{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241202","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241202","name":"Obec Dolní Břežany","short_name":"Dolní Břežany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539210},"amounts":{"revenue_approved":158885342,"revenue_adjusted":173884904,"revenue_actual":175627609.95,"expense_approved":168109000,"expense_adjusted":202666916,"expense_actual":135113244.72,"tax_revenue":125778381.45,"nontax_revenue":31049119.3,"capital_revenue":10792520,"transfer_revenue":8007589.2,"current_expense":103279736.74,"capital_expense":31833507.98,"budget_balance":40514365.23,"cash_current":73055692.01,"cash_previous":49600294.53},"ratios":{"revenue_execution":1.01002218,"expense_execution":0.66667637,"balance_to_revenue":0.23068335,"cash_to_expense":0.54069971,"cash_yoy":0.47288827,"capital_expense_share":0.23560612,"transfer_revenue_share":0.04559414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241202/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241202"},"seo":{"slug":"dolni-brezany","path":"/cz/municipalities/dolni-brezany/"},"population":{"value":4762,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":158885342,"expenditure_czk":168109000,"financing_czk":9223658,"balance_czk":-9223658},{"stage":"revised","revenue_czk":173884904,"expenditure_czk":202666916,"financing_czk":28782012,"balance_czk":-28782012},{"stage":"actual","revenue_czk":175627609.95,"expenditure_czk":135113244.72,"financing_czk":-40514365.23,"balance_czk":40514365.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34017000],["5169",21762000],["5331",21700000],["5011",17200000],["5171",12490000],["6122",8800000],["5362",8070000],["6130",6300000],["5154",6025000],["5031",4715000],["5229",4052000],["5023",3400000],["5329",2730000],["5032",1890000],["5321",1870000],["5141",1540000],["5166",1450000],["5021",1392000],["5139",1235000],["5163",1150000],["5137",985000],["5168",880000],["6127",550000],["5156",460000],["5153",433000],["6119",400000],["6202",323000],["5162",280000],["5167",227000],["6111",220000],["5164",215000],["5161",160000],["5151",154000],["5138",140000],["5195",130000],["5136",105000],["5175",100000],["5903",100000],["5134",90000],["5178",90000],["5038",80000],["5222",80000],["5173",60000],["5192",50000],["5191",5000],["5179",4000]],"economic_expenditure_total_czk":168109000,"economic_financing":[["8115",9223658]],"economic_financing_total_czk":9223658,"economic_revenue":[["1211",48990180],["1121",24950510],["2132",21073500],["1111",17598730],["1511",9600000],["1345",7100000],["1122",5450000],["4216",4841000],["2111",3439000],["1113",3155410],["4112",3000000],["4116",1636000],["2324",1500000],["1112",1199112],["2141",1000000],["3122",1000000],["2142",750000],["1386",560000],["1361",400000],["1381",400000],["1387",280000],["1343",220000],["1341",180000],["2322",150000],["2112",140000],["4111",90000],["2119",65000],["1334",50000],["2229",35900],["1342",16000],["2131",15000]],"economic_revenue_total_czk":158885342,"purpose_expenditure":[["6171",30027000],["3113",16500000],["3639",15673000],["3613",11436000],["3421",11230000],["3631",9880000],["2321",9700000],["6399",8050000],["2212",7500000],["3745",5236000],["3722",5097000],["3723",4260000],["6112",4105000],["3111",4000000],["3399",3120000],["2292",2500000],["3662",1900000],["3612",1887000],["5311",1800000],["6310",1710000],["3419",1687000],["2219",1632000],["3319",1464000],["3141",1200000],["3726",1150000],["6320",1000000],["5512",780000],["3349",620000],["3429",588000],["2310",550000],["1039",460000],["4359",430000],["3635",400000],["2333",100000],["3315",100000],["5213",100000],["6118",90000],["3721",75000],["1036",60000],["4379",12000]],"purpose_expenditure_total_czk":168109000},"revised":{"economic_expenditure":[["6121",76050000],["5169",22046050],["5011",17200000],["5331",16700000],["5171",12202000],["5362",8623190],["6130",6300000],["5154",6165000],["5031",4715000],["5229",4058000],["5023",3400000],["5329",2730000],["6122",2436000],["5336",2002710],["5032",1890000],["5321",1870000],["5141",1570000],["5166",1450000],["5021",1419500],["5139",1250000],["5163",1180000],["5168",1100000],["5137",945000],["5164",715000],["6127",550000],["5153",523000],["5156",460000],["6119",430000],["6202",323000],["5167",317000],["5162",280000],["5151",240000],["6111",220000],["5161",160000],["5138",140000],["5195",133066],["5136",125000],["5175",100000],["5903",100000],["5134",90000],["5178",90000],["5038",80000],["5222",80000],["5173",60000],["5192",50000],["5492",40000],["5909",35000],["5311",14400],["5191",5000],["5179",4000]],"economic_expenditure_total_czk":202666916,"economic_financing":[["8115",28782012]],"economic_financing_total_czk":28782012,"economic_revenue":[["1211",48990180],["1121",24950510],["2132",21400500],["1111",17598730],["1511",9600000],["1345",7100000],["3113",6300000],["1122",5993190],["4216",4841070],["3122",4751500],["2111",4230400],["1113",3155410],["4112",3000000],["4122",1897118],["2141",1500000],["2324",1500000],["1112",1459112],["1343",890000],["2142",890000],["1386",760000],["1361",700000],["2322",600000],["1387",480000],["2119",250000],["4116",198792],["1341",180000],["3111",141900],["2112",120000],["4119",105592],["1334",100000],["4111",97500],["2229",35900],["2212",32000],["2131",19500],["1342",16000]],"economic_revenue_total_czk":173884904,"purpose_expenditure":[["3699",38000000],["6171",31580631],["3613",20111000],["3113",13502710],["3631",11805000],["3639",10084000],["6399",8593190],["3421",6280000],["3722",5232000],["2321",5200000],["3612",5038000],["3745",4900000],["2212",4632000],["3723",4260000],["2219",4235000],["6112",4105000],["3111",4000000],["3399",2970000],["2292",2500000],["5311",1800000],["6310",1780000],["3419",1687000],["2310",1355000],["3141",1200000],["3319",1164000],["3726",1150000],["6320",1000000],["5512",780000],["3349",720000],["3429",588000],["1039",560000],["3635",430000],["4359",430000],["3662",400000],["6114",107985],["2333",100000],["3315",100000],["3721",100000],["5213",100000],["1036",60000],["5511",14400],["4379",12000]],"purpose_expenditure_total_czk":202666916},"actual":{"economic_expenditure":[["6121",27685136.44],["5169",17455269.07],["5011",17178218],["5331",16700000],["5171",9903067.1],["5362",8144963.73],["5154",5951174.18],["5031",4484810],["5229",3929578.28],["5023",3206624],["6122",2136456.88],["5032",1767618],["5321",1719838],["5329",1604044],["5141",1361252.77],["5166",1216342],["5021",1078591],["5168",1030098.37],["5163",987746.82],["5139",968665.85],["5137",832805.74],["5164",608083.39],["6130",605695],["5336",561225.2],["5153",436916],["6127",427130],["5156",425173],["6119",424165.5],["6202",323000],["5162",300015.29],["5167",286241.29],["5151",278384],["6111",231924.16],["5195",133066],["5136",121044.23],["5161",102127],["5222",80000],["5134",73170.82],["5038",67426],["5178",65123.3],["5175",56514],["5138",40721.31],["5492",40000],["5173",28911],["5192",22252],["5909",14444],["5311",14400],["5191",3792]],"economic_expenditure_total_czk":135113244.72,"economic_financing":[["8115",-23455876.71],["8124",-17064973.52],["8901",6485]],"economic_financing_total_czk":-40514365.23,"economic_revenue":[["1211",48802527.24],["1121",26135587.06],["2132",21298623.49],["1111",18608180.23],["1511",10687803.28],["1345",7084184],["3113",6200000],["1122",5993190],["2111",4464007.57],["3122",4451500],["4216",4212070],["1113",3453993.09],["4112",2497200],["2141",1741111.67],["1112",1703473.7],["2324",1631299.01],["1343",1008665],["1386",952185.44],["2142",884490.56],["4116",693817.2],["1361",671506],["2322",552123],["4213",444758],["1387",373185.89],["2119",261820],["1341",176670],["3111",141020],["2112",114577],["1334",103362.7],["4122",82700],["4111",77044],["2212",46000],["2229",35900],["2131",19167],["1342",16320],["1381",7547.82]],"economic_revenue_total_czk":175627609.95,"purpose_expenditure":[["6171",30464971.47],["3613",14482669.06],["3113",12061225.2],["3631",10880400.19],["6399",8118303.73],["2321",5007669.59],["3722",4979921.9],["3612",4672639.39],["2212",4321147.82],["3639",4040302.18],["3111",4000000],["6112",3908302],["3723",3881482.17],["3421",2732959.05],["2219",2121723.37],["3399",2060514.38],["3745",1863996.23],["3419",1687000],["5311",1659838],["6310",1560448.59],["2292",1418286],["2310",1340437.52],["3726",1239712.98],["3141",1200000],["3319",1155467],["6320",815211],["3349",782763.21],["5512",681353.04],["3429",585784],["3635",424165.5],["4359",314726.5],["3662",234740],["1039",155561.8],["3721",105550.04],["6114",77044],["1036",31764],["3315",20763.81],["5511",14400],["4379",10000]],"purpose_expenditure_total_czk":135113244.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}