{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240753","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240753","name":"Obec Sluhy","short_name":"Sluhy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538779},"amounts":{"revenue_approved":17531440,"revenue_adjusted":17881440,"revenue_actual":20503574.55,"expense_approved":17119000,"expense_adjusted":23034000,"expense_actual":22702537.04,"tax_revenue":17210060.39,"nontax_revenue":1915337.75,"capital_revenue":416970,"transfer_revenue":961206.41,"current_expense":18780718.62,"capital_expense":3921818.42,"budget_balance":-2198962.49,"cash_current":8486232.32,"cash_previous":10816889.56},"ratios":{"revenue_execution":1.14664001,"expense_execution":0.98560984,"balance_to_revenue":-0.10724776,"cash_to_expense":0.37380106,"cash_yoy":-0.21546464,"capital_expense_share":0.17274802,"transfer_revenue_share":0.04687994},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240753/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240753"},"seo":{"slug":"sluhy","path":"/cz/municipalities/sluhy/"},"population":{"value":732,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17531440,"expenditure_czk":17119000,"financing_czk":-412440,"balance_czk":412440},{"stage":"revised","revenue_czk":17881440,"expenditure_czk":23034000,"financing_czk":5152560,"balance_czk":-5152560},{"stage":"actual","revenue_czk":20503574.55,"expenditure_czk":22702537.04,"financing_czk":2198962.49,"balance_czk":-2198962.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",3800000],["5169",3410580],["5011",1872000],["6121",1732200],["5023",1630720],["6122",612700],["5171",523800],["5021",510000],["5166",380000],["5032",346580],["5154",335000],["5192",251200],["5031",248320],["5139",230000],["5153",180000],["6119",171000],["5172",150000],["5163",109000],["5137",106000],["5365",100000],["5222",82400],["5162",54000],["5175",52600],["5164",43200],["5362",39600],["6130",25200],["5136",19600],["5165",18000],["5499",15840],["5321",13200],["5167",12000],["5492",10000],["5161",9600],["5152",6600],["5179",5880],["5038",5100],["5151",4200],["5173",2400],["5156",480]],"economic_expenditure_total_czk":17119000,"economic_financing":[["8115",-412440]],"economic_financing_total_czk":-412440,"economic_revenue":[["1211",7430000],["1121",3500000],["1111",2823001],["1511",1425000],["1345",496000],["1113",488000],["2132",264000],["4112",207200],["1112",207000],["2111",198800],["1122",170400],["2131",112800],["1381",89280],["3111",60000],["4111",25519],["1341",15000],["1361",9600],["2321",4800],["2141",2640],["2119",2400]],"economic_revenue_total_czk":17531440,"purpose_expenditure":[["6171",4300000],["3113",3000000],["3745",2050000],["6112",1900000],["3722",1400000],["3392",1100000],["2321",1000000],["2219",466000],["3111",410000],["2212",300000],["3723",300000],["2292",250000],["3631",250000],["3699",100000],["2310",80000],["3429",80000],["3632",50000],["3419",40000],["6114",32000],["3314",10000],["6310",1000]],"purpose_expenditure_total_czk":17119000},"revised":{"economic_expenditure":[["5169",7620580],["5331",4080000],["6121",2282200],["5011",1872000],["5023",1780720],["5171",873800],["6122",707700],["5154",535000],["5021",510000],["5139",380000],["5166",380000],["5032",346580],["5031",248320],["5192",181200],["5153",180000],["6119",171000],["5172",150000],["5163",109000],["5137",106000],["5365",100000],["5222",82400],["5162",54000],["5175",52600],["5164",43200],["5362",39600],["6130",25200],["5136",19600],["5165",18000],["5499",15840],["5321",13200],["5167",12000],["5492",10000],["5161",9600],["5152",6600],["5179",5880],["5038",5100],["5151",4200],["5173",2400],["5156",480]],"economic_expenditure_total_czk":23034000,"economic_financing":[["8115",5152560]],"economic_financing_total_czk":5152560,"economic_revenue":[["1211",7430000],["1121",3650000],["1111",2824901],["1511",1425000],["1345",596000],["1113",548000],["2132",264000],["1112",207000],["4112",205300],["2111",198800],["1122",170400],["2131",112800],["1381",89280],["3111",60000],["1334",40000],["4111",25519],["1341",15000],["1361",9600],["2321",4800],["2141",2640],["2119",2400]],"economic_revenue_total_czk":17881440,"purpose_expenditure":[["6171",7630000],["3113",3875000],["3745",2360000],["6112",2050000],["3392",1930000],["3722",1700000],["2321",1000000],["3111",505000],["3631",450000],["2219",406000],["2212",300000],["3723",300000],["2292",180000],["3699",100000],["2310",80000],["3429",80000],["3419",40000],["6114",32000],["3314",10000],["3632",5000],["6310",1000]],"purpose_expenditure_total_czk":23034000},"actual":{"economic_expenditure":[["5169",5578702.71],["5331",3766250],["6121",3008855.17],["5171",1566278.51],["5023",1486878],["5011",1274888],["5139",1221521.78],["6122",912963.25],["5164",784463.3],["5031",530323],["5154",510342.25],["5137",364562.75],["5166",352260],["5032",253601],["5021",168327],["5175",142204.26],["5156",140434.06],["5162",129687.09],["5153",114211.23],["5362",-101650],["5163",99889.29],["5499",81678],["5222",80000],["5134",42520.08],["5172",36154.8],["5336",32138.41],["5213",30000],["5194",27285.3],["5151",25097],["5321",18000],["5364",11712.8],["5038",5220],["5173",4500],["5365",2100],["5161",1138]],"economic_expenditure_total_czk":22702537.04,"economic_financing":[["8115",2330657.24],["8124",-131694.75]],"economic_financing_total_czk":2198962.49,"economic_revenue":[["1211",7470274.08],["1121",4001851.11],["1111",2710893.2],["1511",1346010.92],["2111",953544],["2132",840800],["4116",732138.41],["1345",621399.22],["1113",528763.7],["3111",416970],["1112",260812.08],["4112",205300],["1386",145790.82],["2131",79000],["1387",57140.28],["1334",47249.67],["2322",36516],["4111",23768],["1341",11900],["1361",6828],["2119",5477.75],["1381",1147.31]],"economic_revenue_total_czk":20503574.55,"purpose_expenditure":[["6171",7616694.65],["3113",3870244.48],["3745",2357923.28],["6112",2049313.17],["3392",1927359.62],["3722",1679883.36],["2321",987543],["3111",503205.97],["3631",447083.75],["2219",400000],["2212",273728.82],["3723",231710.32],["2292",177505],["6399",-102176],["3699",84558.88],["3429",80000],["2310",65108.94],["6114",23768],["3419",16780],["6402",11712.8],["6310",480],["3632",109]],"purpose_expenditure_total_czk":22702537.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}