{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240656","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240656","name":"Obec Přezletice","short_name":"Přezletice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538671},"amounts":{"revenue_approved":55203000,"revenue_adjusted":57133590.29,"revenue_actual":59228600.65,"expense_approved":95110000,"expense_adjusted":100422236.02,"expense_actual":51033749.92,"tax_revenue":50177088.19,"nontax_revenue":8160812.46,"capital_revenue":180000,"transfer_revenue":710700,"current_expense":39796839.56,"capital_expense":11236910.36,"budget_balance":8194850.73,"cash_current":70243468.6,"cash_previous":63055217.87},"ratios":{"revenue_execution":1.03666863,"expense_execution":0.50819173,"balance_to_revenue":0.13835969,"cash_to_expense":1.37641205,"cash_yoy":0.1139993,"capital_expense_share":0.22018586,"transfer_revenue_share":0.01199927},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240656/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240656"},"seo":{"slug":"prezletice","path":"/cz/municipalities/prezletice/"},"population":{"value":2476,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55203000,"expenditure_czk":95110000,"financing_czk":39907000,"balance_czk":-39907000},{"stage":"revised","revenue_czk":57133590.29,"expenditure_czk":100422236.02,"financing_czk":43288645.73,"balance_czk":-43288645.73},{"stage":"actual","revenue_czk":59228600.65,"expenditure_czk":51033749.92,"financing_czk":-8194850.73,"balance_czk":8194850.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33600000],["6129",11000000],["5169",10590000],["5011",4780000],["5909",4005000],["5329",3300000],["5138",3000000],["5023",2750000],["6122",2350000],["5166",2020000],["5499",2002000],["5031",1890000],["5321",1770000],["5154",1580000],["6119",1500000],["5171",1400000],["5139",1395000],["5331",1300000],["5032",686000],["5219",600000],["5137",580000],["5168",500000],["5153",440000],["5323",350000],["5163",340000],["5175",260000],["5141",250000],["5222",160000],["5365",130000],["5162",90000],["5156",80000],["5021",70000],["5151",70000],["5194",60000],["5362",40000],["5167",35000],["5132",30000],["5173",30000],["5038",20000],["5492",20000],["5903",20000],["5229",10000],["5161",5000],["5136",2000]],"economic_expenditure_total_czk":95110000,"economic_financing":[["8115",40507000],["8124",-600000]],"economic_financing_total_czk":39907000,"economic_revenue":[["1211",20400000],["1121",10400000],["1111",7300000],["1345",3800000],["2112",3312000],["1511",2700000],["2132",2436000],["1113",1300000],["2141",800000],["1112",600000],["4112",502000],["2324",450000],["2119",361000],["1386",180000],["2131",180000],["2111",152000],["1122",130000],["1341",100000],["1387",80000],["1361",20000]],"economic_revenue_total_czk":55203000,"purpose_expenditure":[["3745",18095000],["2219",13350000],["3111",9300000],["6171",8362000],["2212",8250000],["3722",7000000],["4359",4700000],["6409",4005000],["6112",3780000],["3113",3310000],["3631",2400000],["3723",2300000],["3613",2190000],["3399",2008000],["5311",1670000],["3635",1500000],["3511",600000],["3322",450000],["2292",350000],["3639",260000],["6310",250000],["5512",170000],["6320",160000],["3421",150000],["6399",130000],["3341",120000],["2321",70000],["3419",50000],["2341",40000],["2310",30000],["3319",20000],["3721",20000],["5213",20000]],"purpose_expenditure_total_czk":95110000},"revised":{"economic_expenditure":[["6121",34630400],["6129",11000000],["5169",10955000],["5011",5603088],["5909",4005000],["5329",3300000],["5138",3160000],["5171",3078631.78],["5023",2750000],["6122",2469420],["5031",2095198],["5166",2020000],["5499",2007080],["5331",1900000],["5321",1770000],["5154",1580000],["6119",1500000],["5139",1407134.24],["5032",761337],["5219",600000],["5137",580000],["5168",500000],["5153",440000],["5323",381251],["5163",340000],["5175",261776],["5141",250000],["5365",215040],["5222",160000],["5492",110000],["5021",95854],["5162",90000],["5156",80000],["5151",70000],["5194",60000],["5362",40000],["5167",38025],["5132",30000],["5173",30000],["5038",20000],["5903",20000],["5229",10000],["5161",6001],["5136",2000]],"economic_expenditure_total_czk":100422236.02,"economic_financing":[["8115",43888645.73],["8124",-600000]],"economic_financing_total_czk":43288645.73,"economic_revenue":[["1211",20400000],["1121",10400000],["1111",7300000],["1345",3800000],["2112",3700051.05],["1511",2700000],["2132",2436000],["1113",1300000],["2324",910000],["2111",880426.72],["2141",800000],["1112",600000],["4112",565700],["2119",421372.52],["1122",215040],["1386",180000],["2131",180000],["4116",112500],["1341",100000],["1387",80000],["4111",32500],["1361",20000]],"economic_revenue_total_czk":57133590.29,"purpose_expenditure":[["3745",19745000],["2219",13850000],["3111",9900000],["6171",8962000],["2212",8250000],["3722",7000000],["4359",4700000],["6409",4005000],["6112",3780000],["3113",3310000],["3723",2650000],["3399",2436820],["3631",2400000],["3613",2190000],["5311",1720000],["3635",1500000],["3322",800000],["3511",600000],["3412",430000],["2292",381251],["3639",260000],["6310",250000],["6399",215040],["2411",186600.02],["5512",170000],["3421",161000],["6320",160000],["3341",120000],["2321",70000],["3419",50000],["2341",40000],["6114",32500],["2310",30000],["3721",24000],["3319",23025],["5213",20000]],"purpose_expenditure_total_czk":100422236.02},"actual":{"economic_expenditure":[["6121",9362510.69],["5169",8893569.06],["5011",4883569],["5329",3270809],["5023",2709102],["5499",2610207],["5138",2123466.29],["5331",1900000],["5031",1789698],["6122",1664349.03],["5321",1631523],["5171",1601831.32],["5166",1485893.25],["5139",1032041.16],["5137",1015088.76],["5154",796310.52],["5032",676833],["5219",500000],["5168",479668.31],["5163",416379.69],["5323",381251],["5153",291959.9],["5141",223497.9],["5365",215040],["5175",214801.01],["6119",129000],["5156",116193.56],["5167",112708.83],["5194",111500],["6123",81050.64],["5162",75739.03],["5222",70000],["5151",52340.62],["5021",45054],["5038",19806.8],["5362",15400],["5173",13928],["5161",10035],["5229",10001.55],["5132",1593]],"economic_expenditure_total_czk":51033749.92,"economic_financing":[["8115",-7093734.73],["8124",-600000],["8901",-501116]],"economic_financing_total_czk":-8194850.73,"economic_revenue":[["1211",21111836.05],["1121",11331924.93],["1111",7645066.41],["1345",3750913],["1511",2971868.16],["2132",2589488],["2112",2492899.7],["1113",1495350.29],["2111",967007.03],["2324",906935.51],["1112",738141.46],["2119",578351.67],["4112",565700],["2141",497707.55],["1386",412751.49],["1122",215040],["3122",180000],["1387",161775.3],["1334",133600.18],["4116",112500],["1341",96240],["2322",72566],["1343",63113],["2131",55857],["1361",46370],["4111",32500],["1381",3097.92]],"economic_revenue_total_czk":59228600.65,"purpose_expenditure":[["6171",8531827.48],["3722",5959509.88],["3745",5556481.53],["4359",4268505.15],["6112",3633153],["3113",3278309],["3111",3211730.84],["3723",2645234.97],["2219",2366266.9],["3399",2297811.06],["3613",1941068.91],["2212",1833320.66],["5311",1647178.09],["3631",649540.42],["3511",568667],["3322",473991.4],["3412",429488.56],["2292",381251],["6310",223497.9],["6399",215040],["2411",186600.02],["3421",160228.2],["5512",150000],["3635",129000],["6320",126654],["3419",50000],["6114",32500],["3721",23597.95],["2341",23232],["3319",20625],["2321",19250],["3639",189]],"purpose_expenditure_total_czk":51033749.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}