{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241253","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241253","name":"Obec Hvozdnice","short_name":"Hvozdnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539261},"amounts":{"revenue_approved":13341000,"revenue_adjusted":13885800,"revenue_actual":15080653.94,"expense_approved":14221000,"expense_adjusted":14661200,"expense_actual":9242273.15,"tax_revenue":13235542.8,"nontax_revenue":1149988.21,"capital_revenue":0,"transfer_revenue":695122.93,"current_expense":8962196.15,"capital_expense":280077,"budget_balance":5838380.79,"cash_current":18508878.16,"cash_previous":13090497.37},"ratios":{"revenue_execution":1.08604862,"expense_execution":0.63038995,"balance_to_revenue":0.38714374,"cash_to_expense":2.00263267,"cash_yoy":0.41391711,"capital_expense_share":0.03030391,"transfer_revenue_share":0.04609369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241253/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241253"},"seo":{"slug":"hvozdnice","path":"/cz/municipalities/hvozdnice/"},"population":{"value":582,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13341000,"expenditure_czk":14221000,"financing_czk":880000,"balance_czk":-880000},{"stage":"revised","revenue_czk":13885800,"expenditure_czk":14661200,"financing_czk":775400,"balance_czk":-775400},{"stage":"actual","revenue_czk":15080653.94,"expenditure_czk":9242273.15,"financing_czk":-5838380.79,"balance_czk":5838380.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3758700],["5171",2901000],["5023",1300000],["5021",865000],["5154",738000],["5139",677000],["5331",594000],["5166",510800],["5031",364000],["5222",279000],["5137",265000],["5329",218000],["6130",200000],["6349",200000],["5365",180000],["5032",177000],["5141",138000],["5175",107000],["5339",100000],["5194",77000],["6122",70000],["5156",56000],["5163",55000],["6123",50000],["5162",42500],["5155",39000],["5321",35000],["5173",31000],["5132",30000],["5901",30000],["5167",25000],["5151",24000],["5192",20000],["5161",11000],["5903",10000],["6121",10000],["5223",7000],["5229",7000],["5179",6000],["5172",4000],["5038",3000],["5136",3000],["5362",3000]],"economic_expenditure_total_czk":14221000,"economic_financing":[["8115",1300000],["8124",-420000]],"economic_financing_total_czk":880000,"economic_revenue":[["1211",5000000],["1121",2600000],["1111",1900000],["1511",1075000],["1345",700000],["1113",450000],["2111",235000],["2324",200000],["1122",180000],["2141",180000],["2132",165000],["4116",151000],["4112",140000],["1112",120000],["4122",70000],["1386",44000],["4111",32000],["1381",22000],["1387",22000],["2321",22000],["1341",11000],["1335",10000],["1361",7000],["1344",5000]],"economic_revenue_total_czk":13341000,"purpose_expenditure":[["2212",2995000],["6171",2891000],["6112",1615000],["3722",771000],["3745",695000],["3111",654000],["3632",516000],["3613",476000],["3723",450000],["3399",407000],["2310",390000],["5512",316000],["3419",270000],["3631",235000],["3639",203000],["6399",180000],["2219",150000],["6310",148000],["3113",130000],["2292",100000],["2321",90000],["3721",90000],["3421",86000],["3726",85000],["3314",78000],["6320",48000],["3312",40000],["6114",32000],["5212",30000],["5213",30000],["3749",10000],["5272",10000]],"purpose_expenditure_total_czk":14221000},"revised":{"economic_expenditure":[["5169",3246300],["5171",2842000],["5023",1360000],["5021",988150],["5154",735350],["5331",724000],["5137",524500],["5139",522100],["5166",410000],["5031",408000],["6349",315000],["5336",309000],["5222",287000],["5032",203000],["6130",200000],["5365",189700],["5175",176500],["5141",137000],["5904",117000],["5329",103000],["5339",100000],["6122",98500],["5194",90000],["5132",65000],["5162",61840],["5156",57300],["5163",55900],["6123",50000],["5155",44150],["5321",35000],["5173",30850],["5901",30000],["5151",24000],["5167",24000],["5192",20000],["5223",15000],["5161",13960],["5903",10000],["6121",10000],["5229",7000],["5172",6000],["5179",6000],["5038",3100],["5136",3000],["5362",3000]],"economic_expenditure_total_czk":14661200,"economic_financing":[["8115",1195400],["8124",-420000]],"economic_financing_total_czk":775400,"economic_revenue":[["1211",5000000],["1121",2600000],["1111",1900000],["1511",1075000],["1345",700000],["4116",502540],["1113",450000],["2111",244400],["2324",200000],["1122",189700],["2132",184000],["2141",180000],["4112",140700],["1112",120000],["1386",80700],["4122",70000],["2119",68000],["4111",32500],["1387",31400],["4216",27060],["1381",22000],["2321",22000],["1341",14300],["1335",10000],["2329",9500],["1361",7000],["1344",5000]],"economic_revenue_total_czk":13885800,"purpose_expenditure":[["2212",2995000],["6171",2790500],["6112",1715000],["3111",1093000],["3722",771000],["5512",560500],["3632",516000],["3723",450000],["3399",407000],["2310",390000],["3745",386000],["3613",346000],["3419",270000],["3314",264000],["3631",235000],["3639",203000],["6399",189700],["2219",150000],["6310",148000],["3113",130000],["2292",100000],["2321",90000],["3721",90000],["3421",86000],["3726",85000],["6320",48000],["3312",40000],["6114",32500],["5212",30000],["5213",30000],["3749",10000],["5272",10000]],"purpose_expenditure_total_czk":14661200},"actual":{"economic_expenditure":[["5169",1846964.6],["5023",1311458],["5021",987988],["5331",724000],["5171",566088.05],["5154",476848],["5031",395925],["5137",395830.6],["5336",308666.4],["5222",287000],["5166",232886.51],["5365",189630],["5032",183393],["5139",138752.17],["5175",135415.08],["5141",119379.63],["5904",116511.3],["6349",114052],["6130",102500],["5339",94107],["5194",73311],["5162",59658.9],["5132",54832],["5163",54278.5],["5155",43380],["5156",39400],["6123",35041.6],["6122",28483.4],["5329",23000],["5173",17405],["5223",15000],["5321",15000],["5192",12000],["5151",11490],["5161",10406],["5179",5880],["5229",4198.41],["5172",3980],["5038",3073],["5167",2390],["5362",2000],["5136",670]],"economic_expenditure_total_czk":9242273.15,"economic_financing":[["8115",-5418380.79],["8124",-420000]],"economic_financing_total_czk":-5838380.79,"economic_revenue":[["1211",5450573.59],["1121",2916951.26],["1111",1985724],["1511",1250111.92],["1345",696429],["4116",424935.7],["1113",385671.77],["2111",354806],["2324",252374.5],["2132",218680],["2141",205018.71],["1112",190157.92],["1122",189630],["4112",140700],["1386",106275.97],["2119",92450],["4122",70000],["1387",41653.18],["4111",32428],["4216",27059.23],["2321",17159],["1341",9845],["2329",9500],["1344",6076],["1361",5580],["1381",856.21],["1382",6.98]],"economic_revenue_total_czk":15080653.94,"purpose_expenditure":[["6171",2112538.74],["6112",1635628],["3111",1085171.4],["3722",694667.23],["5512",452846.1],["2212",414265],["3723",375328.73],["3745",293987],["3399",284706.41],["3314",255695],["3419",254665],["6399",189630],["2219",130681.3],["6310",129674.13],["3113",129052],["3613",115883.3],["2310",115056.79],["3639",104500],["2292",94107],["3631",67254],["3726",62382.53],["3721",53414.24],["6320",47057],["3421",46770.04],["6114",32428],["3632",25439],["3312",24972],["3749",10000],["2321",4473.21]],"purpose_expenditure_total_czk":9242273.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}