{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241075","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241075","name":"Obec Zvánovice","short_name":"Zvánovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":539091},"amounts":{"revenue_approved":13252100,"revenue_adjusted":13763013.06,"revenue_actual":15866670.18,"expense_approved":19495000,"expense_adjusted":19848456.06,"expense_actual":16791579.88,"tax_revenue":13195718.71,"nontax_revenue":2107380.21,"capital_revenue":70500,"transfer_revenue":493071.26,"current_expense":13116603.46,"capital_expense":3674976.42,"budget_balance":-924909.7,"cash_current":24998331.51,"cash_previous":26598241.21},"ratios":{"revenue_execution":1.15284859,"expense_execution":0.84598922,"balance_to_revenue":-0.05829262,"cash_to_expense":1.48874208,"cash_yoy":-0.06015096,"capital_expense_share":0.21885829,"transfer_revenue_share":0.03107591},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241075/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241075"},"seo":{"slug":"zvanovice","path":"/cz/municipalities/zvanovice/"},"population":{"value":612,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13252100,"expenditure_czk":19495000,"financing_czk":6242900,"balance_czk":-6242900},{"stage":"revised","revenue_czk":13763013.06,"expenditure_czk":19848456.06,"financing_czk":6085443,"balance_czk":-6085443},{"stage":"actual","revenue_czk":15866670.18,"expenditure_czk":16791579.88,"financing_czk":924909.7,"balance_czk":-924909.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7935000],["5169",2843000],["5171",2420000],["5139",862000],["5021",740000],["5023",600000],["5141",599900],["5329",575000],["5154",495000],["5331",410000],["6349",275000],["5365",251000],["5137",154500],["5323",152000],["5031",145000],["5032",135000],["5011",120000],["5168",100000],["5222",100000],["6123",100000],["5166",70000],["5132",60000],["5194",50000],["5156",47000],["5163",38100],["5042",34000],["5175",30000],["5167",25000],["5179",25000],["5321",25000],["5164",16000],["5151",10000],["5172",10000],["5903",10000],["5136",9500],["5176",5000],["5221",5000],["5133",3000],["5362",3000],["5038",2000],["5123",2000],["5161",1000],["5162",1000],["5229",1000]],"economic_expenditure_total_czk":19495000,"economic_financing":[["8115",6917900],["8124",-675000]],"economic_financing_total_czk":6242900,"economic_revenue":[["1211",5000000],["1121",2700000],["1111",1600000],["2111",853000],["1511",845000],["1345",770000],["1113",380000],["1122",250000],["2141",200000],["2324",190000],["1112",120000],["4112",113100],["1386",60000],["2321",35000],["1387",30000],["3111",30000],["2132",20000],["4111",20000],["1341",18000],["2131",10000],["1342",3000],["1343",2000],["1361",2000],["2119",1000]],"economic_revenue_total_czk":13252100,"purpose_expenditure":[["2219",7052000],["3639",1774000],["6171",1538000],["3113",1300000],["1039",1201000],["3722",1195000],["3631",997000],["6112",685000],["3723",600000],["2321",425000],["3111",410000],["3726",350000],["5512",300000],["3745",263000],["6399",250000],["2310",190000],["3421",180000],["2292",152000],["3399",105000],["2341",100000],["3429",80000],["6409",75000],["3632",60000],["3721",50000],["3341",35000],["3314",28000],["4351",25000],["3326",20000],["3419",20000],["6114",20000],["5213",10000],["2339",5000]],"purpose_expenditure_total_czk":19495000},"revised":{"economic_expenditure":[["5171",5071642.45],["6121",4515386.8],["5169",3668987],["5139",991545],["5021",699324],["5023",600000],["5141",599900],["5154",503500],["5331",410000],["5365",326840],["5336",274735.26],["5329",203700],["5137",176600],["5011",155000],["5031",155000],["5323",141213],["5032",140000],["5168",110000],["5222",100000],["5132",96843],["5362",92900],["5166",90000],["6130",85000],["6349",75000],["6122",65000],["6123",57400],["5194",50000],["5156",47000],["6119",46200],["5163",44100],["5179",35300],["5321",35107.55],["5042",34000],["5175",29000],["5172",19700],["5167",19000],["5164",16000],["5136",11500],["5151",10000],["5903",10000],["5138",7000],["5176",5000],["5221",5000],["5161",4272],["5173",3710],["5133",3000],["5162",2500],["5038",2450],["5123",2000],["5229",1000],["5363",100]],"economic_expenditure_total_czk":19848456.06,"economic_financing":[["8115",6760443],["8124",-675000]],"economic_financing_total_czk":6085443,"economic_revenue":[["1211",5000000],["1121",2700000],["1111",1600000],["2111",850515],["1511",846400],["1345",759000],["1113",380000],["1122",324240],["4116",274735.26],["2141",211000],["2324",183713.8],["1112",120000],["4112",111700],["4122",87085],["1386",60000],["2322",50145],["3111",50000],["2321",35000],["1387",30000],["4111",19551],["2310",17528],["1341",17500],["2132",17300],["2131",10000],["1342",3000],["1334",1500],["1361",1300],["1343",1000],["1381",800]],"economic_revenue_total_czk":13763013.06,"purpose_expenditure":[["2219",6777000],["3639",2410479.45],["1039",1801000],["6171",1404600],["3722",1220000],["3113",728700],["6112",685000],["3111",684735.26],["5512",599043],["3723",593000],["3631",438800],["2321",400000],["3726",350000],["6399",324240],["2310",277386.8],["3745",220400],["2292",141213],["3399",105000],["2341",100000],["3421",95000],["3429",80000],["6409",75000],["3632",60000],["3721",57000],["3635",46200],["4351",35107.55],["3341",35000],["3314",30000],["3326",20000],["3419",20000],["6114",19551],["5213",10000],["3525",3000],["2339",2000]],"purpose_expenditure_total_czk":19848456.06},"actual":{"economic_expenditure":[["5171",4551956.05],["6121",3411811.42],["5169",3197217.41],["5139",705107.95],["5023",557472],["5021",553888],["5141",527499.82],["5154",492063.4],["5331",410000],["5365",325240],["5336",274735.26],["5329",203180],["5031",143406],["5323",141213],["5011",138621],["5168",105267.88],["5032",102267],["5362",90623],["5137",88884.36],["6130",76966],["5222",75000],["6349",75000],["5132",71204.1],["5166",69885.5],["6122",64999],["6119",46200],["5163",42752.4],["5321",35107.55],["5179",32729.65],["5156",32042],["5042",30026.6],["5194",29470],["5175",21166],["5172",18992.15],["5136",9501],["5164",8783],["5167",7430],["5138",5384.5],["5161",3664],["5151",3327.5],["5173",3204],["5221",3000],["5038",2406],["5162",2208.38],["5229",664],["5363",13]],"economic_expenditure_total_czk":16791579.88,"economic_financing":[["8117",85000000],["8118",-85000000],["8115",1599909.7],["8124",-675000]],"economic_financing_total_czk":924909.7,"economic_revenue":[["1211",5448143.27],["1121",2919874.26],["1111",1989967.24],["2111",1273391.18],["1511",1002345.37],["1345",759769],["2141",456229.23],["1113",385690.55],["1122",324240],["4116",274735.26],["2324",217318.8],["1112",190273.87],["4112",111700],["1386",106366.52],["4122",87085],["3111",70500],["2322",50145],["2310",46084],["1387",41689.74],["2321",35000],["4111",19551],["1341",17647],["2132",17300],["2131",11912],["1342",4740],["1334",1843.5],["1361",1300],["1343",1000],["1381",828.39]],"economic_revenue_total_czk":15866670.18,"purpose_expenditure":[["2219",5816925.76],["3639",2157702.97],["1039",1555302.38],["3722",1171800.02],["6171",1137555.3],["3111",684735.26],["3113",656283.82],["6112",607692],["5512",554018.41],["3723",546426.55],["3726",331657.17],["6399",324240],["3631",180140.24],["2310",161357],["2292",141213],["2321",136251.37],["3745",78948.1],["3421",76999],["6409",74480],["3721",56595.81],["3429",55000],["3399",51318],["3635",46200],["3632",44528.05],["4351",35107.55],["3314",24007],["3341",22544.15],["3419",20000],["3326",19999.97],["6114",19551],["3525",3000]],"purpose_expenditure_total_czk":16791579.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}