{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240966","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240966","name":"Obec Velké Popovice","short_name":"Velké Popovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538981},"amounts":{"revenue_approved":91580773,"revenue_adjusted":120608633.1,"revenue_actual":107573489.55,"expense_approved":137132370,"expense_adjusted":149925935.56,"expense_actual":105445542.62,"tax_revenue":85376417.12,"nontax_revenue":6232017.79,"capital_revenue":986000,"transfer_revenue":14979054.64,"current_expense":71483923.96,"capital_expense":33961618.66,"budget_balance":2127946.93,"cash_current":52124842.46,"cash_previous":54616783.21},"ratios":{"revenue_execution":0.89192197,"expense_execution":0.70331756,"balance_to_revenue":0.01978133,"cash_to_expense":0.4943295,"cash_yoy":-0.04562592,"capital_expense_share":0.32207733,"transfer_revenue_share":0.13924485},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240966/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240966"},"seo":{"slug":"velke-popovice","path":"/cz/municipalities/velke-popovice/"},"population":{"value":3331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":91580773,"expenditure_czk":137132370,"financing_czk":45551597,"balance_czk":-45551597},{"stage":"revised","revenue_czk":120608633.1,"expenditure_czk":149925935.56,"financing_czk":29317302.46,"balance_czk":-29317302.46},{"stage":"actual","revenue_czk":107573489.55,"expenditure_czk":105445542.62,"financing_czk":-2127946.93,"balance_czk":2127946.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",58200000],["5331",23681000],["5169",12747250],["6123",9391113],["5171",8727000],["5011",5865000],["6122",2400000],["5023",1900000],["5154",1860000],["5031",1760000],["5166",1510000],["5021",1196000],["5229",1067775],["5139",926000],["5164",738000],["5032",684000],["5168",565000],["5153",480000],["5141",450000],["5137",424000],["5042",361000],["5163",360000],["5499",225000],["5167",185000],["5136",170000],["5161",151000],["5329",139000],["5175",135000],["5365",135000],["5162",100000],["5194",71000],["5903",70000],["5038",60000],["5156",60000],["5134",50000],["5362",46232],["5151",40000],["5138",35000],["5172",30000],["5222",28000],["5132",20000],["5179",20000],["5492",20000],["5165",12000],["5041",10000],["5133",10000],["5321",10000],["5173",7000]],"economic_expenditure_total_czk":137132370,"economic_financing":[["8115",50173301],["8124",-4621704]],"economic_financing_total_czk":45551597,"economic_revenue":[["1211",35253954],["1121",17954703],["1111",13232239],["1511",6000000],["2132",3720000],["1345",3562000],["4112",2641700],["1113",2270673],["2111",1621000],["1112",1076814],["2324",915000],["3122",800000],["2141",500000],["1361",450000],["1381",400000],["1348",300000],["2119",250000],["1342",150000],["1386",131000],["1341",107000],["1122",104690],["1387",58000],["1343",50000],["2112",10000],["2131",10000],["1334",5000],["2321",2000],["2212",1000],["2322",1000],["2329",1000],["3111",1000],["3121",1000]],"economic_revenue_total_czk":91580773,"purpose_expenditure":[["3111",20076000],["2321",13482000],["3113",12541000],["6171",12251000],["5512",10751113],["3639",10410000],["2219",9200000],["3421",6755000],["2212",5730000],["2310",4337000],["3631",3070000],["3612",3010000],["3722",2612000],["3723",2505000],["6112",2350500],["3314",2285750],["3613",2095000],["2223",1770000],["2341",1760000],["3632",1613000],["3726",1600000],["3231",1030000],["3419",992775],["3399",808000],["3349",721000],["2221",650000],["3745",573000],["1032",530000],["6310",500000],["6320",310000],["6409",222000],["6399",171232],["3721",100000],["4359",80000],["5213",70000],["5311",60000],["3729",50000],["4341",20000],["6221",20000],["1014",10000],["3635",10000]],"purpose_expenditure_total_czk":137132370},"revised":{"economic_expenditure":[["6121",56960128],["5331",23743700],["5169",12498250],["6123",9391113],["5171",7623405.68],["5011",7484900],["5336",6942594.03],["6122",3521400],["5031",2239100],["5222",2105575],["5023",1900000],["5154",1775127.32],["5021",1695500],["5904",1164596.53],["5164",1026500],["5622",1000000],["5166",992000],["5032",882100],["5139",845799],["6351",748572],["5137",574700],["5153",551300],["5141",492300],["5168",387600],["5499",372700],["6130",314000],["5042",304000],["5163",287300],["5175",268400],["5362",227100],["5167",195300],["5136",170000],["5162",160500],["5229",155775],["5329",139000],["5365",131000],["5161",101000],["5194",82000],["5903",70000],["5156",69000],["5492",46900],["5151",44700],["5172",39400],["5038",30000],["5134",26700],["5179",22600],["5132",20000],["5165",17500],["5363",16000],["5173",11000],["5041",10800],["5133",10000],["5321",10000],["5366",8200],["5223",7000],["5138",6000],["5191",5800]],"economic_expenditure_total_czk":149925935.56,"economic_financing":[["8115",42185272.53],["8118",-8246266.07],["8124",-4621704]],"economic_financing_total_czk":29317302.46,"economic_revenue":[["1211",34830654],["4216",19949169.07],["1121",18643103],["1111",13232239],["1511",9234700],["2132",3904100],["1345",3717300],["4116",2853891.03],["1113",2464773],["4112",2054000],["2111",1480120],["2324",1232100],["1112",1215314],["3122",800000],["1361",725300],["1386",679300],["1381",400000],["2229",368200],["3121",301000],["1348",300000],["4122",300000],["3113",268000],["1387",267500],["2119",250000],["2141",200000],["2420",200000],["1342",150000],["1122",108570],["1341",107000],["2131",89100],["1343",80000],["4111",65000],["2321",42000],["2212",31300],["2112",23600],["1335",22300],["1334",15900],["2322",1000],["2329",1000],["3111",1000],["1382",100]],"economic_revenue_total_czk":120608633.1,"purpose_expenditure":[["3111",25250084.34],["6171",14379100],["3113",13663409.69],["2321",13162196.53],["3639",11516400],["5512",9849613],["3421",9498100],["2212",5597505.68],["2219",5404800],["2310",4677400],["3723",3344200],["3314",3040150],["3612",2997900],["3631",2712100],["3722",2442000],["6112",2414200],["3613",2238826.32],["3419",2061550],["3231",2005000],["2223",1367200],["3726",1300000],["3399",1122300],["3745",1116000],["2341",1060000],["3319",1043600],["3115",1040400],["3725",884200],["3349",841700],["3632",828800],["2221",726600],["6310",549400],["1032",350000],["6399",344600],["6409",224600],["6320",210000],["6114",130000],["5311",112900],["5213",70000],["4359",56000],["3330",49000],["3721",40000],["3749",36500],["4349",26900],["1014",25600],["4341",20000],["6221",20000],["1036",18300],["3412",18200],["3635",13800],["3341",10600],["3900",10000],["3326",4200]],"purpose_expenditure_total_czk":149925935.56},"actual":{"economic_expenditure":[["5331",23738605],["6121",22564098.58],["5169",12289128.6],["6123",9391112.5],["5011",7482051],["5171",6902408.59],["5336",2860501.74],["5031",2205053],["5023",1809304],["5154",1719450.3],["5021",1636516],["5904",1164524.93],["6122",1112407.58],["5222",1060775],["5164",1009787.59],["5622",1000000],["5166",913703.56],["5032",865914],["5139",739775.74],["6351",580000],["5137",563493.24],["5153",541808.66],["5141",492211.44],["5168",370063.45],["5499",355038],["6130",314000],["5163",278993.5],["5042",271062.04],["5362",-210034],["5175",185599.96],["5162",160419.27],["5167",159556.76],["5136",145494],["5329",136000],["5365",109334],["5161",93517],["5229",89000],["5156",57151],["5194",52413.4],["5172",39349],["5038",29991],["5151",28966.42],["5492",28380],["5179",22573.75],["5134",18587.56],["5165",17443.5],["5363",12920],["5173",8909],["5366",8200],["5223",7000],["5191",5743],["5041",4128.93],["5132",3111.03]],"economic_expenditure_total_czk":105445542.62,"economic_financing":[["8117",584000000],["8118",-572000000],["8115",-9508059.25],["8124",-4621340.88],["8901",1453.2]],"economic_financing_total_czk":-2127946.93,"economic_revenue":[["1211",34830592.45],["1121",18643027.74],["1111",13088526.78],["4216",9974569.07],["1511",9234617.11],["1345",3714859],["2132",2865933.5],["4116",2735485.57],["1113",2464676.59],["4112",2054000],["2324",1216769.83],["1112",1215298.89],["2111",1092840.93],["1361",725250],["1386",679263.16],["3122",418000],["2229",366733],["3121",300000],["3113",268000],["1387",266213.11],["2119",230432],["2420",200000],["2141",158347.5],["4122",150000],["1122",108570],["1341",103072],["1348",93568],["1342",85340],["1343",79960],["4111",65000],["2131",46277],["2212",31214.98],["1335",22292],["1334",15834],["2112",13469.05],["2321",10000],["1381",5452.29],["1382",4]],"economic_revenue_total_czk":107573489.55,"purpose_expenditure":[["6171",14018204.46],["3113",12688233.33],["3639",11506397.17],["5512",9759220.91],["3421",9459599.78],["3111",5688538.04],["2212",5588505.15],["2321",4554158.44],["3723",3339177.1],["2310",3255704.03],["2219",2738398.84],["3722",2432968.18],["6112",2276786.21],["3631",2033848.94],["3419",2016775],["3231",2003720.84],["3314",2002103.3],["3726",1298056.07],["3613",1218759.7],["3745",1069199.55],["3115",1040306],["3399",1038066.07],["3725",884161.12],["3349",788206],["2221",726582.8],["6310",549219.94],["1032",335269.71],["3632",229078],["6320",201879],["6409",193573.75],["3612",107089.69],["6399",-105964],["5311",103447.43],["6114",65000],["3330",49000],["3721",38591.94],["3749",34750],["2223",31583.6],["2341",27830],["4349",26820],["3319",26760],["1014",25600],["1036",18224],["3412",18150],["4359",14000],["3341",10474.13],["3900",10000],["3326",4200],["3635",3728.4],["4341",1560]],"purpose_expenditure_total_czk":105445542.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}