{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240699","name":"OBEC ŘEHENICE","short_name":"ŘEHENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":538710},"amounts":{"revenue_approved":16221600,"revenue_adjusted":16710600,"revenue_actual":13746553.37,"expense_approved":24075000,"expense_adjusted":27049500,"expense_actual":15636066.07,"tax_revenue":13212428.2,"nontax_revenue":410175.25,"capital_revenue":0,"transfer_revenue":123949.92,"current_expense":9199989.89,"capital_expense":6436076.18,"budget_balance":-1889512.7,"cash_current":10991409.92,"cash_previous":12880922.62},"ratios":{"revenue_execution":0.82262476,"expense_execution":0.57805379,"balance_to_revenue":-0.13745356,"cash_to_expense":0.70295238,"cash_yoy":-0.14669079,"capital_expense_share":0.41161736,"transfer_revenue_share":0.0090168},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240699"},"seo":{"slug":"rehenice","path":"/cz/municipalities/rehenice/"},"population":{"value":566,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16221600,"expenditure_czk":24075000,"financing_czk":7853400,"balance_czk":-7853400},{"stage":"revised","revenue_czk":16710600,"expenditure_czk":27049500,"financing_czk":10338900,"balance_czk":-10338900},{"stage":"actual","revenue_czk":13746553.37,"expenditure_czk":15636066.07,"financing_czk":1889512.7,"balance_czk":-1889512.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4820000],["5169",4491500],["6121",3554000],["5139",1994000],["5023",950000],["5011",825000],["5137",815000],["6122",750000],["5331",645000],["5031",575000],["6130",500000],["5166",475000],["5321",357500],["5032",300000],["6119",300000],["6129",300000],["5021",285000],["5365",270000],["5155",213000],["5154",203000],["5168",200000],["5213",150000],["6125",150000],["5163",110000],["5811",100000],["5194",95000],["5175",93000],["5156",85000],["5167",75000],["5173",53000],["5221",50000],["5042",25000],["5172",25000],["5179",25000],["5903",25000],["5132",20000],["5136",20000],["5222",20000],["5362",20000],["6127",20000],["5164",16000],["5161",10500],["5038",10000],["5131",10000],["5133",10000],["5162",10000],["5192",10000],["5363",10000],["5019",3000],["5039",1500]],"economic_expenditure_total_czk":24075000,"economic_financing":[["8115",7853400]],"economic_financing_total_czk":7853400,"economic_revenue":[["1211",5500000],["1121",2900000],["1511",2150000],["1111",2100000],["1345",750000],["2141",500000],["2324",475000],["1113",450000],["1112",180000],["2322",180000],["1122",100000],["1334",100000],["1335",100000],["1381",100000],["1386",100000],["1387",100000],["4112",96600],["2329",55000],["2211",50000],["4111",45000],["2111",30000],["2119",30000],["2131",30000],["3111",30000],["1342",25000],["1341",20000],["1361",10000],["1382",10000],["2229",5000]],"economic_revenue_total_czk":16221600,"purpose_expenditure":[["6171",3750000],["3639",3700000],["2212",2625000],["6112",1505000],["3722",1500000],["2219",1475000],["3326",1000000],["3723",1000000],["3631",800000],["3111",750000],["3745",600000],["2221",575000],["2339",550000],["3412",550000],["3635",525000],["3729",525000],["2310",500000],["3113",300000],["3399",250000],["2292",150000],["2293",150000],["2321",150000],["5512",125000],["3632",110000],["2229",100000],["2341",100000],["3314",100000],["3319",100000],["5213",100000],["5511",100000],["3721",75000],["3392",50000],["6114",45000],["6221",40000],["3725",25000],["6399",25000],["4359",20000],["6310",20000],["3525",10000]],"purpose_expenditure_total_czk":24075000},"revised":{"economic_expenditure":[["6121",7129000],["5169",4966500],["5171",3945000],["5139",1569000],["5023",950000],["6122",900000],["5011",825000],["5137",818000],["5331",645000],["5031",575000],["5166",475000],["5365",395000],["5321",357500],["5032",300000],["6119",300000],["6129",300000],["5021",285000],["5155",213000],["5154",203000],["5141",200000],["5168",200000],["5163",160000],["5213",150000],["6125",150000],["5194",115000],["5811",100000],["6130",100000],["5175",93000],["5156",85000],["5167",75000],["5221",60000],["5363",60000],["5173",53000],["5042",25000],["5172",25000],["5179",25000],["5903",25000],["5132",20000],["5136",20000],["5222",20000],["5362",20000],["6127",20000],["5164",16000],["5191",15000],["5162",11500],["5161",10500],["5038",10000],["5131",10000],["5133",10000],["5192",10000],["5019",3000],["5039",1500]],"economic_expenditure_total_czk":27049500,"economic_financing":[["8115",10338900]],"economic_financing_total_czk":10338900,"economic_revenue":[["1211",5750000],["1121",2900000],["1511",2150000],["1111",2100000],["1345",750000],["2141",500000],["2324",475000],["1113",450000],["1122",250000],["1112",180000],["2322",180000],["1386",175000],["4112",100600],["1334",100000],["1335",100000],["1381",100000],["1387",100000],["2329",55000],["2211",50000],["4111",45000],["2111",40000],["2119",30000],["2131",30000],["3111",30000],["1342",25000],["1341",20000],["1361",10000],["1382",10000],["2229",5000]],"economic_revenue_total_czk":16710600,"purpose_expenditure":[["2219",5300000],["6171",2905000],["3639",2705000],["2212",2425000],["3631",1800000],["6112",1510000],["3722",1500000],["3723",1000000],["2321",900000],["3111",750000],["3745",600000],["2221",575000],["3412",550000],["3635",525000],["2310",500000],["3729",325000],["2339",300000],["3113",300000],["2223",275000],["3399",270000],["6310",270000],["3326",200000],["2292",150000],["2293",150000],["5512",125000],["3632",110000],["2229",100000],["2341",100000],["3314",100000],["3319",100000],["5213",100000],["5511",100000],["6399",100000],["3721",75000],["3392",50000],["6211",50000],["6114",49500],["6221",40000],["3725",25000],["3525",20000],["4359",20000]],"purpose_expenditure_total_czk":27049500},"actual":{"economic_expenditure":[["6121",6229685.78],["5169",2524749.88],["5171",2246264],["5023",887101],["5011",822244],["5331",645000],["5031",528834],["5032",257851],["5139",170724.5],["5137",161631.56],["5321",160436.4],["5155",134750],["6122",134390.4],["5021",115719],["5168",92328.39],["5365",84010],["5163",82509.17],["6130",72000],["5194",55079.21],["5156",50314],["5154",34780.57],["5363",30000],["5213",27715],["5175",25464.55],["5221",25000],["5172",9466.53],["5162",8335.4],["5167",6709],["5173",6097],["5179",3982.73],["5161",1432],["5132",880],["5136",440],["5191",141]],"economic_expenditure_total_czk":15636066.07,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",1889512.7]],"economic_financing_total_czk":1889512.7,"economic_revenue":[["1211",5313850.98],["1121",2849032.23],["1111",1931716.62],["1511",1608005.69],["1345",687827],["1113",376234.64],["2324",299434],["1112",185637.5],["1386",103779.73],["4112",100600],["1122",80010],["2141",67500],["1387",40676.88],["2111",25551],["4111",23349.92],["1341",17800],["2119",12640],["1334",11559.9],["2131",5050.25],["1361",3240],["1342",2130],["1381",800.63],["1335",126.4]],"economic_revenue_total_czk":13746553.37,"purpose_expenditure":[["2219",5061261.53],["2212",1799666.9],["3631",1424568.41],["6112",1261627],["6171",1191057.75],["3639",1170056.4],["3722",1038212.23],["3723",849783.8],["3111",645000],["2321",396857.94],["3113",155436.4],["3399",93959.49],["2293",88360],["6399",80010],["2221",70409],["3319",59661],["5512",35977],["6211",30000],["3745",29830],["3721",28624.13],["2292",27715],["6114",23349.92],["3525",18000],["3412",13790],["6310",9513.17],["3635",8073],["4359",7000],["3314",6450],["3632",5250],["3326",4000],["2310",2566]],"purpose_expenditure_total_czk":15636066.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}