{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240834","name":"Obec Svojetice","short_name":"Svojetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538850},"amounts":{"revenue_approved":45938640,"revenue_adjusted":51612719.01,"revenue_actual":50923467.09,"expense_approved":52267600,"expense_adjusted":57741030.6,"expense_actual":46269584.91,"tax_revenue":31433769.34,"nontax_revenue":5156102.74,"capital_revenue":2466066,"transfer_revenue":11867529.01,"current_expense":21703430.44,"capital_expense":24566154.47,"budget_balance":4653882.18,"cash_current":25694092.02,"cash_previous":22558581.84},"ratios":{"revenue_execution":0.9866457,"expense_execution":0.80132939,"balance_to_revenue":0.09138974,"cash_to_expense":0.55531278,"cash_yoy":0.13899412,"capital_expense_share":0.53093527,"transfer_revenue_share":0.23304637},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240834"},"seo":{"slug":"svojetice","path":"/cz/municipalities/svojetice/"},"population":{"value":1363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45938640,"expenditure_czk":52267600,"financing_czk":6328960,"balance_czk":-6328960},{"stage":"revised","revenue_czk":51612719.01,"expenditure_czk":57741030.6,"financing_czk":6128311.59,"balance_czk":-6128311.59},{"stage":"actual","revenue_czk":50923467.09,"expenditure_czk":46269584.91,"financing_czk":-4653882.18,"balance_czk":4653882.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22500000],["5169",5012500],["6349",4826000],["5011",3120000],["5331",2100000],["5023",2000000],["5171",1757000],["5141",1700000],["6123",1500000],["5154",1094000],["5166",997500],["5031",954000],["5362",620000],["5168",558500],["6122",500000],["5139",428500],["5032",390000],["5329",327000],["6119",250000],["5323",224000],["5164",201000],["5137",200000],["5021",198500],["5163",127000],["5321",125000],["5903",52500],["5167",50700],["5194",50000],["5229",50000],["5175",47000],["5162",42000],["5339",40000],["5132",39500],["5156",24000],["5499",24000],["5222",20000],["5492",20000],["5038",16800],["5131",15000],["5151",14800],["5221",12000],["5161",10000],["5179",8800],["5365",8000],["5134",5000],["5136",4000],["5173",3000]],"economic_expenditure_total_czk":52267600,"economic_financing":[["8115",7847332],["8124",-1518372]],"economic_financing_total_czk":6328960,"economic_revenue":[["4216",12000000],["1211",11550000],["1121",5722750],["1511",3960750],["1111",3540900],["2111",2899700],["1345",2205000],["1113",753000],["2324",550500],["2132",432700],["3122",400000],["4112",314900],["1112",293500],["1122",286880],["2141",210000],["4116",130000],["1386",120000],["1381",90250],["1387",63000],["2112",53000],["1348",50000],["2119",47250],["1341",45000],["4111",40000],["2131",39000],["2321",36000],["1342",32550],["3111",25000],["1361",21000],["1343",10000],["2322",9000],["1334",5510],["2211",1500]],"economic_revenue_total_czk":45938640,"purpose_expenditure":[["2219",20036000],["6171",5205300],["3113",4860000],["2212",2771000],["6112",2490500],["3111",2150000],["3745",1832000],["6310",1710000],["2321",1671000],["3639",1666000],["3722",1215000],["3723",1145000],["3631",1060000],["3726",645000],["6399",600000],["3421",587500],["2310",456000],["3399",437000],["2292",374500],["3632",300000],["3635",250000],["2341",200000],["5213",147000],["6320",99000],["3721",83000],["6409",77800],["6114",56000],["3349",55000],["3341",40000],["5512",25000],["3319",15000],["3314",5000],["1014",3000]],"purpose_expenditure_total_czk":52267600},"revised":{"economic_expenditure":[["6121",23418000],["6349",6926000],["5169",5144750],["5011",3120000],["5331",2400000],["5139",2077500],["5141",1700000],["5171",1550000],["5023",1500000],["5154",1185000],["6123",1001000],["5031",968000],["6122",944000],["5166",690500],["5168",676250],["5137",658000],["5365",548330],["5032",397000],["5329",357000],["5336",352898.41],["5164",276000],["6119",250000],["5323",224000],["5021",186386],["5904",146761.19],["5163",137000],["5194",125000],["5321",125000],["5175",88480],["5362",68670],["5499",60000],["5903",52500],["5167",50700],["5229",50000],["5132",48500],["5162",42000],["5156",29000],["5222",20000],["5492",19000],["5131",18000],["6130",18000],["5038",16800],["5136",16000],["5151",14800],["5221",12000],["5161",10405],["5339",10000],["5179",8800],["5173",2000],["5134",1000]],"economic_expenditure_total_czk":57741030.6,"economic_financing":[["8115",7646683.59],["8124",-1518372]],"economic_financing_total_czk":6128311.59,"economic_revenue":[["1211",11900000],["4216",10444915.51],["1121",6383750],["1511",4473750],["1111",4358900],["2111",4021700],["3122",2400000],["1345",2205000],["4116",1084042.5],["1113",843000],["2324",657500],["1122",540330],["2132",432700],["1112",416500],["4112",309800],["1386",238000],["2141",210000],["2112",94000],["1387",93000],["1381",90250],["3111",67000],["1348",50000],["2119",47250],["1341",45000],["2322",42000],["2131",39000],["1342",32550],["4111",28771],["2321",26000],["1361",21000],["1343",10000],["1334",5510],["2211",1500]],"economic_revenue_total_czk":51612719.01,"purpose_expenditure":[["2219",15036000],["3111",7741898.41],["3113",6960000],["6171",5152300],["3421",2637500],["6112",2004500],["2321",1992761.19],["2310",1956000],["3745",1800000],["3639",1734000],["6310",1720000],["3723",1275000],["2212",1271000],["3722",1170000],["3631",1060000],["3399",805000],["3726",770000],["6399",600000],["2292",374500],["4339",350000],["3632",301000],["3635",250000],["2341",200000],["5213",147000],["6320",99000],["3721",83000],["6409",77800],["3349",55000],["3341",40000],["6114",28771],["5512",25000],["3319",15000],["3314",5000],["1014",3000],["3729",1000]],"purpose_expenditure_total_czk":57741030.6},"actual":{"economic_expenditure":[["6121",16274200.2],["6349",6544188],["5169",4666337.85],["5011",2548677],["5331",2090137],["5139",1677200.04],["5141",1642072.39],["5023",1475698],["5154",1144487.8],["6122",941108.67],["5031",868355],["6123",789792.6],["5171",697596.82],["5168",675547.87],["5137",621018.46],["5365",542330],["5166",511830.5],["5032",368470],["5336",352898.41],["5329",350550],["5164",272548.88],["5323",209770],["5362",174799],["5904",146761.19],["5163",128635.06],["5194",95525.38],["5021",89482],["5499",60000],["5321",50091],["5175",40450],["5162",38449.79],["5156",26038],["5167",19664.49],["5492",18668],["6130",16865],["5131",15911],["5136",15888],["5132",15216],["5038",14455],["5221",12000],["5151",7544],["5161",6957],["5179",6658.51],["5339",4000],["5173",711]],"economic_expenditure_total_czk":46269584.91,"economic_financing":[["8115",-3135510.18],["8124",-1518372]],"economic_financing_total_czk":-4653882.18,"economic_revenue":[["1211",11898514.26],["4216",10444915.51],["1121",6382001.28],["1511",4473499.99],["1111",4357406.28],["2111",3925979.8],["3122",2400000],["1345",2134589],["4116",1084042.5],["1113",842563.01],["2324",656760.78],["1122",540330],["1112",415793.39],["2132",380461.78],["4112",309800],["1386",232458.73],["2112",93425],["1387",91115.49],["3111",66066],["2322",41705],["1341",38906],["2131",32040],["4111",28771],["2119",20570],["1361",13610],["1342",7700],["2321",5000],["1343",3506],["1381",1775.91],["2141",160.38]],"economic_revenue_total_czk":50923467.09,"purpose_expenditure":[["2219",11158148.05],["3111",6996319.99],["3113",6568938],["6171",4114440.84],["6112",1950043.66],["2321",1938384.83],["6310",1656244.45],["2310",1576751],["3639",1435224.04],["3745",1430166.97],["3723",1263447.01],["3722",1169447.29],["3726",763698.01],["6399",715129],["3399",693769.22],["3421",618957.76],["3631",572239.6],["2212",376727.2],["2292",319645],["4339",311410],["3632",289700.57],["6320",98199],["6409",72458.51],["3349",53695.04],["3721",53634.46],["6114",28771],["3341",16844.41],["2341",16150],["5512",10000],["3729",1000]],"purpose_expenditure_total_czk":46269584.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}