{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241024","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241024","name":"OBEC VYŠEHOŘOVICE","short_name":"VYŠEHOŘOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":539040},"amounts":{"revenue_approved":16767950,"revenue_adjusted":18289425,"revenue_actual":18204105.52,"expense_approved":16767950,"expense_adjusted":20019518,"expense_actual":17915432.7,"tax_revenue":15117293.49,"nontax_revenue":2224512.03,"capital_revenue":1600,"transfer_revenue":860700,"current_expense":12531460.38,"capital_expense":5383972.32,"budget_balance":288672.82,"cash_current":14134491.71,"cash_previous":13845818.89},"ratios":{"revenue_execution":0.99533504,"expense_execution":0.8948983,"balance_to_revenue":0.01585757,"cash_to_expense":0.7889562,"cash_yoy":0.0208491,"capital_expense_share":0.30052148,"transfer_revenue_share":0.04728054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241024/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241024"},"seo":{"slug":"vysehorovice","path":"/cz/municipalities/vysehorovice/"},"population":{"value":681,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16767950,"expenditure_czk":16767950,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":18289425,"expenditure_czk":20019518,"financing_czk":1730093,"balance_czk":-1730093},{"stage":"actual","revenue_czk":18204105.52,"expenditure_czk":17915432.7,"financing_czk":-288672.82,"balance_czk":288672.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4339578],["5169",2824000],["5154",2023500],["5023",1550800],["6122",1000000],["6123",1000000],["5011",915000],["5139",510000],["6119",500000],["5031",452150],["5032",221920],["5137",210000],["5365",200000],["5331",195000],["5321",181000],["5213",158202],["5163",98000],["5156",95000],["5222",60000],["5164",45000],["5021",38000],["5162",36000],["5339",28000],["5134",25000],["5175",16400],["5329",15000],["5223",10000],["5167",5000],["5179",5000],["5038",3500],["5362",3000],["5039",2400],["5161",1000],["5136",500]],"economic_expenditure_total_czk":16767950,"economic_revenue":[["1211",6252000],["1121",3184000],["1111",2246000],["2111",1551000],["1511",1500000],["1345",630000],["1113",402000],["1112",190000],["2324",190000],["4112",162200],["1122",110000],["1386",70000],["2132",60000],["1381",45000],["2139",41000],["1387",40000],["4111",32000],["2131",26500],["1341",17000],["1356",7000],["1361",4000],["2119",4000],["2112",2000],["1343",1000],["1334",750],["2141",500]],"economic_revenue_total_czk":16767950,"purpose_expenditure":[["6171",3591550],["2219",2244578],["6112",1918320],["5512",1345000],["2321",1208000],["3612",1000000],["3722",910000],["2310",880000],["3723",830000],["3111",820000],["3635",500000],["3631",300000],["3745",245000],["5311",180000],["2292",158202],["2212",150000],["6399",110000],["3419",90000],["3613",80000],["3421",40000],["3113",33000],["6114",31800],["3721",30000],["3326",20000],["3330",10000],["3543",10000],["4351",10000],["6310",8000],["3341",5000],["5271",4000],["1039",3500],["1014",2000]],"purpose_expenditure_total_czk":16767950,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5266859],["5169",2857802],["5154",2078960],["6121",1684000],["5023",1553909],["6122",1058928],["5011",1003338],["6123",1000000],["5139",518000],["6119",500000],["5031",472155],["5137",290000],["5365",242050],["5032",221920],["5331",219539],["5321",196000],["5163",174795],["5213",158202],["5156",95000],["5222",90000],["5175",46591],["5164",45000],["5136",40500],["5021",38000],["5162",36000],["5167",30000],["5339",28000],["5134",25000],["5329",18370],["5223",10000],["5362",8000],["5179",5000],["5038",3500],["5039",2400],["5161",1700]],"economic_expenditure_total_czk":20019518,"economic_financing":[["8115",1730093]],"economic_financing_total_czk":1730093,"economic_revenue":[["1211",6252000],["1121",3346870],["1111",2330880],["2111",1922111],["1511",1500000],["4122",665000],["1345",630000],["1113",442251],["2324",242000],["1112",218131],["4112",163200],["1122",149000],["1386",121931],["2132",61000],["1381",45000],["2139",41000],["1387",40000],["4111",32500],["2131",26500],["1341",17000],["1334",10450],["2321",10000],["1356",8781],["1361",4000],["2119",4000],["2112",2720],["3111",1600],["1343",1000],["2141",500]],"economic_revenue_total_czk":18289425,"purpose_expenditure":[["6171",3699893],["2219",3138578],["2321",2041802],["6112",1921429],["5512",1545000],["3612",1000000],["3722",910000],["3111",889067],["2310",880000],["3723",830000],["2212",635000],["3635",500000],["3613",405000],["3745",345000],["3631",300000],["5311",180000],["2292",158202],["6399",152050],["3419",90000],["6310",84795],["3421",83281],["3113",51370],["6114",32500],["3399",32191],["3721",30000],["3326",20000],["3341",19400],["3330",10000],["3543",10000],["4351",10000],["3639",5000],["5271",4000],["1039",3960],["1014",2000]],"purpose_expenditure_total_czk":20019518},"actual":{"economic_expenditure":[["6121",3884570.32],["5169",2653166.52],["5171",2418425.33],["5154",1695078.28],["5023",1555632],["5011",1003338],["6123",1000000],["5139",549668.41],["5031",473353],["5331",345000],["5137",335405.57],["6130",249920],["5365",231502],["5032",229803],["5321",198628.66],["5213",157057],["6119",110594],["5163",105656.8],["5222",100037],["5156",79154],["6127",75000],["5363",70000],["6122",63888],["5162",49051.29],["5164",45000],["5167",38776.58],["5136",38580.61],["5175",38229],["5021",37700],["5329",15000],["5339",14547],["5172",10237],["5223",10000],["5492",10000],["5229",9000],["5362",7440],["5038",3755],["5138",1936],["5194",798.33],["5161",504]],"economic_expenditure_total_czk":17915432.7,"economic_financing":[["8115",-288672.82]],"economic_financing_total_czk":-288672.82,"economic_revenue":[["1211",6248259.04],["1121",3346860.29],["1111",2330876.74],["2111",1922636],["1511",1480318.73],["4122",665000],["1345",645760],["1113",442250.64],["1112",218130.68],["2324",195837.2],["4112",163200],["1122",152040],["1386",121930.88],["1334",50570.1],["1387",47788.45],["2139",40907.4],["4111",32500],["2132",26800],["2131",25244],["1341",15830],["1356",10626.02],["2321",10000],["1361",4090],["2112",2720],["3111",1600],["1343",1000],["1381",961.92],["2141",367.43]],"economic_revenue_total_czk":18204105.52,"purpose_expenditure":[["6171",3699892.96],["2219",3138479],["2321",2041802],["6112",1921429],["5512",1470676.44],["3111",889066.83],["2310",769321.32],["3722",759271.82],["3723",695227.52],["2212",633811.94],["3613",400397.03],["3745",344580.61],["5311",171758.66],["2292",157057],["6399",152040],["3635",110594],["3419",90000],["6310",84794.8],["3631",83557.9],["3421",83281],["3113",51370],["6114",32500],["3399",32191],["3612",29169.57],["3721",20349.78],["3341",19360],["3330",10000],["3543",10000],["3639",5000],["4351",4547],["1039",3905.52]],"purpose_expenditure_total_czk":17915432.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}