["5138",109000],["5175",89572],["5192",83000],["5162",80000],["5123",74500],["5362",69000],["5167",52000],["5221",46000],["5173",42000],["5179",31000],["5172",24600],["5038",21500],["5136",21500],["5132",20000],["5161",13300],["5191",5500],["5019",4396],["6909",2500],["5039",1507],["5229",1000],["5329",300]],"economic_expenditure_total_czk":65161438.4,"economic_financing":[["8117",18000000],["8115",195000]],"economic_financing_total_czk":18195000,"economic_revenue":[["1211",12000000],["1511",11600000],["1121",6000000],["1111",5000000],["2324",2499361.84],["2132",2233000],["2111",1450000],["1122",1441230],["1345",1210000],["1113",900000],["4116",735633.36],["3121",650000],["4112",250400],["1112",250000],["2139",145000],["1386",100000],["2141",100000],["2131",84000],["1381",50000],["1387",50000],["2133",36000],["1341",35000],["1334",32700],["4111",32500],["1361",30000],["4216",19513.2],["2322",10400],["2119",10000],["1343",6000],["2321",4200],["2310",1500]],"economic_revenue_total_czk":46966438.4,"purpose_expenditure":[["2219",21195000],["3745",6557000],["6171",6347000],["3117",3905208.4],["3412",2680000],["6112",2400000],["3392",2224000],["3722",1848000],["3118",1800000],["3632",1733000],["3421",1599000],["6399",1510230],["3725",1500000],["3631",1150000],["3635",1066000],["2292",900000],["5311",800000],["3111",760000],["3399",752000],["3639",600000],["5512",513000],["3726",500000],["5213",500000],["3511",441000],["2321",400000],["3316",320000],["3314",287000],["3699",250000],["3613",147000],["3419",146000],["3721",100000],["4399",80000],["6114",32000],["1014",30000],["4351",30000],["3723",25000],["6310",14000],["3724",10000],["3749",10000]],"purpose_expenditure_total_czk":65161438.4},"actual":{"economic_expenditure":[["5169",6074927.93],["5011",4256027.96],["5171",2814846.99],["5331",2764258],["5023",1675436],["6122",1601890.6],["6349",1500000],["5031",1485895],["5365",1441230],["5021",1316231],["5323",771891],["5336",734950.4],["5032",619477],["5154",581397.94],["5321",554400],["5222",495000],["5139",426205.95],["5166",312815.25],["6121",306767.19],["5137",282095.65],["5153",279479.42],["6119",278300],["5499",259067.04],["6313",250000],["5168",217373.79],["5163",137972.4],["5194",128360.8],["5151",115692.21],["5904",114589.17],["5192",79453.05],["5162",77846.77],["5156",75479.37],["5175",73334.3],["5362",56282],["5221",46000],["5123",40647.82],["5173",40277],["5179",30705.69],["5167",23880],["5172",23644],["5136",21491],["5038",21421],["5132",17633.37],["5161",11716],["5138",9000],["5191",5114.55],["5019",4351],["6909",2451],["5039",1473],["5229",1000],["5329",211.1]],"economic_expenditure_total_czk":32459990.71,"economic_financing":[["8118",-335607200],["8117",303607200],["8115",2578546.88],["8901",73052.93]],"economic_financing_total_czk":-29348400.19,"economic_revenue":[["1511",21969859.02],["1211",12380077.31],["1121",6622920.59],["1111",5714865.71],["2324",3287733.77],["2132",2502340.84],["1122",1441230],["2111",1338494.66],["4216",1284338.2],["1345",1208756],["1113",875878.96],["3121",800000],["4116",735633.36],["1112",431795.74],["4112",250400],["1386",241278.53],["2139",194647],["2141",144456.65],["1387",94576.27],["2131",61082],["1341",38735],["1361",35110.47],["1334",32661.57],["4111",31291],["2133",23100],["2321",22000],["1343",20304],["2322",10325],["3111",7500],["2112",3489],["1381",1960.68],["2310",1500],["1382",49.57]],"economic_revenue_total_czk":61808390.9,"purpose_expenditure":[["6171",5058690.77],["3745",4459729.56],["3117",3575733],["2219",2727465.02],["6112",2070646.07],["3392",1807604.32],["3722",1660244.79],["3118",1500000],["6399",1497512],["3725",1464840.11],["2292",771891],["3399",728737.11],["3639",574929.51],["5311",554400],["3631",441009.04],["3726",399173.5],["3511",327961.66],["3111",321299.8],["3316",317312],["3421",307037.27],["5512",303415.55],["3635",278300],["3632",276854.02],["3314",251415.28],["3699",209802],["2321",174544.17],["3419",145384.45],["3412",69196.27],["3721",53772.4],["4399",31417],["6114",31291],["1014",26740],["3613",17001.74],["6310",13762.4],["3723",6050],["3724",4827.9]],"purpose_expenditure_total_czk":32459990.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}