{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240737","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240737","name":"Obec Senohraby","short_name":"Senohraby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538752},"amounts":{"revenue_approved":32579438,"revenue_adjusted":39078438.7,"revenue_actual":40576847.56,"expense_approved":58809994,"expense_adjusted":51404954.5,"expense_actual":39135244.15,"tax_revenue":32694243.77,"nontax_revenue":3387107.29,"capital_revenue":16250,"transfer_revenue":4479246.5,"current_expense":24222852.9,"capital_expense":14912391.25,"budget_balance":1441603.41,"cash_current":25647952.98,"cash_previous":24206349.57},"ratios":{"revenue_execution":1.03834362,"expense_execution":0.76131269,"balance_to_revenue":0.03552773,"cash_to_expense":0.65536714,"cash_yoy":0.05955476,"capital_expense_share":0.38104761,"transfer_revenue_share":0.11038922},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240737/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240737"},"seo":{"slug":"senohraby","path":"/cz/municipalities/senohraby/"},"population":{"value":1380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32579438,"expenditure_czk":58809994,"financing_czk":26230556,"balance_czk":-26230556},{"stage":"revised","revenue_czk":39078438.7,"expenditure_czk":51404954.5,"financing_czk":12326515.8,"balance_czk":-12326515.8},{"stage":"actual","revenue_czk":40576847.56,"expenditure_czk":39135244.15,"financing_czk":-1441603.41,"balance_czk":1441603.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32900000],["5169",5678000],["5171",5275000],["5331",3000000],["5011",2416864],["6122",1670000],["5023",1286974],["6341",1000000],["5031",824000],["5154",646700],["5139",556756],["5222",551500],["5138",354000],["5032",334700],["5137",300000],["5166",250000],["5164",248000],["5221",166400],["5162",156000],["5153",142500],["5021",133600],["5163",125000],["5156",120000],["5168",120000],["5175",115000],["5323",115000],["5321",68000],["5219",60000],["5903",50000],["5194",30000],["5212",30000],["5172",27000],["5132",18000],["5151",14000],["5038",12000],["5161",7000],["5136",6000],["5173",2000]],"economic_expenditure_total_czk":58809994,"economic_financing":[["8115",26230556]],"economic_financing_total_czk":26230556,"economic_revenue":[["1211",12500000],["1121",6200000],["1111",4390000],["4221",2138438],["1511",1600000],["1345",1400000],["1113",1090000],["3122",800000],["1342",600000],["2324",550000],["2132",330000],["1112",300000],["4112",246000],["2111",137000],["1386",110000],["1387",55000],["2112",50000],["1341",42000],["1361",21000],["2119",20000]],"economic_revenue_total_czk":32579438,"purpose_expenditure":[["6171",22697000],["2310",8875000],["2321",5500000],["3113",4020000],["3639",2903000],["2212",2530000],["3631",2400000],["3725",2200000],["3722",1656420],["6112",1637874],["3421",1600000],["3399",639000],["5512",500300],["3419",380000],["3349",282000],["6409",202900],["6320",120000],["2292",115000],["3721",100000],["3745",80000],["1032",60000],["2499",60000],["5213",50000],["1036",40000],["3519",30000],["3525",30000],["4351",30000],["6310",25000],["3326",18500],["3322",15000],["3314",13000]],"purpose_expenditure_total_czk":58809994},"revised":{"economic_expenditure":[["6121",19946915.32],["5169",6884264],["5171",5509759],["5011",3004487],["5331",3000000],["5023",1593033],["6122",1534640.85],["6349",1211278.68],["5222",990000],["5031",984460],["5336",943806.5],["6341",872545],["5137",594108.1],["5139",568667.05],["5032",382302],["6123",368000],["5166",350000],["5138",319000],["5164",261904],["5021",249644],["5323",206081],["5168",194000],["5221",178400],["5162",156000],["5156",151500],["5153",142500],["5163",127000],["5175",113534],["5329",68908],["5154",67460],["5172",61000],["5219",60000],["5903",50000],["5321",44000],["5212",30000],["5194",25400],["5365",20800],["5159",18760],["5132",18000],["5151",18000],["5492",17000],["5161",13810],["5038",12000],["5362",9432],["5179",8592],["5167",7094],["5136",6000],["5029",3229],["5363",2548],["5041",2000],["5173",2000],["5039",1092]],"economic_expenditure_total_czk":51404954.5,"economic_financing":[["8115",12326515.8]],"economic_financing_total_czk":12326515.8,"economic_revenue":[["1211",13100000],["1121",6650000],["1111",4990000],["1511",2400000],["4221",2138438],["2324",1804765],["1345",1400000],["4116",1108546.5],["1113",1090000],["2321",800000],["1342",700000],["4122",563410],["1112",365000],["2132",330000],["2131",305000],["4112",255400],["1386",210000],["4222",181227],["2111",163400],["2141",155000],["1387",95000],["2119",66592],["2112",55400],["1341",47435],["1335",34075.2],["4111",32500],["1361",21000],["3111",16250]],"economic_revenue_total_czk":39078438.7,"purpose_expenditure":[["6171",10458262],["2321",9972000],["3113",4963806.5],["2310",3875000],["3639",3868490],["3631",2750000],["3725",2391650],["2212",2280000],["6112",1944535],["3722",1712930],["3421",1600000],["2219",1425000],["3399",639000],["3322",515000],["3635",510000],["5512",500300],["3419",380000],["3349",282000],["3745",270000],["6409",207900],["2292",206081],["6320",120000],["3721",100000],["1032",90000],["2499",60000],["5213",50000],["1036",40000],["6114",32500],["3525",32000],["3519",30000],["4351",30000],["6310",27000],["3326",18500],["3314",13000],["4311",10000]],"purpose_expenditure_total_czk":51404954.5},"actual":{"economic_expenditure":[["6121",10839431.97],["5169",6239419.68],["5011",3127770],["5331",3000000],["5171",2468354.12],["6349",2171278.68],["6122",1533680.6],["5023",1324040],["5031",1069853],["5336",943806.5],["5222",825000],["5137",739820.89],["5362",593762],["5139",548563.54],["5032",419598],["5166",404559.98],["6123",368000],["5136",352632],["5164",258484.05],["5021",247940],["5323",206081],["5168",198074.32],["5221",171400],["5156",151468],["5163",149429.12],["5162",146446.95],["5153",126278.69],["5175",85018],["5329",67278.32],["5172",60679.08],["5219",60000],["5138",38022],["5154",29722.39],["5365",20400],["5811",20149],["5151",17279],["5492",16255],["5159",15710],["5321",15000],["5161",12604],["5194",9829],["5038",9526],["5179",8592],["5132",8149.27],["5167",6812],["5029",3229],["5363",2548],["5041",2000],["5039",1092],["5134",177]],"economic_expenditure_total_czk":39135244.15,"economic_financing":[["8115",-10441603.41],["8117",9000000]],"economic_financing_total_czk":-1441603.41,"economic_revenue":[["1211",13374651.46],["1121",7163697.04],["1111",4998081.29],["1511",2479968.6],["4221",2138438],["2324",2069015.44],["4116",1783084.5],["1342",1403609.49],["1345",1386087],["1113",946637.63],["1112",466898.89],["2131",416394.91],["2132",290188.17],["1386",260985.79],["4112",255400],["2321",188769.49],["4222",181227],["2141",155000],["2119",140179.28],["2111",103899],["1387",102287.99],["4122",98033],["1341",47035],["1335",40532],["2112",23661],["4111",23064],["1361",21710],["3111",16250],["1381",2061.59]],"economic_revenue_total_czk":40576847.56,"purpose_expenditure":[["6171",8881493.28],["2321",4869641.58],["3113",4080183.2],["3639",3862734.47],["3725",2347504.46],["2310",2198174.28],["3631",1967859.09],["3722",1703696.27],["6112",1701769],["3421",1587303.65],["2212",1555971.99],["2219",808825.29],["6399",582330],["5512",472189.75],["3399",443430.03],["3322",380000],["3419",365000],["3349",259544.15],["6409",206329.51],["2292",206081],["3745",187414],["6320",113646],["3721",100000],["1032",63547.98],["2499",60000],["6310",26515.75],["3525",25000],["6114",23064],["1036",22756.54],["4351",11940.81],["4311",10000],["3314",7454],["3326",3844.07]],"purpose_expenditure_total_czk":39135244.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}