{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240869","name":"MĚSTYS ŠKVOREC","short_name":"ŠKVOREC","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538884},"amounts":{"revenue_approved":90276869,"revenue_adjusted":81447030.64,"revenue_actual":86648328.38,"expense_approved":119011734,"expense_adjusted":144363230.56,"expense_actual":114848249.18,"tax_revenue":55803731.96,"nontax_revenue":6288118.51,"capital_revenue":4825536,"transfer_revenue":19730941.91,"current_expense":37972902.44,"capital_expense":76875346.74,"budget_balance":-28199920.8,"cash_current":33118741.98,"cash_previous":26929169.25},"ratios":{"revenue_execution":1.06386111,"expense_execution":0.79555056,"balance_to_revenue":-0.32545257,"cash_to_expense":0.28836959,"cash_yoy":0.2298464,"capital_expense_share":0.66936455,"transfer_revenue_share":0.2277129},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240869"},"seo":{"slug":"skvorec","path":"/cz/municipalities/skvorec/"},"population":{"value":2274,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":90276869,"expenditure_czk":119011734,"financing_czk":28734865,"balance_czk":-28734865},{"stage":"revised","revenue_czk":81447030.64,"expenditure_czk":144363230.56,"financing_czk":62916199.92,"balance_czk":-62916199.92},{"stage":"actual","revenue_czk":86648328.38,"expenditure_czk":114848249.18,"financing_czk":28199920.8,"balance_czk":-28199920.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",75773040],["5169",11887494],["5331",8499700],["5011",3339000],["5171",2510000],["5023",2110000],["5154",1828300],["5141",1800000],["5021",1103000],["5164",1020000],["5031",986000],["5139",912500],["5137",880000],["5321",858600],["5166",631000],["5222",577000],["5032",497300],["5153",447300],["5499",393000],["6122",345000],["5168",343000],["5163",317500],["6130",300000],["5362",197000],["5042",188000],["5156",155000],["5151",142000],["5138",123000],["5365",123000],["5162",107000],["5194",104500],["5167",85500],["5179",60000],["5175",54000],["5172",51000],["5903",50000],["5132",40000],["5161",40000],["5173",34000],["5038",25000],["5165",15000],["5133",11000],["5019",10000],["5134",10000],["5189",10000],["5229",8000],["5041",7000],["5136",3000]],"economic_expenditure_total_czk":119011734,"economic_financing":[["8115",28734865]],"economic_financing_total_czk":28734865,"economic_revenue":[["4216",34221588.33],["1211",22300000],["1121",13300000],["1111",7850000],["1511",3096000],["1113",2457500],["2132",1545300],["1345",1418000],["4112",1334300],["1112",620000],["2111",566500],["2324",462000],["1381",247000],["1361",210000],["1386",184000],["1122",125180.67],["1341",121000],["1387",116000],["1348",36000],["2321",22000],["1334",10000],["3111",10000],["2112",5500],["2212",5000],["3112",5000],["1343",3000],["2119",2000],["2131",2000],["2329",2000]],"economic_revenue_total_czk":90276869,"purpose_expenditure":[["2219",20608040],["2321",20440000],["6171",11039800],["2212",10600000],["3745",7484500],["3111",7049700],["3113",6100000],["3631",5994773],["3412",3940000],["2223",3500000],["6112",2806500],["3722",2113000],["3115",1984500],["3639",1882500],["5512",1534500],["3723",1530000],["3613",1202600],["2292",1195721],["5311",1094000],["1031",1010000],["3612",950000],["3399",806000],["3635",700000],["3726",540000],["3729",330000],["3349",320000],["3419",300000],["6399",300000],["6320",287500],["5213",254000],["4359",225000],["3314",164500],["3421",160000],["3632",139000],["2310",70000],["6409",68000],["3429",50000],["3721",50000],["3725",50000],["3319",42000],["1014",30600],["6310",30000],["3322",20000],["4351",8000],["3326",5000],["4349",2000]],"purpose_expenditure_total_czk":119011734},"revised":{"economic_expenditure":[["6121",97410069],["5169",14447494],["5331",5299700],["5011",3492000],["6130",2582971],["5171",2270000],["5023",2074000],["5154",1749000],["5141",1425000],["5021",1317000],["5336",1283496.56],["5031",1222000],["5139",1023000],["5164",1008300],["5321",858600],["5137",822000],["5166",801000],["6122",610000],["5222",543000],["5032",535800],["5163",479500],["5499",437000],["5153",402300],["5168",345000],["5042",238000],["5151",190000],["5167",177500],["5365",159000],["5156",155000],["5162",148000],["5138",123000],["5194",91000],["5175",81000],["5179",70000],["5494",58000],["5172",51000],["5192",51000],["5903",50000],["5161",40000],["5132",35000],["5173",34000],["5189",33000],["5133",31000],["5038",30000],["5136",23000],["5165",17500],["5362",16000],["5134",10000],["5229",8000],["5019",4000],["5041",1000]],"economic_expenditure_total_czk":144363230.56,"economic_financing":[["8123",30758243.33],["8115",28526706.39],["8901",4293502.2],["8124",-662252]],"economic_financing_total_czk":62916199.92,"economic_revenue":[["1211",22300000],["4216",15103635.06],["1121",13300000],["1111",7850000],["3122",4230000],["1511",3096000],["4116",2952630.85],["1113",2457500],["2132",1925600],["1345",1574000],["4112",1334300],["2322",956000],["2324",754267.06],["2111",697200],["1112",620000],["2119",482000],["1381",247000],["1361",210000],["4222",200000],["1386",184000],["1334",170000],["1122",125180.67],["1348",123000],["1341",121000],["1387",116000],["4121",110000],["2229",56486],["3113",50000],["4111",30376],["2321",22000],["2329",14000],["3111",10000],["2112",9855],["3112",5000],["2131",4000],["1343",3000],["2212",3000]],"economic_revenue_total_czk":81447030.64,"purpose_expenditure":[["2219",40608040],["2321",28405000],["3745",15254500],["3631",9194773],["6171",7439300],["3111",6349700],["3113",5475496.56],["3639",4042500],["2223",3500000],["6112",2806500],["3723",2114000],["3722",2113000],["3115",2066500],["2212",1600000],["5512",1534500],["3412",1414500],["3613",1382600],["2292",1195721],["5311",1154000],["3399",1019000],["1031",1010000],["3726",565000],["6320",447500],["3635",440500],["3612",430000],["3632",379000],["3349",320000],["3419",300000],["5213",254000],["3421",226000],["4359",225000],["3729",221000],["3314",164500],["6399",129000],["6409",129000],["2310",70000],["6114",58500],["3429",50000],["3721",50000],["3725",50000],["3319",42000],["2341",35000],["6310",32000],["1014",30600],["3322",20000],["4351",8000],["3326",5000],["4349",2000]],"purpose_expenditure_total_czk":144363230.56},"actual":{"economic_expenditure":[["6121",73879948.45],["5169",12639551.78],["5331",5299700],["5011",3386317],["6130",2582971],["5023",1950947],["5154",1606888.51],["5171",1553814.15],["5336",1283496.56],["5031",1163730],["5021",1159740],["5141",1078065.22],["5164",991092.32],["5321",851951.17],["5166",758676],["5139",546598.27],["5032",513952],["5222",432696],["6122",412427.29],["5163",400281.97],["5168",282277.7],["5137",271866.41],["5153",261932.29],["5042",183853.45],["5499",178930],["5151",175735],["5167",167959],["5162",122562.36],["5365",105770],["5194",84883.16],["5156",74417.68],["5175",70942.45],["5179",63979],["5494",57456],["5192",51000],["5173",31263],["5189",30964],["5038",28565],["5362",25105],["5161",23261],["5133",23040.38],["5136",19524],["5132",7795.61],["5229",7500],["5165",2420],["5019",2302],["5041",100]],"economic_expenditure_total_czk":114848249.18,"economic_financing":[["8123",30758243.33],["8115",-6189572.73],["8901",4293502.2],["8124",-662252]],"economic_financing_total_czk":28199920.8,"economic_revenue":[["1211",23358236.53],["4216",15103635.06],["1121",12523941.64],["1111",8644517.72],["1511",4747489.84],["3122",4230000],["4116",2952630.85],["2132",2253894.02],["1113",1653841.55],["1345",1613127.66],["2324",1488456.41],["4112",1334300],["2111",1191268.08],["1348",1016943.72],["2322",967946],["1112",816029.54],["3111",545536],["1386",456198.95],["1361",353839],["4222",200000],["1334",183597.52],["1387",178809.38],["1341",124046],["2131",123065],["2112",111584],["4121",110000],["1122",70770],["1343",58826],["2119",56712],["2229",56486],["3113",50000],["4111",30376],["2329",21707],["2321",17000],["1381",3516.91]],"economic_revenue_total_czk":86648328.38,"purpose_expenditure":[["2219",29365396.42],["2321",26409923.12],["3745",10216779.93],["3631",8649294.82],["6171",6565843.1],["3111",6271683.32],["3113",5246598.56],["3639",3426030.6],["6112",2598103.6],["3723",2083304.46],["3115",2050419],["3722",1937359.55],["3613",1263047.22],["2212",1105550.37],["5311",1010659.06],["2292",1004575],["3399",998991.87],["3412",935026.98],["5512",584294.13],["3726",472590.92],["6320",368824],["3632",302649.95],["3349",289434.08],["3612",260424.74],["3419",216696],["4359",198179.5],["3729",126313.7],["6409",122479],["3421",113113.7],["3314",93021],["1031",87120],["5213",75699.8],["3635",60500],["6402",52464],["3429",50000],["6399",43411],["6114",36802.95],["2341",32603.45],["6310",31457.97],["2310",30637.31],["1014",20449],["3721",16390],["3725",14706],["4351",5200],["3319",4200]],"purpose_expenditure_total_czk":114848249.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}