{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241172","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241172","name":"Obec Dobříč","short_name":"Dobříč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539180},"amounts":{"revenue_approved":8668400,"revenue_adjusted":10422000,"revenue_actual":10420510.06,"expense_approved":5970000,"expense_adjusted":7624091,"expense_actual":7627422.3,"tax_revenue":9033328.13,"nontax_revenue":1240881.93,"capital_revenue":0,"transfer_revenue":146300,"current_expense":7457422.3,"capital_expense":170000,"budget_balance":2793087.76,"cash_current":16356716.01,"cash_previous":13877368.25},"ratios":{"revenue_execution":0.99985704,"expense_execution":1.00043694,"balance_to_revenue":0.26803753,"cash_to_expense":2.14446183,"cash_yoy":0.17866124,"capital_expense_share":0.022288,"transfer_revenue_share":0.01403962},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241172/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241172"},"seo":{"slug":"dobric","path":"/cz/municipalities/dobric/"},"population":{"value":451,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8668400,"expenditure_czk":5970000,"financing_czk":-2698400,"balance_czk":2698400},{"stage":"revised","revenue_czk":10422000,"expenditure_czk":7624091,"financing_czk":-2797909,"balance_czk":2797909},{"stage":"actual","revenue_czk":10420510.06,"expenditure_czk":7627422.3,"financing_czk":-2793087.76,"balance_czk":2793087.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2232000],["5023",850000],["5011",650000],["5171",373000],["5323",300000],["5329",158000],["5031",150000],["5141",150000],["5154",150000],["5139",145000],["5032",125000],["6121",120000],["5151",81000],["5021",60000],["5153",60000],["5321",60000],["5137",50000],["5163",50000],["5166",30000],["5222",30000],["5162",27000],["5175",20000],["5156",18000],["5164",16000],["5362",16000],["5194",10000],["5212",10000],["5229",5000],["6122",5000],["5167",4000],["5173",4000],["5038",3000],["5136",2000],["5161",2000],["5172",2000],["5131",1000],["5138",1000]],"economic_expenditure_total_czk":5970000,"economic_financing":[["8115",-2384600],["8124",-313800]],"economic_financing_total_czk":-2698400,"economic_revenue":[["1211",3500000],["1121",2000000],["1111",1200000],["2111",703000],["1511",350000],["1345",250000],["1113",150000],["4112",139000],["1112",100000],["2324",90000],["2132",62000],["1342",60000],["1381",40000],["2131",15000],["1341",6000],["1361",2000],["2141",1200],["2112",200]],"economic_revenue_total_czk":8668400,"purpose_expenditure":[["6171",1948000],["6112",854000],["2321",663000],["3631",540000],["3723",505000],["2292",300000],["3722",300000],["2212",170000],["2310",125000],["2219",120000],["3745",105000],["3399",80000],["3639",46000],["5512",35000],["6320",35000],["3419",30000],["3113",25000],["3632",15000],["6399",15000],["3341",12000],["6310",11000],["3315",10000],["3721",10000],["3421",8000],["3749",8000]],"purpose_expenditure_total_czk":5970000},"revised":{"economic_expenditure":[["5169",2639000],["5171",1088000],["5023",1015000],["5011",695000],["5229",516000],["5154",233000],["5139",196118],["6121",170000],["5031",155000],["5032",153000],["5021",108687],["5323",94000],["5141",87000],["5321",85000],["5362",62000],["5151",51000],["5163",44000],["5153",40000],["5029",39000],["5175",35184],["5164",31000],["5162",23000],["5137",19000],["5156",11000],["5212",10000],["5329",8000],["5194",7000],["5038",3000],["5138",2000],["5167",2000],["5161",1228],["5173",874]],"economic_expenditure_total_czk":7624091,"economic_financing":[["8115",-2484109],["8124",-313800]],"economic_financing_total_czk":-2797909,"economic_revenue":[["1211",3894000],["1121",2078000],["1111",1442000],["2111",970000],["1511",669000],["1345",318000],["1113",275000],["2324",179000],["1112",136000],["4112",113800],["1386",76000],["1122",62000],["2132",62000],["1342",45000],["4111",32500],["1387",30000],["2131",13000],["2322",12000],["1341",7000],["2141",4600],["1361",2000],["1381",1000],["1382",100]],"economic_revenue_total_czk":10422000,"purpose_expenditure":[["6171",2492000],["6112",1054000],["2212",713000],["3631",692000],["2321",633000],["3723",514000],["3722",373000],["3745",262000],["3639",198000],["2310",169000],["2219",145000],["2292",94000],["3399",83000],["6399",62000],["3113",28000],["6320",27000],["6114",19091],["3721",15000],["6310",14000],["3315",10000],["3749",8000],["3341",7000],["3632",7000],["3421",5000]],"purpose_expenditure_total_czk":7624091},"actual":{"economic_expenditure":[["5169",2641139.54],["5171",1088943.98],["5023",1014965],["5011",695212],["5229",516372.86],["5154",233256.86],["5139",195111.92],["6121",170000],["5031",155210],["5032",153149],["5021",109174],["5323",94099],["5141",87057.9],["5321",84973],["5362",61740],["5151",50644],["5163",43442.4],["5153",40354.82],["5029",39072],["5175",35745],["5164",30720],["5162",23328.99],["5137",18531],["5156",11485],["5212",10000],["5329",8000],["5194",6836],["5038",2806],["5167",2290],["5138",2100.03],["5173",874],["5161",788]],"economic_expenditure_total_czk":7627422.3,"economic_financing":[["8115",-2479347.76],["8124",-313740]],"economic_financing_total_czk":-2793087.76,"economic_revenue":[["1211",3893568.94],["1121",2077920.19],["1111",1442393.7],["2111",969559],["1511",668900.64],["1345",317820],["1113",275240.27],["2324",178922.5],["1112",135563],["4112",113800],["1386",75658.62],["2132",62000],["1122",61740],["1342",45000],["4111",32500],["1387",29679.12],["2131",13490],["2322",11998],["1341",6900],["2141",4912.43],["1361",2210],["1381",649.16],["1382",84.49]],"economic_revenue_total_czk":10420510.06,"purpose_expenditure":[["6171",2493605.23],["6112",1054037],["2212",813171.25],["3631",692338.8],["2321",633486.63],["3723",514033.87],["3722",373443],["3745",261801.34],["3639",198016.28],["2310",168256],["2292",94099],["3399",83101],["6399",61740],["2219",45150],["3113",28000],["6320",26611],["6114",20340.77],["3721",15002.31],["6310",13933.4],["3315",10000],["3749",8000],["3341",7411.42],["3632",6673],["3421",5171]],"purpose_expenditure_total_czk":7627422.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}