{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241091","name":"Obec Bojanovice","short_name":"Bojanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":539104},"amounts":{"revenue_approved":14193300,"revenue_adjusted":15438200,"revenue_actual":48498212.54,"expense_approved":15644000,"expense_adjusted":63074780,"expense_actual":57459223.04,"tax_revenue":12824759.03,"nontax_revenue":566365.67,"capital_revenue":0,"transfer_revenue":35107087.84,"current_expense":3310069.32,"capital_expense":54149153.72,"budget_balance":-8961010.5,"cash_current":15020151,"cash_previous":15709284.42},"ratios":{"revenue_execution":3.14144217,"expense_execution":0.91096985,"balance_to_revenue":-0.18476991,"cash_to_expense":0.2614054,"cash_yoy":-0.04386791,"capital_expense_share":0.94239272,"transfer_revenue_share":0.72388416},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241091"},"seo":{"slug":"bojanovice","path":"/cz/municipalities/bojanovice/"},"population":{"value":491,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14193300,"expenditure_czk":15644000,"financing_czk":1450700,"balance_czk":-1450700},{"stage":"revised","revenue_czk":15438200,"expenditure_czk":63074780,"financing_czk":47636580,"balance_czk":-47636580},{"stage":"actual","revenue_czk":48498212.54,"expenditure_czk":57459223.04,"financing_czk":8961010.5,"balance_czk":-8961010.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8100000],["5169",1815000],["5011",1200000],["5023",950000],["5154",930000],["5031",460000],["5329",293000],["5171",250000],["5139",248000],["5032",190000],["6122",130000],["5222",125000],["5178",120000],["5365",100000],["5323",95000],["5163",83000],["5166",72000],["5156",58000],["5133",50000],["5137",50000],["5167",45000],["5021",40000],["5162",40000],["5499",40000],["5175",30000],["5136",25000],["5041",20000],["5173",20000],["5164",13000],["5321",13000],["5134",10000],["5172",10000],["5161",6000],["5038",5000],["5179",5000],["5362",2000],["5194",1000]],"economic_expenditure_total_czk":15644000,"economic_financing":[["8115",1450700]],"economic_financing_total_czk":1450700,"economic_revenue":[["1211",4500000],["1113",3500000],["1121",2000000],["1111",1500000],["1511",1000000],["1345",800000],["2141",150000],["2324",120000],["4112",119300],["1112",100000],["1122",100000],["2132",65000],["1386",60000],["2111",52000],["1335",30000],["1387",30000],["2131",30000],["1341",26000],["2321",10000],["1361",1000]],"economic_revenue_total_czk":14193300,"purpose_expenditure":[["2310",4580000],["2329",4000000],["6171",3461000],["6112",1220000],["3722",800000],["3631",340000],["3113",230000],["5512",164000],["3723",140000],["2212",121000],["3639",99000],["2292",95000],["3745",92000],["3721",50000],["5213",50000],["4359",30000],["3399",21000],["3319",20000],["3341",20000],["3419",20000],["3726",20000],["6310",16000],["3111",15000],["1031",10000],["3322",10000],["3749",10000],["4369",10000]],"purpose_expenditure_total_czk":15644000},"revised":{"economic_expenditure":[["6121",53703582],["5169",2235610],["5011",1189700],["5023",1171500],["5154",655218],["5171",617000],["5031",496400],["6123",417000],["5178",320000],["5139",315200],["5329",218000],["5032",215800],["5222",160400],["5168",123380],["5137",115418],["5163",108900],["5172",97000],["5323",95000],["5166",87000],["6111",84800],["5156",74590],["6122",69630],["5021",64700],["5175",63400],["5162",55000],["5133",50000],["5321",48000],["5164",43000],["5499",40000],["5194",30770],["5173",27082],["5136",15700],["5362",15200],["5141",11300],["5179",9000],["5191",9000],["5038",5000],["5161",4800],["5019",3000],["5167",3000],["6130",2000],["5151",1400],["5132",1300],["5365",1000]],"economic_expenditure_total_czk":63074780,"economic_financing":[["8115",47659580],["8124",-23000]],"economic_financing_total_czk":47636580,"economic_revenue":[["1211",4500000],["1113",3500000],["1511",2150000],["1121",2000000],["1111",1500000],["1345",800000],["2141",150000],["2324",120000],["4112",116800],["1112",100000],["4222",99900],["4111",97500],["2132",65000],["1386",60000],["2111",52000],["1335",30000],["1387",30000],["2131",30000],["1341",26000],["2321",10000],["1361",1000]],"economic_revenue_total_czk":15438200,"purpose_expenditure":[["2321",43600000],["2310",10848000],["6171",3800200],["6112",1520000],["3722",800000],["3631",480000],["3745",282000],["3723",276000],["3113",230000],["2212",181000],["5512",164000],["2219",121000],["3639",119000],["3721",109000],["2292",95000],["3319",58000],["5213",50000],["6114",47680],["3725",33000],["3419",32000],["3341",30000],["4359",30000],["6310",24000],["3399",21000],["3726",20000],["3421",19000],["2329",15000],["3111",15000],["5511",14400],["1031",10000],["3322",10000],["3749",10000],["4369",10000],["5171",500]],"purpose_expenditure_total_czk":63074780},"actual":{"economic_expenditure":[["6121",53598707.72],["5362",-5009570],["5169",2093889.56],["5011",1189631],["5023",1171498],["5154",654174.92],["5171",594118.01],["5031",482506],["6123",417000],["5178",319901.72],["5139",307840.78],["5032",211066],["5222",160400],["5168",123327.61],["5329",119465],["5137",107772],["5163",104345.2],["5323",91237],["5166",86999],["6111",84446],["5156",68786.51],["5175",65553],["5162",54964.54],["5321",48000],["6122",47000],["5164",42715],["5172",37056.8],["5021",34134.2],["5194",28357],["5499",26975],["5173",26715],["5136",15645],["5141",11228.96],["5191",8969.5],["5179",8714.67],["5161",5177],["5182",4329],["5038",3874],["5167",3000],["5019",2806.51],["6130",2000],["5151",1310],["5132",1295],["5365",1000],["5039",860.83]],"economic_expenditure_total_czk":57459223.04,"economic_financing":[["8123",8290384.12],["8115",693462.42],["8124",-22836.04]],"economic_financing_total_czk":8961010.5,"economic_revenue":[["4213",29225553.16],["4222",4694849],["1211",4584876.61],["1511",2699129.51],["1121",2453439.96],["1111",1661545.34],["4113",1022894.34],["1345",787478],["1113",324406.77],["2111",186509.19],["1112",159945.24],["2324",156342.68],["4112",116800],["2141",115970.8],["1386",89386.6],["2132",58558],["4111",46991.34],["1387",35034.64],["1341",27780],["2131",25635],["2119",10200],["2321",10000],["2112",3150],["1381",721.66],["1361",650],["1335",355.8],["1382",8.9]],"economic_revenue_total_czk":48498212.54,"purpose_expenditure":[["2321",43546340.44],["2310",10795718.19],["6399",-5024770],["6171",3709917.67],["6112",1501089],["3722",783260.57],["3631",478842],["3723",275864.52],["3745",268523.3],["2212",165567.39],["5512",137846.35],["3113",131465],["2219",121000],["3639",111299.18],["2292",91237],["3319",55619],["3721",55211.1],["6114",46991.34],["3419",32000],["4359",26975],["3341",21052.79],["3399",20195],["6310",19587.2],["3421",18282],["3111",15000],["2329",14704],["5511",14400],["3749",10000],["3725",9680],["3322",5955],["5171",370]],"purpose_expenditure_total_czk":57459223.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}