{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241245","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241245","name":"Obec Hradištko","short_name":"Hradištko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539252},"amounts":{"revenue_approved":76209000,"revenue_adjusted":77080263.79,"revenue_actual":77080263.79,"expense_approved":92215041,"expense_adjusted":66026724.85,"expense_actual":66026724.85,"tax_revenue":65115430.29,"nontax_revenue":4028979.29,"capital_revenue":3009497.87,"transfer_revenue":4926356.34,"current_expense":55405956.5,"capital_expense":10620768.35,"budget_balance":11053538.94,"cash_current":66088030.21,"cash_previous":57293644.39},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.14340297,"cash_to_expense":1.00092849,"cash_yoy":0.15349671,"capital_expense_share":0.1608556,"transfer_revenue_share":0.06391203},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241245/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241245"},"seo":{"slug":"hradistko-00241245","path":"/cz/municipalities/hradistko-00241245/"},"population":{"value":2536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76209000,"expenditure_czk":92215041,"financing_czk":16006041,"balance_czk":-16006041},{"stage":"revised","revenue_czk":77080263.79,"expenditure_czk":66026724.85,"financing_czk":-11053538.94,"balance_czk":11053538.94},{"stage":"actual","revenue_czk":77080263.79,"expenditure_czk":66026724.85,"financing_czk":-11053538.94,"balance_czk":11053538.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27400000],["5171",14600000],["5169",11313000],["6119",9700000],["5331",7910000],["5011",6296000],["5023",2450000],["5154",1905000],["5031",1562900],["5222",1255641],["5139",1115000],["5499",1050000],["5137",1042000],["5141",600000],["5032",566700],["5323",500000],["5163",350000],["5166",332800],["5156",320000],["5164",310000],["5167",235000],["5155",200000],["5021",165000],["5321",150000],["5136",102000],["5903",100000],["5229",93000],["5173",85000],["5162",80000],["5132",60000],["5161",50000],["5172",50000],["5194",50000],["5362",46000],["5131",35000],["5175",33000],["5038",30000],["5134",20000],["5179",20000],["5138",10000],["5363",10000],["5133",7000],["5329",5000]],"economic_expenditure_total_czk":92215041,"economic_financing":[["8115",20242041],["8124",-4236000]],"economic_financing_total_czk":16006041,"economic_revenue":[["1211",25500000],["1121",12700000],["1111",9505000],["1511",8500000],["1345",3700000],["4222",3281000],["1113",2100000],["2132",2050000],["3122",1800000],["2324",1703000],["2141",1300000],["4112",780500],["1112",700000],["2131",700000],["2111",670000],["4116",669500],["3111",200000],["1341",140000],["1361",70000],["1335",50000],["1342",45000],["2112",20000],["1343",15000],["1334",10000]],"economic_revenue_total_czk":76209000,"purpose_expenditure":[["3412",19014900],["3639",17380127],["2212",10330000],["6171",6557300],["3722",6090000],["3113",5500000],["3745",3802414],["3729",3735300],["2310",3000000],["6112",2450000],["3111",2410000],["3723",2060000],["5512",1666000],["2219",1550000],["3631",1210000],["3314",980000],["3399",739000],["6310",700000],["3419",630000],["3613",610000],["2292",500000],["3632",500000],["6320",200000],["3721",150000],["1070",125000],["3349",115000],["5213",100000],["3612",55000],["3317",27000],["6409",25000],["6399",3000]],"purpose_expenditure_total_czk":92215041},"revised":{"economic_expenditure":[["5169",11248535.03],["5171",11243472.61],["5331",8860000],["6121",8413388.13],["5011",5851979],["5139",3306004.9],["5154",2220597.76],["5023",1915900],["5031",1719244],["5222",1223641],["5499",1160849],["5137",1084028.93],["6130",981350],["5032",716162],["6119",705480],["6122",520550.22],["5336",475152.94],["5141",427216.5],["5323",391107],["5365",378210],["5166",362223.15],["5163",344271.6],["5904",326000],["5164",293406.4],["5194",255538],["5156",237152.17],["5229",190000],["5155",186425.16],["5021",140887],["5167",119211.78],["5321",92600],["5136",90600.1],["5192",89416.73],["5162",88202.96],["5175",81127.46],["5173",62828.35],["5172",45722.44],["5362",34506.57],["5161",27449],["5038",26889],["5132",19243],["5364",14876],["5811",13552],["5151",12816.53],["5329",10808],["5179",10520.53],["5131",6823.9],["5133",758]],"economic_expenditure_total_czk":66026724.85,"economic_financing":[["8115",-6817538.94],["8124",-4236000]],"economic_financing_total_czk":-11053538.94,"economic_revenue":[["1211",26297022.52],["1121",14089044.79],["1111",9739299.59],["1511",7053765.1],["1345",3746274],["4116",3097452.94],["3122",3009497.87],["1113",1861439.67],["2324",1470076.43],["2132",1405988],["1112",918194.37],["4112",753700],["1386",513266.94],["4213",467373],["2141",416147.94],["2131",389624.64],["1122",378210],["2111",320116.21],["4122",256400],["4121",206400],["1387",201167.89],["1341",129439],["1342",105835],["4111",94039.4],["1361",70130],["4113",50991],["2112",16055.87],["2321",10000],["1381",4028.12],["1343",3600],["1334",3339.3],["1335",1374],["2229",970.2]],"economic_revenue_total_czk":77080263.79,"purpose_expenditure":[["3639",8486650.43],["6171",6834545.26],["3113",6056400],["2212",5934025.86],["2310",5554913.8],["3723",4320702.49],["3722",4294311.13],["3745",3672541.22],["3111",3278752.94],["6112",2322317],["2321",2097457.27],["3729",2015352.8],["3631",1521779.7],["3412",1519860.03],["5512",1264948.41],["3314",1006927.08],["2219",905987.38],["3399",859175.77],["3419",630000],["3632",539722],["6310",494518.1],["3329",459800],["2292",391107],["6399",378210],["6320",248519],["3613",208527.85],["1070",174520],["3349",151011.6],["3721",139670.3],["2341",120879],["6114",103586.4],["6409",21328.53],["6402",14876],["3612",3800.5]],"purpose_expenditure_total_czk":66026724.85},"actual":{"economic_expenditure":[["5169",11248535.03],["5171",11243472.61],["5331",8860000],["6121",8413388.13],["5011",5851979],["5139",3306004.9],["5154",2220597.76],["5023",1915900],["5031",1719244],["5222",1223641],["5499",1160849],["5137",1084028.93],["6130",981350],["5032",716162],["6119",705480],["6122",520550.22],["5336",475152.94],["5141",427216.5],["5323",391107],["5365",378210],["5166",362223.15],["5163",344271.6],["5904",326000],["5164",293406.4],["5194",255538],["5156",237152.17],["5229",190000],["5155",186425.16],["5021",140887],["5167",119211.78],["5321",92600],["5136",90600.1],["5192",89416.73],["5162",88202.96],["5175",81127.46],["5173",62828.35],["5172",45722.44],["5362",34506.57],["5161",27449],["5038",26889],["5132",19243],["5364",14876],["5811",13552],["5151",12816.53],["5329",10808],["5179",10520.53],["5131",6823.9],["5133",758]],"economic_expenditure_total_czk":66026724.85,"economic_financing":[["8115",-7675827.95],["8124",-4236000],["8901",858289.01]],"economic_financing_total_czk":-11053538.94,"economic_revenue":[["1211",26297022.52],["1121",14089044.79],["1111",9739299.59],["1511",7053765.1],["1345",3746274],["4116",3097452.94],["3122",3009497.87],["1113",1861439.67],["2324",1470076.43],["2132",1405988],["1112",918194.37],["4112",753700],["1386",513266.94],["4213",467373],["2141",416147.94],["2131",389624.64],["1122",378210],["2111",320116.21],["4122",256400],["4121",206400],["1387",201167.89],["1341",129439],["1342",105835],["4111",94039.4],["1361",70130],["4113",50991],["2112",16055.87],["2321",10000],["1381",4028.12],["1343",3600],["1334",3339.3],["1335",1374],["2229",970.2]],"economic_revenue_total_czk":77080263.79,"purpose_expenditure":[["3639",8486650.43],["6171",6834545.26],["3113",6056400],["2212",5934025.86],["2310",5554913.8],["3723",4320702.49],["3722",4294311.13],["3745",3672541.22],["3111",3278752.94],["6112",2322317],["2321",2097457.27],["3729",2015352.8],["3631",1521779.7],["3412",1519860.03],["5512",1264948.41],["3314",1006927.08],["2219",905987.38],["3399",859175.77],["3419",630000],["3632",539722],["6310",494518.1],["3329",459800],["2292",391107],["6399",378210],["6320",248519],["3613",208527.85],["1070",174520],["3349",151011.6],["3721",139670.3],["2341",120879],["6114",103586.4],["6409",21328.53],["6402",14876],["3612",3800.5]],"purpose_expenditure_total_czk":66026724.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}