{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240681","name":"Obec Radonice","short_name":"Radonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538701},"amounts":{"revenue_approved":39580000,"revenue_adjusted":39580000,"revenue_actual":39514499.71,"expense_approved":37260000,"expense_adjusted":42860000,"expense_actual":41409708.99,"tax_revenue":29991006.88,"nontax_revenue":5082088.13,"capital_revenue":0,"transfer_revenue":4441404.7,"current_expense":40931373.99,"capital_expense":478335,"budget_balance":-1895209.28,"cash_current":22754172.82,"cash_previous":24665247.1},"ratios":{"revenue_execution":0.99834512,"expense_execution":0.96616213,"balance_to_revenue":-0.04796238,"cash_to_expense":0.54948884,"cash_yoy":-0.07748044,"capital_expense_share":0.01155128,"transfer_revenue_share":0.11239937},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240681"},"seo":{"slug":"radonice","path":"/cz/municipalities/radonice/"},"population":{"value":1158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39580000,"expenditure_czk":37260000,"financing_czk":-2320000,"balance_czk":2320000},{"stage":"revised","revenue_czk":39580000,"expenditure_czk":42860000,"financing_czk":3280000,"balance_czk":-3280000},{"stage":"actual","revenue_czk":39514499.71,"expenditure_czk":41409708.99,"financing_czk":1895209.28,"balance_czk":-1895209.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",25410000],["5331",9150000],["5154",900000],["5023",700000],["5171",500000],["5163",300000],["5323",150000],["6121",150000]],"economic_expenditure_total_czk":37260000,"economic_financing":[["8115",-2320000]],"economic_financing_total_czk":-2320000,"economic_revenue":[["1211",11600000],["1121",6000000],["1111",4700000],["4121",3200000],["1511",3100000],["2324",3060000],["2132",2050000],["1345",1400000],["1113",1000000],["2111",810000],["2212",500000],["2131",420000],["2141",400000],["2321",350000],["1112",300000],["4112",294100],["1381",280000],["4111",65900],["1361",30000],["1341",15000],["1343",5000]],"economic_revenue_total_czk":39580000,"purpose_expenditure":[["3113",9300000],["6171",8850000],["5311",6300000],["3639",3300000],["3722",3300000],["3745",1350000],["3319",950000],["3631",900000],["6112",700000],["3419",600000],["2212",500000],["6320",300000],["5512",170000],["2221",150000],["3612",150000],["3613",150000],["3316",120000],["5273",100000],["3314",70000]],"purpose_expenditure_total_czk":37260000},"revised":{"economic_expenditure":[["5169",30810000],["5331",9350000],["5154",900000],["5023",700000],["5171",500000],["5163",300000],["5323",150000],["6121",150000]],"economic_expenditure_total_czk":42860000,"economic_financing":[["8115",3280000]],"economic_financing_total_czk":3280000,"economic_revenue":[["1211",11600000],["1121",6000000],["1111",4700000],["4121",3237281.1],["1511",3100000],["2324",3060000],["2132",2050000],["1345",1400000],["1113",1000000],["2111",810000],["2212",500000],["2131",420000],["2141",400000],["2321",350000],["1112",300000],["4112",294100],["1381",280000],["1361",30000],["4111",28618.9],["1341",15000],["1343",5000]],"economic_revenue_total_czk":39580000,"purpose_expenditure":[["3113",9500000],["3639",9260000],["6171",8161381.1],["5311",6300000],["3722",3310000],["3745",1440000],["3319",950000],["3631",900000],["6112",700000],["3419",600000],["2212",500000],["6320",300000],["5512",170000],["2221",150000],["3612",150000],["3613",150000],["3316",120000],["5273",100000],["3314",70000],["6114",28618.9]],"purpose_expenditure_total_czk":42860000},"actual":{"economic_expenditure":[["5171",10270592.06],["5331",7200000],["5011",6910110],["5169",6787506.84],["5154",1975267.54],["5031",1642183],["5336",975900.8],["5166",821306.52],["5032",670240],["5023",610439],["5139",513035.97],["5151",406992],["5021",400913],["5153",369509.97],["5362",251575],["6122",231805],["5321",198000],["5163",194182.2],["6121",146540],["5167",120928],["5156",118182],["5323",109163],["6123",99990],["5172",83352.06],["5175",81971.2],["5162",80409.28],["5137",66754.25],["5134",31411.3],["5136",10719],["5493",10000],["5038",9202],["5164",8050],["5161",3478]],"economic_expenditure_total_czk":41409708.99,"economic_financing":[["8115",1895209.28]],"economic_financing_total_czk":1895209.28,"economic_revenue":[["1211",12230234.15],["1121",6562494.11],["1111",5035401.7],["4121",3142785],["1511",3007131.56],["2132",2169076],["1345",1394291],["2111",1067198.96],["4116",975900.8],["1113",866168.91],["2212",631300],["2141",469716.87],["2131",438721.5],["1112",427507.41],["4112",294100],["2119",288074.8],["1386",239019.11],["1387",93689.24],["1334",58762.52],["1361",37290],["4111",28618.9],["1343",20520],["2324",18000],["1341",16668],["1381",1808.73],["1335",20.44]],"economic_revenue_total_czk":39514499.71,"purpose_expenditure":[["3113",9464291.39],["3639",9236874.6],["6171",7809454.3],["5311",6215677.76],["3722",3424128.16],["3745",1479806.2],["3319",822797.4],["6112",665711],["3419",600000],["3631",483673.59],["2212",414002],["5512",170000],["6320",167972],["2221",109163],["3613",93165],["3612",90735.09],["3316",90338.6],["3314",43300],["6114",28618.9]],"purpose_expenditure_total_czk":41409708.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}