{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240800","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240800","name":"Obec Struhařov","short_name":"Struhařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538825},"amounts":{"revenue_approved":28921000,"revenue_adjusted":35993069.85,"revenue_actual":39745690.52,"expense_approved":26317200,"expense_adjusted":41422673.96,"expense_actual":38296602.8,"tax_revenue":23429827.1,"nontax_revenue":7199993.57,"capital_revenue":1854800,"transfer_revenue":7261069.85,"current_expense":21249194.03,"capital_expense":17047408.77,"budget_balance":1449087.72,"cash_current":19047615,"cash_previous":18931383.28},"ratios":{"revenue_execution":1.10425953,"expense_execution":0.92453237,"balance_to_revenue":0.03645899,"cash_to_expense":0.49737088,"cash_yoy":0.00613963,"capital_expense_share":0.44514154,"transfer_revenue_share":0.18268823},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240800/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240800"},"seo":{"slug":"struharov-00240800","path":"/cz/municipalities/struharov-00240800/"},"population":{"value":1020,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28921000,"expenditure_czk":26317200,"financing_czk":-2603800,"balance_czk":2603800},{"stage":"revised","revenue_czk":35993069.85,"expenditure_czk":41422673.96,"financing_czk":5429604.11,"balance_czk":-5429604.11},{"stage":"actual","revenue_czk":39745690.52,"expenditure_czk":38296602.8,"financing_czk":-1449087.72,"balance_czk":1449087.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6301000],["5169",4338000],["5331",2968500],["5154",2675000],["5011",1650000],["5023",1150000],["5171",748000],["5139",677000],["5166",600000],["5031",590000],["5021",573000],["5229",511000],["5151",500000],["5163",495000],["5168",450000],["5362",400000],["5032",288000],["5141",180000],["5137",171000],["6129",155000],["5164",142000],["5156",125000],["6125",100000],["5162",65700],["5167",65000],["5329",65000],["5138",62000],["5321",57000],["5194",28000],["5499",25000],["5175",21000],["5161",20000],["5173",18000],["5038",15000],["5134",15000],["5367",13000],["5041",10000],["5136",10000],["5172",10000],["5221",10000],["5365",10000],["5051",5000],["5903",3000],["5132",2000]],"economic_expenditure_total_czk":26317200,"economic_financing":[["8124",-1332852.4],["8905",-670947.6],["8228",-600000]],"economic_financing_total_czk":-2603800,"economic_revenue":[["1211",9000000],["1121",4200000],["2111",4002000],["3122",3600000],["1111",2800000],["1511",2000000],["1345",1200000],["1113",700000],["2132",576000],["1112",200000],["2141",200000],["4112",179000],["2324",100000],["1341",55000],["1381",50000],["2112",14000],["1334",10000],["1343",10000],["1361",10000],["4111",10000],["2131",5000]],"economic_revenue_total_czk":28921000,"purpose_expenditure":[["2321",5430000],["6171",4612000],["3113",3683500],["2310",1600000],["6112",1477000],["3722",1360000],["3723",1150000],["3111",1135000],["3631",1001000],["3726",606000],["5512",551700],["3429",511000],["3745",446000],["2212",421000],["3613",406000],["6320",380000],["6399",350000],["3639",300000],["3399",298000],["2221",170000],["6409",120000],["1031",100000],["2219",40000],["3724",30000],["3314",25000],["4351",25000],["3421",23000],["3632",20000],["6310",20000],["3721",18000],["5213",8000]],"purpose_expenditure_total_czk":26317200},"revised":{"economic_expenditure":[["6121",17713292.76],["5169",5114155],["5331",2968500],["5154",2775000],["5171",2359664],["5011",1650000],["5023",1252114],["5362",900000],["5139",677000],["5166",600000],["5031",597210],["5021",573000],["5229",511000],["5163",505000],["5151",500000],["5168",450000],["5336",321039.2],["5032",288000],["5137",260549],["5141",180000],["6129",155000],["6349",143750],["5164",142000],["5156",125000],["6125",100000],["5329",91200],["5162",65700],["5167",65000],["5138",62000],["5321",57000],["5194",28000],["5499",25000],["5175",21000],["5161",20000],["5173",18000],["5038",15000],["5134",15000],["5367",13000],["5221",11000],["5041",10000],["5136",10000],["5172",10000],["5365",10000],["5051",5000],["5363",4500],["5903",3000],["5132",2000]],"economic_expenditure_total_czk":41422673.96,"economic_financing":[["8115",7762565.09],["8124",-1333785.12],["8228",-600000],["8905",-399175.86]],"economic_financing_total_czk":5429604.11,"economic_revenue":[["1211",9000000],["4216",5105288.22],["1121",4200000],["2111",4002000],["3122",3600000],["1111",2800000],["1511",2000000],["4116",1488764.63],["1345",1200000],["1113",700000],["2132",576000],["4122",400517],["4112",234000],["1112",200000],["2141",200000],["2324",100000],["1341",55000],["1381",50000],["4111",32500],["2112",14000],["1334",10000],["1343",10000],["1361",10000],["2131",5000]],"economic_revenue_total_czk":35993069.85,"purpose_expenditure":[["2321",12430000],["6171",5262000],["3113",4683500],["3631",3820256.04],["2310",1600000],["6112",1586324],["3111",1456039.2],["3723",1450000],["3722",1360000],["3613",1067664],["6399",850000],["2212",821000],["5512",731249],["3745",696000],["3726",606000],["3632",523036.72],["3429",511000],["3399",474155],["6320",380000],["3639",300000],["6409",290950],["2221",170000],["1031",100000],["6114",50000],["2219",40000],["3724",30000],["6310",30000],["3314",25000],["4351",25000],["3421",23000],["3721",18000],["5213",8000],["6402",4500]],"purpose_expenditure_total_czk":41422673.96},"actual":{"economic_expenditure":[["6121",16472939.31],["5169",4158875.15],["5331",2607605.79],["5154",1697506],["5171",1640155.97],["5011",1433546],["5023",1252114],["5336",1117213.38],["5021",961575],["5139",847829.54],["5362",729974],["5166",705800.4],["5031",633256],["5137",592486.86],["5229",511000],["5151",490035],["5168",381408.12],["5032",263096],["5163",189542.44],["5323",156899],["6122",156753.05],["6349",143750],["6356",123203.41],["5164",114127],["5141",108272.66],["5156",99005.88],["5329",91200],["6351",77319],["6125",73444],["5132",66912.6],["5162",50323.35],["5367",42955.34],["5136",42588.45],["5175",40703],["5138",36360],["5221",36000],["5321",32000],["5167",31624.9],["5194",25612],["5161",14647.2],["5222",14600],["5179",9000],["5038",7045],["5173",4713],["5363",4500],["5134",4285],["5499",1800],["5365",1000]],"economic_expenditure_total_czk":38296602.8,"economic_financing":[["8124",-1332856],["8115",-116231.72]],"economic_financing_total_czk":-1449087.72,"economic_revenue":[["1211",9893022.32],["1121",5306312.13],["2111",5193765.56],["4216",5105288.22],["1111",3617157.16],["1511",2001245.7],["3122",1854800],["4116",1488764.63],["1345",1212410],["1113",700549.01],["2324",615327],["2226",500000],["2132",498962],["4122",400517],["1112",345711.31],["4112",234000],["2141",196887.01],["1386",193277.73],["1387",75757.93],["2321",75250],["2131",66501],["1341",53500],["4111",32500],["2112",25625],["1361",18250],["2329",12156],["2310",12100],["1343",8086.4],["2119",3420],["1334",3070.8],["1381",1476.61]],"economic_revenue_total_czk":39745690.52,"purpose_expenditure":[["2321",12026881.79],["6171",5246237.59],["3113",4565586.3],["3631",3401661.33],["6112",1586324],["3111",1456039.2],["2310",1454951.21],["3723",1337062.99],["3722",907303.57],["2212",790358.29],["5512",731248.81],["6399",657710],["3745",605893.41],["3632",523036.72],["3429",511000],["3726",502943.44],["3399",474154.43],["3613",467664],["6409",286950],["3639",271723.38],["6320",162015],["2221",156899],["2219",34910],["6114",32500],["6310",23175.44],["1031",22717.9],["3421",21634],["3314",20421],["4351",13100],["6402",4500]],"purpose_expenditure_total_czk":38296602.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}