{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240761","name":"Obec Sluštice","short_name":"Sluštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538787},"amounts":{"revenue_approved":19948500,"revenue_adjusted":20783510,"revenue_actual":24784141.78,"expense_approved":18628900,"expense_adjusted":18657714,"expense_actual":20896588.91,"tax_revenue":16049404.58,"nontax_revenue":5584970.2,"capital_revenue":200000,"transfer_revenue":2949767,"current_expense":16587056.09,"capital_expense":4309532.82,"budget_balance":3887552.87,"cash_current":11000558.56,"cash_previous":7332283.89},"ratios":{"revenue_execution":1.19249067,"expense_execution":1.11999728,"balance_to_revenue":0.15685647,"cash_to_expense":0.52642843,"cash_yoy":0.50029087,"capital_expense_share":0.2062314,"transfer_revenue_share":0.11901832},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240761"},"seo":{"slug":"slustice","path":"/cz/municipalities/slustice/"},"population":{"value":758,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19948500,"expenditure_czk":18628900,"financing_czk":-1319600,"balance_czk":1319600},{"stage":"revised","revenue_czk":20783510,"expenditure_czk":18657714,"financing_czk":-2125796,"balance_czk":2125796},{"stage":"actual","revenue_czk":24784141.78,"expenditure_czk":20896588.91,"financing_czk":-3887552.87,"balance_czk":3887552.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3200000],["5169",3085000],["5171",2250000],["5023",2000000],["5154",1160000],["5139",1070000],["5151",1000000],["6122",1000000],["5141",650000],["5221",450000],["5031",385000],["5168",350000],["5323",280000],["5021",270000],["5011",260000],["5032",205000],["5153",180000],["5362",150000],["5321",130000],["5156",100000],["5166",100000],["5163",93000],["5222",90000],["5175",70000],["5194",50000],["5162",40000],["5902",10000],["5161",500],["5038",400]],"economic_expenditure_total_czk":18628900,"economic_financing":[["8124",-700000],["8115",-619600]],"economic_financing_total_czk":-1319600,"economic_revenue":[["1211",6400000],["2111",4121000],["1121",3300000],["1111",2400000],["1511",1800000],["1345",700000],["1113",420000],["1112",190000],["4112",168500],["1386",100000],["2321",100000],["2132",78000],["1387",60000],["1348",50000],["2131",28000],["1381",20000],["1361",10000],["1343",2000],["1334",1000]],"economic_revenue_total_czk":19948500,"purpose_expenditure":[["2223",2500000],["6112",2450000],["2310",2000000],["6171",1700900],["2321",1560000],["3613",1200000],["3421",1050000],["3745",1000000],["3722",700000],["6310",663000],["3631",500000],["3111",450000],["3639",400000],["3399",350000],["2212",300000],["3635",300000],["3726",300000],["2221",280000],["3113",200000],["3725",200000],["3729",200000],["3632",160000],["2334",100000],["5512",30000],["3721",25000],["5213",10000]],"purpose_expenditure_total_czk":18628900},"revised":{"economic_expenditure":[["6121",3200000],["5169",3085000],["5171",2250000],["5023",2000000],["5154",1160000],["5139",1071777],["5151",1000000],["6122",1000000],["5141",650000],["5221",450000],["5031",385000],["5168",350000],["5021",295157],["5323",280000],["5011",260000],["5032",205000],["5153",180000],["5362",150000],["5321",130000],["5156",100000],["5166",100000],["5163",93000],["5222",90000],["5175",71880],["5194",50000],["5162",40000],["5902",10000],["5161",500],["5038",400]],"economic_expenditure_total_czk":18657714,"economic_financing":[["8115",-1700796],["8124",-425000]],"economic_financing_total_czk":-2125796,"economic_revenue":[["1211",6400000],["2111",4121000],["1121",3300000],["1111",2400000],["1511",1800000],["4213",795696],["1345",700000],["1113",420000],["1112",190000],["4112",179000],["1386",100000],["2321",100000],["2132",78000],["1387",60000],["1348",50000],["4111",28814],["2131",28000],["1381",20000],["1361",10000],["1343",2000],["1334",1000]],"economic_revenue_total_czk":20783510,"purpose_expenditure":[["2223",2500000],["6112",2450000],["2310",2000000],["6171",1700900],["2321",1560000],["3613",1200000],["3421",1050000],["3745",1000000],["3722",700000],["6310",663000],["3631",500000],["3111",450000],["3639",400000],["3399",350000],["2212",300000],["3635",300000],["3726",300000],["2221",280000],["3113",200000],["3725",200000],["3729",200000],["3632",160000],["2334",100000],["5512",30000],["6114",28814],["3721",25000],["5213",10000]],"purpose_expenditure_total_czk":18657714},"actual":{"economic_expenditure":[["5171",3307969.43],["5169",2894479.78],["6121",2714548.82],["5023",1843839],["5151",1831764],["6123",1465500],["5032",1068436],["5154",880643],["5139",842199],["5168",536372.8],["5221",445000],["5137",367023],["5141",356843],["5031",343556],["5323",290677],["5011",279514],["5021",268744],["5153",188700],["5321",152546],["5166",150000],["6122",129484],["5156",107609],["5362",89346],["5163",85372.89],["5194",66029.19],["5222",58477.91],["5175",48804],["5162",48020],["5229",31522.09],["5161",3169],["5038",400]],"economic_expenditure_total_czk":20896588.91,"economic_financing":[["8115",-3643907.87],["8124",-243645]],"economic_financing_total_czk":-3887552.87,"economic_revenue":[["1211",6319576.6],["2111",5413970.2],["1121",3380824.72],["4213",2741953],["1111",2313589.53],["1511",2309326.89],["1345",812660],["1113",447107.15],["1112",220419.07],["3111",200000],["4112",179000],["1386",123166.81],["2321",100000],["1387",48278.59],["1348",45000],["2132",43000],["4111",28814],["2131",28000],["1334",22410.4],["1361",6020],["1381",1000.43],["1382",24.39]],"economic_revenue_total_czk":24784141.78,"purpose_expenditure":[["6112",3119270],["2223",2596658.82],["2310",2437442],["3745",2404026],["2321",2356509.43],["6171",1905876.8],["3613",1240440],["3722",840541],["3639",499666],["3631",454018],["3421",429984],["6310",369001.89],["2212",348232],["2221",290677],["3726",280547],["3111",245000],["3725",219297.78],["3113",200000],["3399",198039.19],["3729",195515],["3632",120000],["2334",97233],["6114",28814],["3721",19800]],"purpose_expenditure_total_czk":20896588.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}