{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240702","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240702","name":"Město Říčany","short_name":"Říčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538728},"amounts":{"revenue_approved":1096421575.98,"revenue_adjusted":1153878620.61,"revenue_actual":1155805584.94,"expense_approved":1326809485.92,"expense_adjusted":1730400803.34,"expense_actual":1466533190.42,"tax_revenue":631897677.45,"nontax_revenue":227020947.53,"capital_revenue":11329872.4,"transfer_revenue":285557087.56,"current_expense":723767366.34,"capital_expense":742765824.08,"budget_balance":-310727605.48,"cash_current":265789012.13,"cash_previous":511067637.29},"ratios":{"revenue_execution":1.00166999,"expense_execution":0.8475107,"balance_to_revenue":-0.26884072,"cash_to_expense":0.18123627,"cash_yoy":-0.47993378,"capital_expense_share":0.50647734,"transfer_revenue_share":0.24706325},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240702/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240702"},"seo":{"slug":"ricany","path":"/cz/municipalities/ricany/"},"population":{"value":17178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1096421575.98,"expenditure_czk":1326809485.92,"financing_czk":230387909.94,"balance_czk":-230387909.94},{"stage":"revised","revenue_czk":1153878620.61,"expenditure_czk":1730400803.34,"financing_czk":576522182.73,"balance_czk":-576522182.73},{"stage":"actual","revenue_czk":1155805584.94,"expenditure_czk":1466533190.42,"financing_czk":310727605.48,"balance_czk":-310727605.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",494353849.66],["5011",139444000],["6901",139081244.34],["5169",131720784.4],["5331",62916099.68],["5901",62837532.5],["5171",47731666.67],["5031",42945300.8],["5219",26000000],["5365",16508000],["5032",15642200],["5154",15043857.64],["5164",13568228],["5362",13282000],["5166",11759708.91],["5161",10000000],["5139",9882930],["5153",8096000],["5336",7351365],["5021",7275700],["5023",6500000],["5323",6388800],["5137",6174000],["5499",5033200],["5163",3101080],["6122",2778750],["5221",2712000],["5167",2580000],["5156",2191500],["5151",1443200],["5175",1416870],["5909",1369000],["6130",1000000],["5162",983000],["5329",710000],["5038",707908.32],["6322",680000],["5173",659000],["5141",643000],["5195",600000],["6123",550000],["5194",512800],["5132",497000],["5192",383120],["5122",360000],["5134",325000],["5168",150000],["5542",140000],["5136",127800],["5179",111400],["5172",100000],["5176",90000],["5229",74000],["5123",60000],["5041",54590],["5333",50000],["5222",45500],["5019",20000],["5339",20000],["5155",15000],["5367",9500],["5142",2000]],"economic_expenditure_total_czk":1326809485.92,"economic_financing":[["8115",235503049.18],["8124",-5115139.24]],"economic_financing_total_czk":230387909.94,"economic_revenue":[["4216",210126193.83],["1211",177730000],["1361",107159000],["1121",90520000],["1511",81360000],["1111",71230000],["4213",66215155],["2132",57006917.04],["4112",54537750],["2212",49207000],["4116",31450760.11],["1345",18000000],["2111",17494284],["1122",16508000],["1113",11450000],["3122",6030000],["2324",5703000],["1112",5410000],["2141",3211870],["2131",3180134],["2451",2374951],["4118",2128563],["4121",2072500],["2119",2029448],["1381",1800000],["1343",730000],["1341",650000],["1353",350000],["4221",280000],["1342",240000],["2321",90000],["2460",90000],["2139",41050],["2112",8000],["2229",5000],["2143",2000]],"economic_revenue_total_czk":1096421575.98,"purpose_expenditure":[["3113",293832759.97],["6171",285511816.67],["6409",133122838.27],["2219",89135141.04],["2212",69505698.96],["3722",57841000],["2321",56691257],["3631",34573000],["2292",33348800],["6399",29508000],["3612",26179482.68],["2310",26076887.56],["5311",23790500],["2299",19483391],["3639",18930614.33],["3745",15638563],["3111",12421560.17],["3412",11512652],["3314",11455500],["3315",9171997],["6112",8978600],["3399",7301282],["3319",5367400],["3613",5162000],["2333",4162621.93],["2229",3378000],["3349",2700000],["3141",2689640],["1032",2569000],["3421",2249300],["6320",2170000],["4356",2157000],["3522",2132666.67],["5512",1689000],["6310",1633000],["3419",1520000],["3429",1396600],["3635",1375000],["3231",1367570],["3114",1274900],["3632",860136],["2341",860000],["1036",816925],["2322",760122],["2221",650000],["1039",603620],["3741",550000],["3749",500000],["5599",500000],["3326",436000],["3313",417642.67],["3723",200000],["4329",165000],["5272",164000],["3119",100000],["2249",72000],["3742",64000],["3121",40000],["3322",30000],["6402",9500],["2141",5500]],"purpose_expenditure_total_czk":1326809485.92},"revised":{"economic_expenditure":[["6121",788538309.83],["5011",177998436.39],["5169",146213249.66],["6130",79173204.5],["5331",70956754.42],["5171",66569356.86],["5031",45131603.45],["5909",43459167.69],["6122",29359867.6],["5219",26919366],["5365",24725558],["6901",22554996.89],["5336",21398117.37],["5032",16581009.57],["5166",15525577.49],["5154",15400831.56],["5164",14392779.26],["5362",13366973.94],["5901",10644567.67],["5137",10510703.82],["5139",10080170.95],["5153",8829715],["5161",8654206.4],["5222",7828700],["5323",6539676],["5023",6176140],["5021",6101157],["5499",5307007],["5221",3528157.21],["5163",2906749.75],["6123",2583896],["5167",2396389.2],["5175",2343336.51],["5156",2184484],["5141",1753355.68],["5151",1716595],["6127",950200],["5162",897241.36],["5194",892901],["6111",861822.5],["5173",855975.62],["5038",782084.26],["5329",710000],["6322",680000],["5195",600000],["5132",581697.92],["6359",500000],["5192",443739],["5364",390245],["6319",352661.76],["5123",291584],["6321",200000],["5172",198530],["5134",194000],["5651",190000],["5492",179825],["5229",169120],["6460",150000],["5122",143872],["5339",138000],["5136",121261],["5223",118000],["5168",100000],["5176",89000],["6351",75000],["5041",55752],["5179",33170],["5019",25076],["5212",25000],["5542",17000],["5155",16000],["5363",10127.25],["5367",9500],["5142",2250]],"economic_expenditure_total_czk":1730400803.34,"economic_financing":[["8115",511067637.29],["8123",70000000],["8124",-4545454.56]],"economic_financing_total_czk":576522182.73,"economic_revenue":[["4216",219275294.76],["1211",177730000],["1361",119059000],["1121",90520000],["1511",81360000],["1111",71230000],["2132",60606246.69],["4112",55976600],["2212",49677000],["2229",41110221.48],["4116",35813173.74],["1122",24713010],["4213",23363200.77],["2111",21220584],["1345",17300000],["1113",11450000],["3122",10518000],["4122",7421919],["2324",6778923.59],["1112",5410000],["2131",4135400],["2141",3211870],["1386",3099043.87],["2451",2374951],["4121",2072500],["2119",2029448],["1387",1665866.12],["2321",794609.52],["1343",730000],["1341",650000],["4113",595393],["4171",449464],["4111",435651.07],["1353",350000],["1342",240000],["4221",180000],["3113",150000],["2460",90000],["2139",41050],["2322",40200],["2112",8000],["2143",2000]],"economic_revenue_total_czk":1153878620.61,"purpose_expenditure":[["3113",391219136.77],["6171",326972419.52],["3639",154294764.61],["2219",144591445.13],["2321",79416311.7],["2212",67534101.28],["6409",65054895.24],["3722",58852635.89],["2310",51449180.29],["3631",41538957.45],["6399",37776431.94],["3612",36423058.52],["2292",35066287],["3745",29402728.13],["5311",25410162.06],["2299",20605013.65],["3111",18311252.4],["3314",14107666],["3412",13729036.76],["3613",11649752],["3315",10517237],["3399",9337412.17],["6112",8292128.52],["3419",7477563],["2333",6653076.95],["3421",6592029.24],["3319",5503940],["4356",4823018],["2229",4633406],["3522",3804229.2],["3114",3318404],["3349",2801157.21],["3231",2741231],["6310",2740026.43],["1032",2634969],["5512",2400540.5],["3141",2097082],["6320",2029329],["2221",1708489],["3539",1703440],["1039",1483082],["3635",1425900],["2341",1289905],["5272",1251802],["3632",1222146],["3429",1196494.35],["1036",935360.87],["3749",769800],["2322",760122],["3741",513567.13],["5511",500000],["6114",451771.07],["3326",439474],["6402",394531],["4329",375000],["1037",323816],["3322",282790],["3313",255842.67],["3723",200000],["4359",180000],["3119",164162.69],["4319",135000],["3121",110000],["4379",100000],["3299",70000],["4351",67000],["4343",65000],["3330",50000],["3742",40650],["4339",40000],["2249",27968],["3312",25000],["3511",15000],["3392",8280],["4371",8000],["2141",5500],["2339",3894]],"purpose_expenditure_total_czk":1730400803.34},"actual":{"economic_expenditure":[["6121",652723075.58],["5011",175923625],["5169",126938900.33],["6130",79054254.5],["5331",70656685.72],["5171",52652109.08],["5031",44444827],["5909",41903080.87],["5365",24725050],["5219",24216218.79],["5336",19023166.77],["5032",16331983],["5154",14315643.87],["5164",13507064.77],["5362",11219294],["5166",10403515.71],["5137",7973943.66],["5139",7652030.78],["5222",7563396],["5161",7170664.76],["6122",6148168.43],["5021",6046661],["5023",6042980],["5499",5091179],["5323",4687716],["5153",4353314.36],["5221",3528157.21],["5163",2258274.28],["5167",2095683.61],["5175",1907934.52],["5141",1680040.25],["5151",1375429.51],["5156",1339305.83],["6123",1074210],["6127",946631.31],["6111",861822.5],["5194",767190.42],["5038",729087.16],["5329",705880],["6322",680000],["5162",662361.15],["5132",550364.39],["5195",527752],["6359",500000],["5173",476825.25],["5364",390244.83],["6319",352661.76],["5123",280440.02],["5192",276993.03],["6321",200000],["5651",190000],["5492",179825],["5229",167758.35],["6460",150000],["5339",138000],["5134",133791.59],["5223",118000],["5168",100000],["6351",75000],["5172",70036],["5136",59861.28],["5176",54605],["5041",53944.52],["5179",31051.35],["5212",25000],["5019",19475.13],["5155",16000],["5363",10127.25],["5122",3210],["5142",1666.94]],"economic_expenditure_total_czk":1466533190.42,"economic_financing":[["8115",195273060.04],["8123",70000000],["8117",50000000],["8124",-4545454.56]],"economic_financing_total_czk":310727605.48,"economic_revenue":[["4216",185504011.85],["1211",177247513.19],["1361",141695893.32],["1121",94929977.95],["1511",75274931.75],["2212",74335344.14],["1111",70672887.4],["2132",63278121.98],["4112",55976600],["2229",41854963.18],["4116",33531425.88],["1122",24713010],["2111",22020320.35],["1345",21191914],["1113",12545000.29],["3122",11246248],["2324",9136313.16],["4122",7421919],["1112",6187248.27],["2119",5256300.52],["2131",4137280.8],["1386",3458499.4],["2141",3245440.09],["2451",2554951],["4121",1835496.04],["1387",1355481.15],["1343",1013600],["2321",774609.52],["1341",689095],["1353",559460],["4171",449464],["4111",435651.07],["4152",252519.72],["1342",237712],["2328",226091.74],["4221",150000],["2460",107500],["1335",52754.8],["3113",47795],["2322",40200],["3129",35829.4],["1359",30000],["2139",27791.89],["1381",27365.93],["2329",17305],["1334",15333],["2112",7701.34],["2143",712.82]],"economic_revenue_total_czk":1155805584.94,"purpose_expenditure":[["3113",342384566.9],["6171",286307023.17],["3639",146898674.37],["2219",120478385.45],["2321",60506663.74],["3722",58440719.71],["2212",52027241.56],["2310",46071559.04],["6409",41738767.27],["6399",35747828],["3631",32847500.38],["3612",32284034.21],["2292",29434101.4],["5311",22019684.94],["2299",18629543.88],["3111",15322137.87],["3745",13646117.34],["3314",13105424.29],["3412",11022595.72],["3315",9395367],["3399",8523486.85],["6112",7977482.24],["3419",6835482.52],["3613",5666100.93],["3319",5473840],["4356",4767793],["3421",3424239.61],["2229",2991761.84],["3349",2801157.21],["3114",2570871.04],["6310",2466422.47],["3231",2279891],["1032",2263806.57],["5512",2101380.17],["3141",2084488],["3539",1506450],["6320",1503276],["2221",1379882.24],["2333",1301124.9],["2341",1058173.56],["3632",888756.93],["3429",846512.79],["5272",771063.99],["2322",760122],["3635",568700],["3749",537480],["5511",500000],["6114",451771.07],["1036",449464],["3522",408170],["6402",385030.83],["4329",375000],["1037",323816],["1039",273588.7],["3322",246485.2],["3326",229476.66],["3723",193577.41],["4359",180000],["4319",135000],["3121",110000],["4379",100000],["3741",90385.13],["3299",70000],["4351",67000],["4343",65000],["3119",50600.25],["3330",50000],["4339",40000],["3742",26650],["3312",25000],["2249",9319.07],["3392",8280],["4371",8000],["2339",3894]],"purpose_expenditure_total_czk":1466533190.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}