{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240877","name":"Obec Tehov","short_name":"Tehov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538892},"amounts":{"revenue_approved":30909613,"revenue_adjusted":34074198,"revenue_actual":37021714.61,"expense_approved":41919484,"expense_adjusted":45084069,"expense_actual":31493144.87,"tax_revenue":28132908.48,"nontax_revenue":5262414.98,"capital_revenue":2214000,"transfer_revenue":1412391.15,"current_expense":22185850.53,"capital_expense":9307294.34,"budget_balance":5528569.74,"cash_current":35905208.15,"cash_previous":30802087.03},"ratios":{"revenue_execution":1.08650289,"expense_execution":0.69854265,"balance_to_revenue":0.14933316,"cash_to_expense":1.14009599,"cash_yoy":0.16567452,"capital_expense_share":0.29553398,"transfer_revenue_share":0.03815034},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240877"},"seo":{"slug":"tehov","path":"/cz/municipalities/tehov/"},"population":{"value":1171,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30909613,"expenditure_czk":41919484,"financing_czk":11009871,"balance_czk":-11009871},{"stage":"revised","revenue_czk":34074198,"expenditure_czk":45084069,"financing_czk":11009871,"balance_czk":-11009871},{"stage":"actual","revenue_czk":37021714.61,"expenditure_czk":31493144.87,"financing_czk":-5528569.74,"balance_czk":5528569.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13350000],["5169",6639000],["6349",6000000],["5331",2600434],["5023",2114000],["5011",1900000],["5154",1849800],["5171",1096500],["5909",1026000],["5031",912000],["5365",600000],["5139",526000],["6130",500000],["5153",462000],["5141",420000],["5032",363000],["5323",170000],["5362",134000],["5137",120000],["5163",114000],["5168",109000],["5499",106000],["5222",96550],["5162",70000],["5329",70000],["5021",60000],["5132",60000],["5138",52500],["5493",50000],["5151",48000],["5321",40000],["5164",35000],["5194",34000],["5492",30000],["5167",25000],["5175",21000],["5156",20000],["5166",20000],["5179",20000],["5213",17000],["5134",16000],["5038",10000],["5136",6000],["5339",5000],["5229",1200],["5173",500]],"economic_expenditure_total_czk":41919484,"economic_financing":[["8115",13209871],["8124",-2200000]],"economic_financing_total_czk":11009871,"economic_revenue":[["1211",11000000],["1121",5000000],["1111",3500000],["2111",2297000],["1511",1876000],["4216",1794413],["1345",1400000],["1113",800000],["1122",600000],["2141",500000],["2132",480100],["2324",431000],["4112",265800],["1112",250000],["3121",200000],["1386",100000],["1341",70000],["2131",58000],["1343",50000],["1381",50000],["1387",50000],["4121",50000],["2112",35200],["4111",32000],["1361",10000],["2119",5000],["1342",3000],["2321",2000],["2329",100]],"economic_revenue_total_czk":30909613,"purpose_expenditure":[["2310",6059000],["2212",5610000],["3639",5207000],["6171",3398000],["3117",3261434],["6112",2779000],["2321",2250800],["3111",1353000],["3722",1220000],["3723",1200000],["3421",1125000],["6409",1095200],["2219",1050000],["3631",925000],["6399",730000],["2341",605000],["3632",605000],["3726",520000],["3729",500000],["2292",490000],["6310",437000],["3612",317000],["5512",310000],["3314",305550],["3399",152500],["3319",121000],["3635",100000],["6320",70000],["6114",32000],["3721",30000],["1039",24000],["3745",11000],["3113",10000],["5212",10000],["3326",6000]],"purpose_expenditure_total_czk":41919484},"revised":{"economic_expenditure":[["6121",13350000],["5169",7787078],["6349",6000000],["5331",2600434],["5023",2324000],["5011",1900000],["5154",1849800],["5171",1136500],["6130",1000000],["5031",966000],["5336",869307],["5365",800000],["5909",547500],["5153",532000],["5139",526000],["6202",500000],["5141",430000],["5032",386700],["5323",170000],["5362",134000],["5137",120000],["5163",114000],["5168",109000],["5499",106000],["5222",96550],["5162",70000],["5329",70000],["5021",60000],["5132",60000],["5138",52500],["5493",50000],["5151",48000],["5492",48000],["5321",40000],["5164",35000],["5194",34000],["5167",25000],["5175",21000],["5156",20000],["5166",20000],["5179",20000],["5213",17000],["5134",16000],["5038",10000],["5136",6000],["5339",5000],["5229",1200],["5173",500]],"economic_expenditure_total_czk":45084069,"economic_financing":[["8115",13209871],["8124",-2200000]],"economic_financing_total_czk":11009871,"economic_revenue":[["1211",11000000],["1121",5000000],["1111",3500000],["2111",2297000],["3121",2000000],["1511",1876000],["4216",1794413],["1345",1400000],["4116",992830],["1113",800000],["1122",800000],["2141",500000],["2132",480100],["2324",431000],["4112",273500],["1112",250000],["1386",200000],["1341",70000],["4122",63555],["2131",58000],["1343",50000],["1381",50000],["1387",50000],["4121",50000],["2112",35200],["4111",32500],["1361",10000],["2119",5000],["1342",3000],["2321",2000],["2329",100]],"economic_revenue_total_czk":34074198,"purpose_expenditure":[["3639",6707000],["2310",6059000],["2212",5610000],["3117",4180741],["6171",3398000],["6112",3066700],["2321",2250800],["3111",1353000],["3722",1220000],["3723",1200000],["3421",1125000],["2219",1050000],["6399",930000],["3631",925000],["6409",616200],["2341",605000],["3632",605000],["3726",520000],["3729",500000],["2292",490000],["1039",485000],["6310",447000],["3612",337000],["5512",328000],["3314",305550],["3635",287078],["3399",152500],["3319",121000],["6320",70000],["3326",46000],["6114",32500],["3721",30000],["3745",11000],["3113",10000],["5212",10000]],"purpose_expenditure_total_czk":45084069},"actual":{"economic_expenditure":[["5169",7001959.76],["6349",4220553.72],["6130",3590000],["5331",2600434],["5023",2319631],["5154",1838943.02],["5011",1562941],["5031",870970],["5336",869307],["5365",800940],["5139",758511.95],["5171",696195.99],["6202",670000],["6121",658054.62],["5153",576962.62],["5141",429191],["5032",350644],["6122",168686],["5362",158995],["5137",148709],["5499",142720],["5323",140539],["5163",92928.63],["5021",85894],["5222",79825.8],["5168",76107.19],["5162",75230.01],["5179",65886.05],["5194",65581.24],["5329",50000],["5151",44726],["5166",43681],["5492",42250],["5321",37273],["5175",32729.6],["5164",25101],["5493",23440],["5138",21480.37],["5134",13781.3],["5156",12847],["5909",8298],["5038",6459],["5161",5394],["5136",4363],["5167",3700],["5229",1200],["5173",80]],"economic_expenditure_total_czk":31493144.87,"economic_financing":[["8117",1003450671.14],["8118",-998082527.72],["8115",-10222379.16],["8124",-2260002],["8901",1585668]],"economic_financing_total_czk":-5528569.74,"economic_revenue":[["1211",11613788.37],["1121",6226429.84],["1111",4270958.37],["2111",3338730.82],["3121",2200000],["1511",1890508.45],["1345",1630258],["4116",992836.15],["1113",822272.03],["1122",800940],["2141",594056.04],["2132",569023.9],["2324",560935.3],["1112",405708.05],["4112",273500],["1386",226807.63],["2112",93224.85],["1387",88897.88],["1341",71667],["4122",63555],["2131",61861],["4121",50000],["1343",45505],["4111",32500],["2322",25208],["1334",22545.9],["3111",14000],["1361",13990],["2119",9680],["2321",9125],["1381",1751.96],["1342",880],["2329",570.07]],"economic_revenue_total_czk":37021714.61,"purpose_expenditure":[["3639",6642343.5],["2310",4230040.65],["3117",4112066.63],["6112",3052893],["6171",2887267.24],["2321",1887710.03],["3722",1036897.18],["3723",1027003.92],["6399",952135],["3631",874887.7],["1039",484094.11],["3726",473624.71],["2212",453895.97],["6310",447728],["2219",352088.05],["5512",327412.69],["2292",326879],["3612",320769.33],["2341",301381.43],["3314",273412],["3635",181199],["3111",180397.04],["3421",136798],["6409",122086.05],["3399",117973.48],["3319",85715.8],["6320",56708],["3326",45284],["6114",32500],["3721",29185.86],["3729",22445.5],["3632",9322],["3113",9000]],"purpose_expenditure_total_czk":31493144.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}