{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240826","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240826","name":"Obec Světice","short_name":"Světice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538841},"amounts":{"revenue_approved":77866826.76,"revenue_adjusted":65529447.55,"revenue_actual":67118116.22,"expense_approved":99635949.84,"expense_adjusted":105853512.84,"expense_actual":84850555.19,"tax_revenue":37963986.63,"nontax_revenue":14162282.04,"capital_revenue":40000,"transfer_revenue":14951847.55,"current_expense":44574859.5,"capital_expense":40275695.69,"budget_balance":-17732438.97,"cash_current":18062704.79,"cash_previous":3545150.94},"ratios":{"revenue_execution":1.02424358,"expense_execution":0.80158469,"balance_to_revenue":-0.26419751,"cash_to_expense":0.21287668,"cash_yoy":4.09504534,"capital_expense_share":0.47466626,"transfer_revenue_share":0.22276918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240826/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240826"},"seo":{"slug":"svetice","path":"/cz/municipalities/svetice/"},"population":{"value":1463,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77866826.76,"expenditure_czk":99635949.84,"financing_czk":21769123.08,"balance_czk":-21769123.08},{"stage":"revised","revenue_czk":65529447.55,"expenditure_czk":105853512.84,"financing_czk":40324065.29,"balance_czk":-40324065.29},{"stage":"actual","revenue_czk":67118116.22,"expenditure_czk":84850555.19,"financing_czk":17732438.97,"balance_czk":-17732438.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54611000],["5169",11420000],["5331",9850000],["5154",2997000],["6349",2807525.84],["5011",2440000],["5171",2188000],["5151",1800000],["5141",1641064],["6122",1350360],["5166",1025000],["5023",1020000],["5031",895000],["5139",668000],["5178",505000],["5032",405000],["5168",400000],["5021",370000],["5321",355000],["5155",330000],["5137",329000],["5323",300000],["5163",280000],["5194",280000],["5164",208000],["5229",161000],["5175",141000],["5365",140000],["5165",125000],["5362",110000],["5329",82000],["5222",75000],["5136",52000],["5042",50000],["5156",31000],["5162",30000],["5173",30000],["5903",30000],["5138",26000],["5038",20000],["5167",15000],["5161",10000],["5172",10000],["5179",10000],["5363",5000],["5132",4000],["5499",3000],["5133",1000]],"economic_expenditure_total_czk":99635949.84,"economic_financing":[["8123",26151773],["8901",9655750.16],["8115",-9644948.08],["8124",-4393452]],"economic_financing_total_czk":21769123.08,"economic_revenue":[["4213",27088226.76],["1211",16000000],["2111",10152000],["1121",8200000],["1111",6000000],["1511",2700000],["1345",2100000],["2132",1864400],["1113",1000000],["2324",720000],["1112",500000],["1348",400000],["4112",338000],["2321",200000],["1386",130100],["1122",100000],["4121",100000],["1341",70000],["1381",70000],["1387",70000],["1361",15000],["2322",14000],["2112",11000],["3122",10000],["3111",8000],["3121",2000],["1334",1000],["1343",1000],["2119",1000],["2329",1000],["2141",100]],"economic_revenue_total_czk":77866826.76,"purpose_expenditure":[["2321",55725000],["3113",12324000],["6171",6449064],["2310",6342525.84],["3412",2634000],["3745",2322000],["3723",1910000],["3631",1505000],["6112",1505000],["2223",1350360],["3111",1350000],["3722",1210000],["3726",765000],["2212",620000],["3639",609000],["3421",550000],["6409",548000],["3399",336000],["2221",300000],["6320",200000],["2219",190000],["6399",180000],["3635",165000],["3314",140000],["3613",100000],["6310",80000],["1031",59000],["2333",50000],["5213",30000],["3349",25000],["3721",20000],["6221",20000],["1014",10000],["5512",6000],["4341",3000],["4351",3000]],"purpose_expenditure_total_czk":99635949.84},"revised":{"economic_expenditure":[["6121",54245900],["5169",12884930],["5331",8910000],["5171",4722000],["5011",3278000],["5154",3019000],["6349",2461525.84],["5151",1805000],["5141",1606064],["5166",1565000],["6122",1322360],["5336",1137563],["5031",1055000],["5023",1025000],["5139",794100],["5178",505000],["5164",486000],["5137",454000],["5032",450000],["6130",450000],["5155",426000],["5021",350500],["5321",332000],["5163",320000],["5194",311000],["5323",248570],["5229",248300],["5168",245000],["6123",170000],["5165",141000],["5365",128000],["5329",112000],["5175",100000],["5156",66000],["5222",60000],["5162",53000],["5136",52000],["5042",50000],["5499",45700],["5138",35000],["5173",30000],["5903",30000],["5132",27000],["5038",23000],["5167",20000],["5362",16000],["5161",10000],["5172",10000],["5179",10000],["5363",5000],["5133",2000]],"economic_expenditure_total_czk":105853512.84,"economic_financing":[["8123",31453244.98],["8115",8074072.47],["8901",5288454.84],["8124",-4491707]],"economic_financing_total_czk":40324065.29,"economic_revenue":[["1211",16000000],["4213",12010053.71],["2111",10220500],["1121",8200000],["1111",6000000],["1511",2700000],["1345",2100000],["2132",1864400],["1113",1000000],["4116",987563],["4222",904961],["2324",729000],["1112",500000],["4113",420351.84],["1348",400000],["4112",338000],["1386",233100],["2321",200000],["4122",150000],["1122",100000],["4121",100000],["1341",70000],["1381",70000],["1387",70000],["4111",40918],["3121",32000],["3122",20000],["2131",16500],["1361",15000],["2322",14000],["2112",11000],["3111",8000],["1334",1000],["1343",1000],["2119",1000],["2329",1000],["2141",100]],"economic_revenue_total_czk":65529447.55,"purpose_expenditure":[["2321",56006000],["3113",13298563],["6171",7149964],["2310",6032525.84],["3412",3673000],["3745",3344000],["3723",2160000],["2212",2103430],["3639",1830000],["3631",1636000],["3722",1561000],["2223",1526360],["6112",1505000],["3111",910000],["6409",595000],["3726",452000],["2221",320570],["3399",255000],["6320",240000],["3635",200000],["2219",190000],["3314",171000],["3613",161000],["6310",80000],["6399",72000],["1031",59000],["2334",57000],["3421",55000],["6114",51100],["5213",30000],["3349",25000],["4359",22300],["2333",22000],["3721",20000],["6221",20000],["1014",10000],["5512",6000],["4351",3000],["4341",700]],"purpose_expenditure_total_czk":105853512.84},"actual":{"economic_expenditure":[["6121",37072679.42],["5169",12449782.41],["5331",8910000],["5171",3749501.24],["5011",3116707],["5154",2842748.35],["5151",1804065],["5141",1604629.55],["5166",1550397.14],["6349",1438705.34],["6122",1147499.93],["5336",1137563],["5023",1022274],["5031",1012670],["5139",676295.68],["6130",446811],["5178",441490.52],["5164",437653.4],["5155",422606.76],["5137",414033.71],["5032",373978],["5321",326572.37],["5194",304296.12],["5163",297814.6],["5021",264160],["5323",244097],["5168",238621.68],["5229",195285],["6123",170000],["5165",140540.08],["5329",109760],["5365",87916],["5156",65615.3],["5162",52016.53],["5136",49197],["5042",43834.94],["5175",40907.2],["5499",37450],["5138",23949.9],["5038",22140],["5132",21986],["5173",20471],["5167",7410],["5179",7073.02],["5362",3465],["5161",2153],["5133",1732]],"economic_expenditure_total_czk":84850555.19,"economic_financing":[["8123",31453244.98],["8115",-14517553.85],["8901",5288454.84],["8124",-4491707]],"economic_financing_total_czk":17732438.97,"economic_revenue":[["1211",16010611.27],["4213",12010053.71],["2111",11470341],["1121",8576986.54],["1111",5915961.43],["1511",2794974.92],["1345",2082590],["2132",1748960],["1113",1133271.17],["4116",987563],["4222",904961],["2324",753402.9],["1112",558985.89],["4113",420351.84],["4112",338000],["1386",312466.63],["1348",301664],["2321",158345],["4122",150000],["1387",122466.13],["4121",100000],["1122",67830],["1341",64500],["4111",40918],["3121",30000],["1361",19220],["2131",16500],["2112",10640],["3122",10000],["2119",4000],["1381",2458.65],["2141",93.14]],"economic_revenue_total_czk":67118116.22,"purpose_expenditure":[["2321",38885546.56],["3113",13112318.29],["6171",6852703.17],["2310",4052168.09],["3412",3328060.59],["3745",3261253.39],["3723",2144860.91],["2212",2032609.35],["3639",1757586.08],["3631",1605087.92],["3722",1547896.37],["6112",1425932.12],["2223",1350360],["3111",901260.13],["6409",583390.39],["3726",398371.33],["2221",316092],["6320",238245.83],["3635",196020],["3399",169657.8],["3314",166352],["3613",155361.4],["6399",71295],["6310",59568.77],["2334",56400],["2219",49371.5],["3421",48945.9],["6114",41972],["3349",21780],["2333",8530.5],["4359",5300],["3721",5057.8],["4351",1200]],"purpose_expenditure_total_czk":84850555.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}