{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240893","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240893","name":"Městys Lázně Toušeň","short_name":"Lázně Toušeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538914},"amounts":{"revenue_approved":37084000,"revenue_adjusted":39786375.59,"revenue_actual":42730295.63,"expense_approved":71393000,"expense_adjusted":79167365.59,"expense_actual":44944301.71,"tax_revenue":33743642.86,"nontax_revenue":6288987.18,"capital_revenue":0,"transfer_revenue":2697665.59,"current_expense":21494272.38,"capital_expense":23450029.33,"budget_balance":-2214006.08,"cash_current":64407325.37,"cash_previous":66458786.03},"ratios":{"revenue_execution":1.07399317,"expense_execution":0.56771248,"balance_to_revenue":-0.0518135,"cash_to_expense":1.43304764,"cash_yoy":-0.03086816,"capital_expense_share":0.52175756,"transfer_revenue_share":0.06313239},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240893/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240893"},"seo":{"slug":"lazne-tousen","path":"/cz/municipalities/lazne-tousen/"},"population":{"value":1496,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37084000,"expenditure_czk":71393000,"financing_czk":34309000,"balance_czk":-34309000},{"stage":"revised","revenue_czk":39786375.59,"expenditure_czk":79167365.59,"financing_czk":39380990,"balance_czk":-39380990},{"stage":"actual","revenue_czk":42730295.63,"expenditure_czk":44944301.71,"financing_czk":2214006.08,"balance_czk":-2214006.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45050000],["5169",5357000],["6122",5000000],["5011",3600000],["5331",2200000],["5023",1900000],["5171",1220000],["5031",915000],["5153",800000],["5154",763000],["6119",700000],["5032",495000],["5139",460000],["5321",460000],["5021",432000],["5323",260000],["5137",220000],["5151",203000],["5166",200000],["5168",200000],["5222",200000],["5499",150000],["5163",137000],["5175",121000],["5229",90000],["5903",50000],["5138",25000],["5164",25000],["5167",25000],["5194",22000],["5156",20000],["5162",20000],["5038",15000],["5132",15000],["5161",15000],["5172",10000],["5136",6000],["5173",5000],["5362",5000],["5155",2000]],"economic_expenditure_total_czk":71393000,"economic_financing":[["8115",34309000]],"economic_financing_total_czk":34309000,"economic_revenue":[["1211",14400000],["1121",7300000],["1111",5100000],["2132",3427000],["1345",1900000],["1511",1700000],["1113",1050000],["2141",800000],["1112",400000],["4112",385000],["2324",200000],["1386",120000],["1343",70000],["1387",60000],["1341",50000],["2131",45000],["2119",35000],["1361",30000],["2112",6000],["1342",5000],["2111",1000]],"economic_revenue_total_czk":37084000,"purpose_expenditure":[["6171",23933000],["3613",18045000],["2212",10020000],["3745",4065000],["3612",3360000],["3722",2115000],["6112",2070000],["3113",1450000],["3725",1450000],["3639",1067000],["3635",700000],["2219",660000],["3631",645000],["5311",400000],["2292",260000],["3429",243000],["3399",220000],["6320",135000],["2321",120000],["3349",110000],["3632",61000],["3322",54000],["3314",52000],["5213",50000],["3311",20000],["3319",20000],["3721",20000],["5512",20000],["3421",10000],["4359",10000],["2310",6000],["6310",2000]],"purpose_expenditure_total_czk":71393000},"revised":{"economic_expenditure":[["6121",50383000],["5169",5657300],["5011",3600000],["5171",2937200],["6122",2906000],["5331",2300000],["5023",1900000],["5137",1693000],["5031",915000],["5336",860365.59],["5153",800000],["5154",763000],["6119",700000],["5139",520899],["5032",495000],["5321",460000],["5021",453825],["5323",260000],["5151",203000],["5166",200000],["5168",200000],["5222",200000],["5499",150000],["5163",137000],["5175",122776],["5229",90000],["5903",50000],["5138",25000],["5164",25000],["5167",25000],["5194",22000],["5156",20000],["5162",20000],["5038",15000],["5132",15000],["5161",15000],["5172",10000],["5136",6000],["5173",5000],["5362",5000],["5155",2000]],"economic_expenditure_total_czk":79167365.59,"economic_financing":[["8115",39380990]],"economic_financing_total_czk":39380990,"economic_revenue":[["1211",14400000],["1121",7300000],["1111",5100000],["2132",3427000],["1345",1920000],["1511",1700000],["4222",1423000],["1113",1050000],["4116",860365.59],["2141",800000],["1112",400000],["2324",400000],["4112",381800],["1386",220000],["1387",90000],["1343",70000],["2119",63000],["1341",50000],["2131",45000],["4111",32500],["1361",30000],["2321",11710],["2112",6000],["1342",5000],["2111",1000]],"economic_revenue_total_czk":39786375.59,"purpose_expenditure":[["6171",26133000],["3613",18045000],["2212",10020000],["3612",5100000],["3745",4181000],["3113",3797365.59],["3722",2415000],["6112",2070000],["3725",1450000],["3639",1167000],["2219",1050000],["3635",700000],["3631",645000],["3111",422000],["5311",400000],["3429",300000],["2292",260000],["3399",243000],["6320",135000],["2321",120000],["3349",110000],["3632",61000],["3421",56200],["3322",54000],["3314",52000],["5213",50000],["6114",32500],["3721",20300],["3311",20000],["3319",20000],["5512",20000],["4359",10000],["2310",6000],["6310",2000]],"purpose_expenditure_total_czk":79167365.59},"actual":{"economic_expenditure":[["6121",22634880.62],["5169",4055061.09],["5011",3240490],["5171",3014634.62],["5331",2423622.5],["5023",1872504],["5137",1467378.74],["5336",860365.59],["5031",793458],["6122",756628.71],["5153",555600],["5154",515767.39],["5032",459652],["5321",375460],["5139",304376.3],["5323",239007],["5166",215380],["5175",198702.95],["5168",181698.44],["5222",173000],["5499",144450],["5151",131359],["5021",61025],["6123",58520],["5229",44348.48],["5163",34309.22],["5167",27422],["5162",18254.62],["5164",17076],["5362",16880],["5138",15461],["5038",12874],["5132",7996.65],["5194",6613.47],["5161",5993],["5173",4051.32]],"economic_expenditure_total_czk":44944301.71,"economic_financing":[["8118",-217086116.74],["8117",173474694.41],["8115",45750544.22],["8901",74884.19]],"economic_financing_total_czk":2214006.08,"economic_revenue":[["1211",14284596.12],["1121",7646726.09],["1111",5595364.11],["2132",3552043.82],["1511",2152936.91],["1345",2024012],["2141",1519885.96],["4222",1423000],["1113",1010845.55],["4116",860365.59],["2131",532903],["2324",517710],["1112",498457.47],["4112",381800],["1386",278606.97],["2119",110027],["1387",109190.31],["1343",53100],["1341",48015],["1361",33320],["4111",32500],["2111",22972.6],["2112",21737],["2321",11707.8],["1342",4305],["1381",2230.13],["1334",1937.2]],"economic_revenue_total_czk":42730295.63,"purpose_expenditure":[["6171",21999923.9],["3745",3786606.53],["3113",3481580.31],["3612",2988453.72],["3722",2261686.64],["2212",2255824.23],["6112",2040139],["3639",1049852.96],["3613",992175.76],["2219",960867.33],["3725",884721.75],["3631",426404.29],["3111",405696],["5311",370960],["2292",239007],["3429",230645],["3399",213057.02],["3349",85823.04],["2321",65680.07],["3421",46137.9],["6320",32849],["6114",32500],["3322",26662.44],["3314",26600],["3721",20279.6],["3319",10400],["3311",7000],["6310",1460.22],["3632",1308]],"purpose_expenditure_total_czk":44944301.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}