{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241164","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241164","name":"Obec Dobrovíz","short_name":"Dobrovíz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539171},"amounts":{"revenue_approved":26830000,"revenue_adjusted":29981262.77,"revenue_actual":28175198.93,"expense_approved":47549500,"expense_adjusted":50700762.77,"expense_actual":29588051.24,"tax_revenue":24260446.16,"nontax_revenue":2833106.77,"capital_revenue":957984,"transfer_revenue":123662,"current_expense":20245366.16,"capital_expense":9342685.08,"budget_balance":-1412852.31,"cash_current":78802819.55,"cash_previous":80215671.86},"ratios":{"revenue_execution":0.93976025,"expense_execution":0.58358197,"balance_to_revenue":-0.05014525,"cash_to_expense":2.66333254,"cash_yoy":-0.01761317,"capital_expense_share":0.31575872,"transfer_revenue_share":0.00438904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241164/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241164"},"seo":{"slug":"dobroviz","path":"/cz/municipalities/dobroviz/"},"population":{"value":574,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26830000,"expenditure_czk":47549500,"financing_czk":20719500,"balance_czk":-20719500},{"stage":"revised","revenue_czk":29981262.77,"expenditure_czk":50700762.77,"financing_czk":20719500,"balance_czk":-20719500},{"stage":"actual","revenue_czk":28175198.93,"expenditure_czk":29588051.24,"financing_czk":1412852.31,"balance_czk":-1412852.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27150000],["5169",4145000],["5171",3595000],["5011",3200000],["5023",1600000],["5154",1100000],["5331",1000000],["5901",1000000],["5031",920000],["5139",676500],["5032",450000],["5323",400000],["5153",300000],["5021",280000],["5175",275000],["5222",210000],["5194",200000],["5137",180000],["6130",150000],["5365",125000],["5156",80000],["5134",78500],["5162",77000],["5163",71000],["5166",50000],["5903",50000],["5168",35000],["5041",25000],["5229",24000],["5131",20000],["5321",15000],["5492",15000],["5167",13000],["5038",12000],["5132",10000],["5151",10000],["5136",3500],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":47549500,"economic_financing":[["8115",20719500]],"economic_financing_total_czk":20719500,"economic_revenue":[["1511",10000000],["1211",5500000],["1111",4500000],["1121",3000000],["2321",1000000],["2324",962000],["3121",400000],["1113",380000],["2132",260000],["1345",250000],["1112",150000],["2111",130000],["4112",111700],["1122",100000],["1381",30000],["1341",14800],["1361",12000],["2141",12000],["1343",10000],["2131",7000],["2112",500]],"economic_revenue_total_czk":26830000,"purpose_expenditure":[["3419",20230000],["2212",6215000],["6171",3261500],["3399",2998500],["3111",2710000],["3745",2565000],["6112",1980000],["3631",1515000],["5311",1266000],["2321",1200000],["2310",620000],["3723",500000],["3722",405000],["2292",400000],["3613",335000],["3612",320000],["3421",210000],["2219",165000],["3639",160000],["3633",105000],["6399",100000],["3721",60000],["5213",50000],["5512",45000],["6320",42000],["3341",40000],["3429",15000],["1014",10000],["1099",10000],["4339",10000],["6310",6500]],"purpose_expenditure_total_czk":47549500},"revised":{"economic_expenditure":[["6121",24481889.03],["5169",4691450],["5171",4237100],["5011",3279000],["5901",1901848.74],["5023",1730000],["5365",1223050],["5154",1100000],["5139",1059105],["5031",1048200],["5331",1000000],["5137",947000],["5032",492200],["6122",425700],["5021",423912],["5323",400000],["5194",343000],["5153",340000],["5175",328852],["5222",215000],["5321",165000],["6130",150000],["5156",80000],["5162",77000],["5163",71500],["5134",68900],["5168",61000],["5166",50000],["5221",50000],["5903",50000],["5151",35000],["5167",26250],["5041",25000],["5179",24000],["5123",20000],["5038",17000],["5132",16500],["5492",15000],["5138",10000],["5131",8000],["5136",4600],["5133",3600],["5161",2106],["5173",2000],["5192",1000]],"economic_expenditure_total_czk":50700762.77,"economic_financing":[["8115",20719500]],"economic_financing_total_czk":20719500,"economic_revenue":[["1511",10000000],["1211",5580000],["1111",5200000],["1121",3000000],["1122",1198050],["2321",1071080.24],["2324",1037722.5],["3121",900000],["1113",390000],["2132",341300],["1345",251600],["1112",190000],["2111",161800],["2229",156264.03],["1386",109000],["4112",108100],["3111",57984],["2119",50000],["1387",43000],["1381",30000],["2131",25000],["4111",15562],["1341",14800],["1361",12000],["2141",12000],["1334",10000],["1343",10000],["2112",2500],["2329",2500],["2212",1000]],"economic_revenue_total_czk":29981262.77,"purpose_expenditure":[["3419",15925689.03],["2212",6725000],["6171",4350348.74],["3745",4291000],["3111",3262100],["3399",3186500],["6112",2195000],["3631",1580000],["5311",1572000],["2321",1400000],["6399",1198050],["3612",867000],["3613",696500],["2310",657000],["3723",600000],["3722",406000],["2292",400000],["3421",255000],["2219",215000],["3639",170000],["5512",145000],["3319",140000],["3633",105000],["3721",60000],["4359",50000],["5213",50000],["6320",42000],["3341",40000],["6114",21675],["1014",20300],["3429",15000],["5519",15000],["4350",13000],["1099",10000],["4339",10000],["6310",6600],["3632",5000]],"purpose_expenditure_total_czk":50700762.77},"actual":{"economic_expenditure":[["6121",8921476.93],["5169",4247973.61],["5011",3109252],["5171",3087519.4],["5023",1724499],["5365",1198050],["5031",1042673],["5331",1000000],["5139",822109.47],["5154",704991.08],["5137",689581.84],["5032",453146],["6122",421208.15],["5021",370568],["5194",338429.78],["5175",295195.51],["5153",268879.93],["5323",199157],["5321",165000],["5156",73788.51],["5162",68268.67],["5163",60132.4],["5168",59225.8],["5221",50000],["5151",33766],["5166",33396],["5222",25000],["5179",24000],["5167",16192.9],["5132",16117.17],["5123",15252],["5041",13028.19],["5038",12752],["5134",9758.1],["5138",7750],["5133",3061],["5131",2731.8],["5161",1746],["5136",1375],["5192",999]],"economic_expenditure_total_czk":29588051.24,"economic_financing":[["8115",1412852.31]],"economic_financing_total_czk":1412852.31,"economic_revenue":[["1511",8209217.24],["1211",5582337.08],["1111",5243157.45],["1121",2991343.37],["1122",1198050],["2321",1071080.24],["2324",1035722.5],["3121",900000],["1113",395170.18],["2132",319416],["1345",251581],["1112",194939.11],["2111",161566],["2229",156264.03],["1386",108972.48],["4112",108100],["3111",57984],["2119",49743],["1387",42710.73],["2131",24000],["4111",15562],["1341",12800],["1361",11800],["1334",9415.8],["2141",9000],["1343",8100],["2112",2815],["2329",2500],["2212",1000],["1381",851.72]],"economic_revenue_total_czk":28175198.93,"purpose_expenditure":[["2212",5320215.9],["3745",3871670.79],["3111",3127360.65],["6171",2833370.46],["3399",2708622.21],["6112",2181536.96],["3419",1767089.03],["5311",1529866.21],["6399",1198050],["3631",1005745.22],["2321",907826.15],["3612",865750.4],["3723",593951.73],["3722",400894.74],["3613",359514.15],["2292",199157],["3421",142204.38],["3319",122039],["5512",115000],["2310",59408.32],["2219",51318.34],["4359",50000],["3721",45299.98],["6320",39909],["6114",21675],["3639",14600],["1014",14293.91],["4350",12685],["3341",11992.31],["5519",10620],["6310",4384.4],["3632",2000]],"purpose_expenditure_total_czk":29588051.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}