{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241288","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241288","name":"Obec Chrášťany","short_name":"Chrášťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539295},"amounts":{"revenue_approved":49228000,"revenue_adjusted":63423636.87,"revenue_actual":61850861.2,"expense_approved":39657000,"expense_adjusted":55379382.69,"expense_actual":41499721.35,"tax_revenue":55974772.18,"nontax_revenue":3951848.33,"capital_revenue":0,"transfer_revenue":1924240.69,"current_expense":22547017.94,"capital_expense":18952703.41,"budget_balance":20351139.85,"cash_current":50707725.74,"cash_previous":51175873.89},"ratios":{"revenue_execution":0.97520206,"expense_execution":0.74937132,"balance_to_revenue":0.32903567,"cash_to_expense":1.22188111,"cash_yoy":-0.00914783,"capital_expense_share":0.45669471,"transfer_revenue_share":0.03111098},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241288/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241288"},"seo":{"slug":"chrastany-00241288","path":"/cz/municipalities/chrastany-00241288/"},"population":{"value":1224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49228000,"expenditure_czk":39657000,"financing_czk":-9571000,"balance_czk":9571000},{"stage":"revised","revenue_czk":63423636.87,"expenditure_czk":55379382.69,"financing_czk":-8044254.18,"balance_czk":8044254.18},{"stage":"actual","revenue_czk":61850861.2,"expenditure_czk":41499721.35,"financing_czk":-20351139.85,"balance_czk":20351139.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11000000],["5169",5805000],["6122",5000000],["5011",2100000],["6123",2000000],["5331",1850000],["5023",1700000],["5141",1600000],["5171",1090000],["5166",1000000],["5365",1000000],["5031",660000],["5137",580000],["5154",470000],["5362",454000],["5222",385000],["5032",358000],["5021",350000],["5321",325000],["5164",324000],["5323",310000],["6130",230000],["5139",226000],["5153",180000],["5168",100000],["5163",90000],["5367",80000],["5492",80000],["5156",65000],["5175",55000],["5162",52000],["5167",40000],["5194",30000],["5151",26000],["5133",20000],["5038",12000],["5329",8000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":39657000,"economic_financing":[["8124",-6472000],["8115",-3099000]],"economic_financing_total_czk":-9571000,"economic_revenue":[["1511",25000000],["1211",9000000],["1121",5000000],["1111",4000000],["2132",1050000],["1122",1000000],["2111",920000],["2139",820000],["1113",700000],["1345",480000],["2131",320000],["4112",280000],["1112",250000],["2324",220000],["1386",50000],["1387",50000],["1361",37000],["1341",30000],["2119",20000],["2141",1000]],"economic_revenue_total_czk":49228000,"purpose_expenditure":[["2212",11441000],["3113",7850000],["6171",3906000],["3745",3450000],["6112",2105000],["3412",1783000],["6310",1610000],["6399",1450000],["3631",900000],["3725",900000],["3722",850000],["3429",510000],["3399",475000],["3111",324000],["2292",310000],["2321",300000],["3723",250000],["5311",240000],["3639",230000],["2333",150000],["2219",130000],["2310",100000],["3144",80000],["6320",80000],["6402",80000],["1014",45000],["3419",30000],["3721",25000],["5511",25000],["3599",10000],["5213",10000],["3749",8000]],"purpose_expenditure_total_czk":39657000},"revised":{"economic_expenditure":[["6121",15212179.17],["5169",7676416.09],["6130",7405646.74],["6122",5886000],["5011",2254500],["6123",1911300],["5331",1850000],["5023",1740000],["5141",1600000],["5365",1015000],["5166",1000000],["5031",849300],["5137",724800],["5336",700188],["5154",696030],["5171",655300],["5021",490861],["5362",473380],["5222",385000],["5032",375900],["5164",351000],["5139",334603.69],["5321",325000],["5323",310000],["5153",200870],["5168",164800],["5163",115000],["5156",90000],["5367",80000],["5492",80000],["5175",78776],["5162",65000],["5194",64500],["5221",50000],["5172",44220],["5151",39500],["5167",20000],["5133",15000],["5038",12000],["5903",10000],["5329",8000],["5339",8000],["5136",7500],["5161",3455],["5173",357]],"economic_expenditure_total_czk":55379382.69,"economic_financing":[["8124",-20972000],["8117",15000000],["8118",-15000000],["8115",12927745.82]],"economic_financing_total_czk":-8044254.18,"economic_revenue":[["1511",28253074.83],["1211",11448218.5],["1121",6145782.94],["1111",5665302.67],["2132",1300000],["2111",1206850],["2321",1200000],["1334",1096314.9],["1122",1015000],["2139",850000],["1113",810916.11],["4116",700188],["4213",686000],["1345",508600],["1112",400310.03],["2324",334650],["2131",320000],["4112",304200],["1385",293696.55],["1386",223825.95],["4121",210000],["1387",186275.47],["2141",140500],["1361",37000],["1341",30000],["4111",23852.69],["2119",20000],["2322",11404],["1381",1674.23]],"economic_revenue_total_czk":63423636.87,"purpose_expenditure":[["2212",11441000],["3113",10625188],["3639",7405646.74],["6171",5017400],["3745",4221000],["3412",2596625.91],["6112",2255000],["3612",1709853.26],["6310",1614250],["6399",1475600],["3631",1340000],["3722",1010000],["3725",856500],["3399",596500],["3723",493500],["2321",445000],["3111",351000],["2292",310000],["3429",303174.09],["2219",250000],["5311",248200],["2333",150000],["6320",100750],["2310",100000],["3144",80000],["6402",80000],["3729",71000],["3525",50000],["1014",45000],["3419",30000],["3721",25000],["5511",25000],["6114",23852.69],["5213",15000],["3599",10000],["3749",8000],["3632",342]],"purpose_expenditure_total_czk":55379382.69},"actual":{"economic_expenditure":[["6130",7213446.74],["5169",6898668.67],["6122",5768312.73],["6121",4406756.37],["5011",2254136],["5331",1830000],["5023",1739861],["6123",1564187.57],["5141",1472859.93],["5365",880320],["5031",844615],["5336",700188],["5154",619844.83],["5137",522638],["5021",489428],["5362",473368],["5166",463372.5],["5171",448599.72],["5032",373037],["5222",365000],["5164",351000],["5321",323597.92],["5139",320892.54],["5323",291589],["5153",170424.17],["5168",157117.12],["5163",114675.8],["5175",77062.47],["5156",64065.3],["5162",63486.83],["5221",50000],["5172",40169.58],["5194",34446.49],["5151",31584],["5367",27109.02],["5167",16802.05],["5038",9910],["5329",8000],["5339",8000],["5136",7364],["5161",3428],["5173",357]],"economic_expenditure_total_czk":41499721.35,"economic_financing":[["8118",-35000000],["8124",-20644628],["8115",20468148.15],["8117",15000000],["8901",-174660]],"economic_financing_total_czk":-20351139.85,"economic_revenue":[["1511",28253074.83],["1211",11448218.5],["1121",6145782.94],["1111",5665302.67],["2132",1296577.61],["2111",1196562.02],["1334",1096314.9],["1122",880320],["2139",816246.27],["1113",810916.11],["4116",700188],["4213",686000],["1345",506560],["1112",400310.03],["2324",334617.53],["4112",304200],["1385",293696.55],["1386",223825.95],["4121",210000],["1387",186275.47],["2141",138892.22],["2321",100000],["2131",50651.68],["1361",36450],["1341",26050],["4111",23852.69],["2322",11404],["2119",6897],["1381",1674.23]],"economic_revenue_total_czk":61850861.2,"purpose_expenditure":[["3113",10401473.87],["3639",7213446.74],["6171",4193482.63],["3745",3860072.47],["3412",2556828.18],["6112",2246548.5],["3612",1705495.88],["6310",1486796.73],["6399",1340908],["3631",1195851.96],["3722",997428.7],["3725",819597.44],["3399",534215.09],["3723",493476.63],["2212",484468],["3111",351000],["2321",302184.78],["2292",291589],["5311",247452],["2219",243863],["6320",100739],["2333",89540],["3729",70520],["2310",62233.92],["3525",50000],["1014",32363],["6402",27109.02],["5511",25000],["6114",23852.69],["3419",20000],["3721",18842.12],["3749",8000],["3429",5000],["3632",342]],"purpose_expenditure_total_czk":41499721.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}