{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241270","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241270","name":"Obec Choteč","short_name":"Choteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539287},"amounts":{"revenue_approved":63741600,"revenue_adjusted":54855049.05,"revenue_actual":54604947.53,"expense_approved":84169500,"expense_adjusted":75868863.35,"expense_actual":75594790.55,"tax_revenue":8658169.68,"nontax_revenue":1474203.15,"capital_revenue":744000,"transfer_revenue":43728574.7,"current_expense":6605224.23,"capital_expense":68989566.32,"budget_balance":-20989843.02,"cash_current":26158712.08,"cash_previous":38830137.47},"ratios":{"revenue_execution":0.99544068,"expense_execution":0.99638755,"balance_to_revenue":-0.38439453,"cash_to_expense":0.34603855,"cash_yoy":-0.32632966,"capital_expense_share":0.91262329,"transfer_revenue_share":0.80081708},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241270/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241270"},"seo":{"slug":"chotec","path":"/cz/municipalities/chotec/"},"population":{"value":370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63741600,"expenditure_czk":84169500,"financing_czk":20427900,"balance_czk":-20427900},{"stage":"revised","revenue_czk":54855049.05,"expenditure_czk":75868863.35,"financing_czk":21013814.3,"balance_czk":-21013814.3},{"stage":"actual","revenue_czk":54604947.53,"expenditure_czk":75594790.55,"financing_czk":20989843.02,"balance_czk":-20989843.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",78410000],["5023",1300000],["5169",981000],["5321",540000],["5171",490000],["5011",400000],["5154",305000],["5031",295000],["5021",200000],["5032",160000],["5213",150000],["5139",145000],["5137",137000],["5153",108000],["6322",100000],["5175",65500],["5166",60000],["5222",60000],["5168",42000],["5162",41000],["5163",32000],["5041",20500],["5156",18000],["5167",15000],["5173",15000],["5365",15000],["5194",14000],["5329",13500],["5901",10000],["5229",8000],["5151",5000],["5161",5000],["5172",3500],["5038",2500],["5136",2000],["5133",1000]],"economic_expenditure_total_czk":84169500,"economic_financing":[["8115",20427900]],"economic_financing_total_czk":20427900,"economic_revenue":[["4153",55000000],["1211",3313000],["1121",1687000],["1111",1238000],["2111",465000],["2141",450000],["1345",380000],["1511",300000],["2132",280600],["1113",200000],["1112",101000],["4112",83000],["1381",80000],["2131",61000],["3122",60000],["4111",30000],["1341",10000],["1361",3000]],"economic_revenue_total_czk":63741600,"purpose_expenditure":[["2329",45000000],["2310",33105000],["6112",1640000],["6171",1334000],["3722",520000],["2212",500000],["3113",500000],["2341",300000],["3745",220000],["3419",200000],["2221",150000],["3612",134000],["3399",109000],["3632",82000],["3613",70000],["5512",59500],["3412",50000],["3631",50000],["3322",45000],["6114",30000],["3341",25000],["3721",20000],["3749",8000],["5213",6000],["6310",6000],["5212",5000],["6320",1000]],"purpose_expenditure_total_czk":84169500},"revised":{"economic_expenditure":[["6121",69166700],["5365",1354660],["5169",1335347.35],["5023",1274612],["5011",400662],["5154",343522],["5031",279258],["5329",247500],["5171",242961],["5321",223000],["5032",157714],["5222",141087],["5137",135300],["5362",-118000],["5213",105000],["5139",88725],["5162",86498],["5021",79789],["5153",64800],["5163",52000],["5168",42500],["5175",32828],["5041",24000],["5164",19223],["5156",15000],["5194",14000],["5166",12150],["5221",10000],["5901",10000],["5229",8000],["5179",6000],["5151",3527],["5172",3500],["5038",2500],["5136",2000],["5161",1500],["5133",1000]],"economic_expenditure_total_czk":75868863.35,"economic_financing":[["8115",21013814.3]],"economic_financing_total_czk":21013814.3,"economic_revenue":[["4216",41903394.9],["1211",3218512],["1121",1720765],["4116",1466618.8],["1122",1353660],["1111",1238000],["2141",601549],["3122",480000],["2111",475918.61],["1345",396792],["2132",382122],["1511",362993],["3111",264000],["1113",227661],["4213",167475],["2131",116710],["1112",112208],["4112",90400],["1381",80000],["1386",62681],["4113",42363],["2321",32000],["1387",24575],["4111",11973],["1341",10500],["2119",5605],["1361",3000],["2324",2775.74],["2112",769],["1382",28]],"economic_revenue_total_czk":54855049.05,"purpose_expenditure":[["2321",39714306],["2310",28943882],["6112",1570234],["6399",1353660],["6171",1312235.35],["3722",519793],["3412",512300],["3113",442000],["2341",339000],["3745",168600],["3419",147460],["2212",139232],["6310",-118000],["3612",111715],["2221",105000],["3399",80508],["3613",78045],["3632",76000],["3631",73127],["3341",73093],["5512",69200],["3322",38700],["2329",34100],["3721",22200],["6114",11973],["3525",10000],["3749",8000],["2143",6000],["3639",6000],["5213",6000],["1070",5000],["5212",5000],["3421",3500],["6320",1000]],"purpose_expenditure_total_czk":75868863.35},"actual":{"economic_expenditure":[["6121",68989566.32],["5365",1353760],["5169",1332213.26],["5023",1274612],["5011",400662],["5154",340936.42],["5031",279257],["5329",247420],["5171",237881.82],["5321",223000],["5032",150403],["5222",141086],["5137",132215],["5362",-118779],["5213",104989],["5162",84849.84],["5139",73423.7],["5021",70980],["5153",62988.11],["5163",47129],["5168",42342.37],["5175",27328],["5164",19172.71],["5041",15928],["5166",12100],["5156",11857],["5221",10000],["5194",8285],["5229",7580],["5179",5637],["5172",3086],["5038",1645],["5161",1236]],"economic_expenditure_total_czk":75594790.55,"economic_financing":[["8115",12671425.39],["8123",8344926.56],["8124",-26508.93]],"economic_financing_total_czk":20989843.02,"economic_revenue":[["4216",41903394.9],["1211",3218511.38],["1121",1720764.65],["4116",1512968.8],["1122",1353660],["1111",1164634.16],["2141",601548.59],["3122",480000],["1345",396792],["2132",367122],["2111",365928.82],["1511",362992.29],["3111",264000],["1113",227660.19],["4213",167475],["1112",112207.19],["2131",98454],["4112",90400],["1386",62680.32],["4113",42363],["2321",32000],["1387",24574.03],["4111",11973],["1341",10450],["2119",5605],["2324",2775.74],["1361",2700],["2112",769],["1381",516.42],["1382",27.05]],"economic_revenue_total_czk":54604947.53,"purpose_expenditure":[["2321",39713921.75],["2310",28935559.8],["6112",1570233.38],["6399",1353660],["6171",1290165.14],["3722",519792.26],["3113",441920],["2341",338350],["3412",335900.99],["3745",165656],["3419",139659.18],["2212",138283.37],["6310",-119503],["3612",107041.63],["2221",104989],["3613",77708.06],["3631",72126.36],["3341",71640.78],["3632",68950],["3399",66917],["5512",56396.57],["3322",38653.97],["2329",34100],["3721",22107.31],["6114",11973],["3525",10000],["3749",8000],["2143",6000],["3639",6000],["1070",5000],["3421",3493],["6320",95]],"purpose_expenditure_total_czk":75594790.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}