{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240664","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240664","name":"Město Pyšely","short_name":"Pyšely","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":538680},"amounts":{"revenue_approved":73366000,"revenue_adjusted":78531400,"revenue_actual":80530096.23,"expense_approved":71466000,"expense_adjusted":79798000,"expense_actual":72135315.82,"tax_revenue":61390098.92,"nontax_revenue":15948899.68,"capital_revenue":930243.5,"transfer_revenue":2260854.13,"current_expense":47449462.17,"capital_expense":24685853.65,"budget_balance":8394780.41,"cash_current":35042335.48,"cash_previous":31777610.08},"ratios":{"revenue_execution":1.02545092,"expense_execution":0.90397398,"balance_to_revenue":0.10424401,"cash_to_expense":0.48578612,"cash_yoy":0.10273666,"capital_expense_share":0.34221592,"transfer_revenue_share":0.02807465},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240664/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240664"},"seo":{"slug":"pysely","path":"/cz/municipalities/pysely/"},"population":{"value":2335,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":73366000,"expenditure_czk":71466000,"financing_czk":-1900000,"balance_czk":1900000},{"stage":"revised","revenue_czk":78531400,"expenditure_czk":79798000,"financing_czk":1266600,"balance_czk":-1266600},{"stage":"actual","revenue_czk":80530096.23,"expenditure_czk":72135315.82,"financing_czk":-8394780.41,"balance_czk":8394780.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16500000],["5169",11726000],["5011",7580000],["5331",5620000],["5171",5373000],["6122",3450000],["5154",2937000],["5329",2660000],["5031",2370000],["5023",2100000],["5139",1329000],["5362",1271000],["5141",1200000],["5137",905000],["5032",892000],["5166",710000],["5163",610000],["5021",565000],["5493",500000],["5221",470000],["5222",360000],["5156",350000],["5165",280000],["5162",254000],["5164",215000],["5499",180000],["5151",175000],["5153",140000],["5173",140000],["5167",105000],["6130",100000],["5175",94000],["5136",60000],["5229",54000],["5132",51000],["5194",50000],["5134",25000],["5161",20000],["5321",20000],["5138",15000],["5192",5000],["5365",5000]],"economic_expenditure_total_czk":71466000,"economic_financing":[["8124",-5200000],["8115",3300000]],"economic_financing_total_czk":-1900000,"economic_revenue":[["1211",24000000],["2111",12300000],["1121",12100000],["1111",8500000],["1511",5100000],["1345",3400000],["1113",1700000],["1122",1000000],["2132",951000],["1112",700000],["2141",500000],["3111",500000],["4121",500000],["4112",410000],["1386",350000],["2324",200000],["2119",190000],["1387",150000],["1341",120000],["2131",100000],["4116",100000],["4122",100000],["4111",80000],["1334",50000],["1361",50000],["2329",50000],["3113",50000],["1343",30000],["2321",30000],["2112",15000],["2229",15000],["2310",15000],["1335",10000]],"economic_revenue_total_czk":73366000,"purpose_expenditure":[["2212",9150000],["2310",9130000],["2321",7796000],["3722",6025000],["3639",5435000],["6171",5150000],["3113",4255000],["3412",3150000],["6112",2738000],["3726",2350000],["6310",2200000],["3111",2160000],["3745",2085000],["3613",1570000],["3631",1510000],["3612",890000],["2221",860000],["3319",620000],["5512",550000],["3632",540000],["3149",500000],["3314",472000],["2223",380000],["3511",343000],["3419",300000],["3635",300000],["1031",235000],["3315",192000],["3322",180000],["3721",130000],["1014",90000],["3399",75000],["6115",75000],["3421",20000],["5274",5000],["3541",4000],["6399",1000]],"purpose_expenditure_total_czk":71466000},"revised":{"economic_expenditure":[["6121",16550000],["5169",13003000],["5011",7816000],["5331",5910000],["6122",5175000],["5171",5148000],["5329",4960000],["5154",3257000],["5362",3021000],["5031",2423000],["5023",2100000],["5139",1424000],["5141",1000000],["5336",1000000],["5137",945000],["5032",913000],["5163",610000],["6130",550000],["5021",535000],["5221",470000],["5151",325000],["5156",300000],["5162",294000],["5165",280000],["5222",260000],["5164",215000],["5499",200000],["5166",160000],["5153",150000],["5173",140000],["5167",105000],["5175",94000],["5229",74000],["5136",60000],["5132",51000],["5194",50000],["5493",50000],["6125",50000],["5122",30000],["5134",25000],["5161",20000],["5321",20000],["5138",15000],["5364",10000],["5192",5000],["5365",5000]],"economic_expenditure_total_czk":79798000,"economic_financing":[["8115",6466600],["8124",-5200000]],"economic_financing_total_czk":1266600,"economic_revenue":[["1211",24000000],["2111",13780000],["1121",12100000],["1111",8500000],["1511",5100000],["1345",3400000],["1122",2650000],["1113",1700000],["4116",1030000],["2132",951000],["1112",700000],["2141",650000],["3111",500000],["4121",500000],["1386",450000],["4112",443400],["3113",430000],["2321",272000],["2119",270000],["1387",200000],["4216",140000],["1341",120000],["2131",100000],["2322",100000],["4122",100000],["4111",80000],["1343",60000],["1334",50000],["1361",50000],["2329",50000],["2112",15000],["2229",15000],["2310",15000],["1335",10000]],"economic_revenue_total_czk":78531400,"purpose_expenditure":[["2310",12530000],["2212",11650000],["3639",6675000],["3722",6625000],["2321",5846000],["3113",5345000],["6171",5200000],["6310",3650000],["3111",3610000],["6112",2738000],["3745",2625000],["3726",2550000],["3631",2010000],["3412",1950000],["3632",740000],["2221",660000],["3319",650000],["3612",620000],["5512",550000],["3141",500000],["3314",492000],["3613",490000],["3511",343000],["1031",335000],["3635",330000],["2223",225000],["3419",200000],["3322",185000],["3721",130000],["1014",90000],["3399",75000],["6114",75000],["3315",52000],["3421",20000],["3723",12000],["6402",10000],["5274",5000],["3541",4000],["6399",1000]],"purpose_expenditure_total_czk":79798000},"actual":{"economic_expenditure":[["6121",15055947.45],["5169",11916676.52],["5011",7509469],["5331",5671748.52],["6122",4378557.44],["6202",4296000],["5171",3795915.46],["5154",2911301.17],["5362",2720181],["5031",2186040],["5023",2093543],["5139",1231617.75],["5336",999110.2],["5141",973428.95],["5032",820728],["5329",624398],["6130",600029],["5021",522387],["5137",513773.6],["5163",508365.92],["5221",363766.1],["6119",314600],["5165",288457],["5162",255081.71],["5222",223064],["5151",215817.72],["5156",214545.52],["5164",189937],["5153",189679],["5499",148783],["5173",101161.5],["5136",62359],["5229",51000],["6125",40719.76],["5175",40336.15],["5167",28425],["5122",21000],["5134",14555],["5161",14524],["5194",12193],["5132",9293.38],["5366",6800]],"economic_expenditure_total_czk":72135315.82,"economic_financing":[["8124",-5130055.01],["8115",-3109175.4],["8215",-146233],["8125",-9317]],"economic_financing_total_czk":-8394780.41,"economic_revenue":[["1211",24410810.9],["2111",13613810.27],["1121",13093396.58],["1111",8953012.29],["1511",5411658.44],["1345",3377600.33],["1122",2621220],["1113",1728597.6],["4116",992972.2],["2132",901304],["1112",853043.95],["2141",722054.06],["4121",556078.6],["3111",519135],["1386",476914.38],["4112",443400],["3113",411108.5],["2321",271100],["2119",211654.52],["1387",186933.49],["4216",136125],["1341",121622.5],["2131",103500],["2322",84513],["4122",68000],["4111",64278.33],["1343",56225],["1361",53975],["1334",41446.2],["2329",27563.1],["2229",6800],["2112",6210],["1381",3642.26],["2324",390.73]],"economic_revenue_total_czk":80530096.23,"purpose_expenditure":[["2310",11439769.98],["2212",11179517.1],["3722",6572125.28],["3639",5943562.1],["3113",4955935.29],["6171",4731284.89],["2321",4589541.57],["3111",3603974.79],["6310",3594648.95],["6112",2715436],["3745",2288713.16],["3726",2005594.76],["3631",1839430.35],["3412",1494736.22],["2221",624398],["3319",609092.54],["3632",570412.09],["3314",456810.15],["5512",445188.29],["3612",443335.97],["3511",317002.08],["3635",314600],["3613",313606.96],["3141",291171],["1031",221297.99],["3322",182347],["3419",173000],["2223",138475.68],["6399",-123931],["6114",64278.33],["3721",51860.7],["1014",43349.6],["3399",14250],["3315",12561.98],["3723",11138.02],["6402",6800]],"purpose_expenditure_total_czk":72135315.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}