{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241296","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241296","name":"Město Chýně","short_name":"Chýně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539309},"amounts":{"revenue_approved":129656623,"revenue_adjusted":131378919.26,"revenue_actual":144844634.97,"expense_approved":291816623,"expense_adjusted":294288285,"expense_actual":198124042.68,"tax_revenue":122616500.82,"nontax_revenue":12178488.41,"capital_revenue":490657.18,"transfer_revenue":9558988.56,"current_expense":81210270.28,"capital_expense":116913772.4,"budget_balance":-53279407.71,"cash_current":126662582.34,"cash_previous":67795872.89},"ratios":{"revenue_execution":1.10249525,"expense_execution":0.67323116,"balance_to_revenue":-0.36783832,"cash_to_expense":0.6393095,"cash_yoy":0.86829341,"capital_expense_share":0.59010391,"transfer_revenue_share":0.06599477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241296/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241296"},"seo":{"slug":"chyne","path":"/cz/municipalities/chyne/"},"population":{"value":5066,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":129656623,"expenditure_czk":291816623,"financing_czk":162160000,"balance_czk":-162160000},{"stage":"revised","revenue_czk":131378919.26,"expenditure_czk":294288285,"financing_czk":162909365.74,"balance_czk":-162909365.74},{"stage":"actual","revenue_czk":144844634.97,"expenditure_czk":198124042.68,"financing_czk":53279407.71,"balance_czk":-53279407.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",110000000],["6121",69002000],["5169",29305000],["5901",27695078],["5011",12493000],["5331",9550000],["5154",3815000],["5031",3597890],["5023",3150000],["5329",2650000],["5323",2200000],["5365",2013000],["5164",1965000],["5362",1526000],["5137",1471000],["5168",1374000],["5032",1329655],["5166",1260000],["5171",1160000],["5139",1095000],["5153",670000],["5222",450000],["5163",432000],["6122",420000],["5141",400000],["5903",300000],["5021",290200],["5151",270000],["6130",230000],["5499",218000],["5162",170000],["6111",150000],["6125",150000],["5336",120000],["5156",108000],["5167",106000],["5175",75800],["5194",64000],["5038",60000],["5132",60000],["5134",60000],["5161",56100],["5173",55000],["5136",53000],["5179",33000],["5041",30000],["5182",30000],["5492",30000],["5909",26400],["5229",20000],["5192",19500],["5199",8000]],"economic_expenditure_total_czk":291816623,"economic_financing":[["8123",130000000],["8115",45000000],["8124",-12840000]],"economic_financing_total_czk":162160000,"economic_revenue":[["1211",48890000],["1121",24620000],["1111",17260000],["4216",8098196],["1511",6718000],["2132",6188700],["1113",3313369],["1345",2442738],["2324",2243000],["1122",1997470],["1112",1500000],["4116",1349345],["2111",1271535],["4112",844600],["4121",500000],["1386",400000],["2212",400000],["1361",340000],["1387",200000],["2141",200000],["1334",180000],["1341",160000],["1348",160000],["1342",95000],["2131",74000],["4111",64000],["1343",63620],["2329",52000],["2322",25000],["2112",4050],["2119",2000]],"economic_revenue_total_czk":129656623,"purpose_expenditure":[["3636",112650000],["3639",53801078],["2321",20692000],["2212",14930000],["6171",13739900],["3113",13575000],["3745",11800000],["3722",6220000],["3412",6003000],["5311",4368250],["6112",4233250],["3631",4015000],["6399",3500000],["3723",3330000],["2219",2726000],["2292",2200000],["3399",2126000],["4339",1954250],["2310",1910000],["2411",1762870],["3111",1065000],["3726",1050000],["4375",950000],["3314",580625],["6310",432000],["6320",400000],["3349",340000],["3635",311000],["5213",300000],["4349",220000],["5512",200000],["3613",146400],["3421",94000],["3721",90000],["6111",66000],["3900",30000],["3341",5000]],"purpose_expenditure_total_czk":291816623},"revised":{"economic_expenditure":[["6349",100000000],["6121",60020600],["5169",29301666],["5901",25910540],["5329",12976000],["5011",12069600],["5331",9451000],["6122",5919000],["5031",3513990],["5023",3244500],["6130",3107400],["5362",2614810],["5141",2469000],["5336",2288923],["5154",2179900],["5171",2072500],["5323",2050000],["5365",1928690],["5164",1541577],["5137",1524900],["5032",1356655],["5139",1286485],["5168",1163218],["5166",1070000],["5222",1050000],["6123",650000],["5021",514249],["5499",495000],["5163",412000],["5903",300000],["6111",236500],["5162",223000],["5151",143000],["5167",133500],["5153",128000],["5175",117380],["5161",108802],["5156",108000],["5132",74000],["5136",67500],["5038",60000],["5173",54000],["5179",48000],["5194",45000],["5134",36000],["5182",30000],["5492",30000],["5909",28400],["5123",26000],["5041",21000],["5199",20000],["5229",20000],["5192",19500],["6125",18500],["5363",10000]],"economic_expenditure_total_czk":294288285,"economic_financing":[["8123",130000000],["8115",45749365.74],["8124",-12840000]],"economic_financing_total_czk":162909365.74,"economic_revenue":[["1211",48890000],["1121",24620000],["1111",17260000],["1511",7248000],["2132",6208700],["4216",4199635],["4116",3866727.26],["1113",3313369],["1345",2742738],["2324",2527000],["1122",1997470],["1112",1500000],["2111",1443535],["4112",870700],["1386",638000],["4121",554500],["2212",500000],["3113",453750],["1387",440000],["2133",423500],["1361",340000],["1341",200000],["2141",200000],["1334",180000],["1343",163620],["1348",160000],["2131",114000],["1342",95000],["4111",67525],["2329",61100],["2119",37000],["2321",34000],["2322",25000],["2112",4050]],"economic_revenue_total_czk":131378919.26,"purpose_expenditure":[["3636",112976000],["3639",50391240],["2321",19819000],["2212",14684800],["6171",13861000],["3113",13575000],["3745",12149000],["3412",6272000],["5311",4985250],["6399",4485000],["6112",4233250],["2310",4093000],["3631",3855000],["2219",3798000],["3722",3680000],["3723",3366500],["6310",2516000],["3399",2298000],["2292",2050000],["4339",1980750],["2411",1773470],["3111",1054400],["3726",937000],["4375",885000],["5512",850000],["3421",712000],["3314",697625],["4349",370000],["6320",365000],["3349",331000],["3635",325000],["3419",300000],["5213",300000],["3613",126400],["3721",90000],["6114",67600],["3900",30000],["3341",5000]],"purpose_expenditure_total_czk":294288285},"actual":{"economic_expenditure":[["6349",87024000],["5169",28151359.1],["6121",20308266.76],["5011",10529402],["5331",9451000],["6122",5739284.64],["5023",3244092],["6130",3106102],["5031",3020708],["5329",2976000],["5362",2588894],["5141",2468342.22],["5336",2288092.1],["5365",1920590],["5323",1860607],["5154",1788100.16],["5171",1684789.01],["5164",1494917.54],["5032",1188181],["5139",1090321.25],["5168",1082789.41],["5166",791610.5],["5137",727528.89],["6123",650000],["5021",500582],["5499",488615],["5163",404857.69],["5222",387340],["5162",212446.19],["5167",128549.3],["5175",109869.87],["5161",104411],["5156",94274.18],["6111",86119],["5136",66650],["5132",51748.35],["5038",50035],["5179",47675.79],["5173",46912],["5151",32043],["5194",29773.5],["5123",25531],["5041",20428.13],["5199",19716],["5229",18951],["5363",10000],["5909",7937.1],["5192",4600]],"economic_expenditure_total_czk":198124042.68,"economic_financing":[["8123",115968193.39],["8115",-58866709.45],["8124",-4099141.33],["8901",277065.1]],"economic_financing_total_czk":53279407.71,"economic_revenue":[["1211",51506036.69],["1121",27643023.84],["1111",18861952.12],["1511",9578388.05],["2132",6222603],["1345",5507760],["4216",4199636.3],["4116",3866727.26],["1113",3648025.47],["2324",2719000.49],["1122",1898190],["1112",1800673.83],["2111",1665079.43],["1386",1006781.9],["4112",870700],["2212",636200],["4121",554400],["3113",490657.18],["2133",423500],["1387",394637.51],["1361",297140],["2141",209266.73],["1341",202153],["1343",180215],["2131",109755],["2321",84000],["1342",68600],["4111",67525],["2329",61849.76],["2119",36554],["1334",15344.7],["2112",10680],["1381",7578.71]],"economic_revenue_total_czk":144844634.97,"purpose_expenditure":[["3636",90000000],["3113",13489902.86],["3639",12755670.62],["3745",12135352.63],["6171",11267542.84],["2321",7658464.98],["5311",4836871.77],["6399",4484693],["3412",4291194.96],["6112",4156467.5],["2219",3789029.53],["2310",3665332.36],["3723",3253142.58],["3722",2964139.78],["2212",2701327.49],["6310",2513900.91],["4339",1891899.22],["2292",1860607],["3399",1850804.66],["2411",1771805.19],["3631",1579562.16],["3726",935932.53],["5512",743296],["3314",693221.77],["3421",658192.46],["4375",595931.85],["6320",359299],["3349",330988.6],["3635",324106.35],["4349",238536],["3613",120793.55],["3721",87651.01],["6114",67525.55],["3111",50855.97]],"purpose_expenditure_total_czk":198124042.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}