{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240630","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240630","name":"OBEC PŘEDBOJ","short_name":"PŘEDBOJ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538655},"amounts":{"revenue_approved":44067030,"revenue_adjusted":49843843.6,"revenue_actual":51734018.83,"expense_approved":65926530,"expense_adjusted":78203343.6,"expense_actual":64944948.85,"tax_revenue":29338553.6,"nontax_revenue":6611922.38,"capital_revenue":11000000,"transfer_revenue":4783542.85,"current_expense":30222170.64,"capital_expense":34722778.21,"budget_balance":-13210930.02,"cash_current":21104714.93,"cash_previous":34280208.23},"ratios":{"revenue_execution":1.03792194,"expense_execution":0.83046256,"balance_to_revenue":-0.25536253,"cash_to_expense":0.32496315,"cash_yoy":-0.38434694,"capital_expense_share":0.5346494,"transfer_revenue_share":0.09246416},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240630/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240630"},"seo":{"slug":"predboj","path":"/cz/municipalities/predboj/"},"population":{"value":1437,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44067030,"expenditure_czk":65926530,"financing_czk":21859500,"balance_czk":-21859500},{"stage":"revised","revenue_czk":49843843.6,"expenditure_czk":78203343.6,"financing_czk":28359500,"balance_czk":-28359500},{"stage":"actual","revenue_czk":51734018.83,"expenditure_czk":64944948.85,"financing_czk":13210930.02,"balance_czk":-13210930.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31230000],["5169",7863040],["6130",3500000],["6349",3000000],["5011",2964500],["5331",2229296],["5023",2200000],["5171",2164100],["5154",1516900],["5362",1154010],["5321",957000],["5031",933240],["5166",770000],["5213",726000],["6122",600000],["5139",591910],["5021",557040],["5137",552550],["6129",500000],["5032",421080],["5901",262984],["5909",242000],["5222",139150],["5172",110000],["5492",99000],["5173",87120],["5156",84700],["5167",66000],["5229",62920],["5339",60500],["5162",49500],["5499",44000],["5175",38500],["5329",38500],["5151",31900],["5163",31900],["5038",15730],["5136",14300],["5132",12100],["5161",3850],["5133",1210]],"economic_expenditure_total_czk":65926530,"economic_financing":[["8115",21859500]],"economic_financing_total_czk":21859500,"economic_revenue":[["1211",12480000],["4213",10000000],["1121",6350000],["1111",4400000],["2111",3540130],["1345",1815000],["1511",1295800],["1122",1137400],["2141",990000],["1113",805000],["1112",380000],["4112",326600],["1381",315000],["2132",66220],["1341",60500],["1361",39930],["1334",31460],["1343",19360],["2119",11000],["2131",3630]],"economic_revenue_total_czk":44067030,"purpose_expenditure":[["2321",12235490],["6171",9684304],["3745",9373620],["2212",7118150],["2219",6000000],["3722",4025000],["3111",3729296],["3113",3165000],["6112",2596000],["3412",1173960],["6399",1137400],["3725",968000],["3319",825440],["2292",726000],["5311",726000],["3631",665500],["2341",500000],["3635",500000],["3429",199650],["3421",133100],["3314",93720],["3721",72600],["5511",66000],["3326",60500],["4351",60500],["5213",55000],["3341",36300]],"purpose_expenditure_total_czk":65926530},"revised":{"economic_expenditure":[["6121",40017000],["5169",9954740],["6130",3500000],["6349",3000000],["5011",2964500],["5023",2700000],["5171",2164100],["5331",1549560],["5154",1516900],["5031",1238240],["5321",957000],["5901",942720],["5166",770000],["5213",726000],["6122",600000],["5139",596910],["5021",579040],["5137",552550],["5329",521500],["5362",500010],["6129",500000],["5032",491080],["5336",377613.6],["5365",350000],["5909",242000],["5222",139150],["5172",110000],["5492",99000],["5173",87120],["5156",84700],["5167",66000],["5229",62920],["5162",49500],["5499",44000],["5175",38500],["5151",31900],["5163",31900],["5038",15730],["5136",14300],["5132",12100],["5161",3850],["5133",1210]],"economic_expenditure_total_czk":78203343.6,"economic_financing":[["8115",28359500]],"economic_financing_total_czk":28359500,"economic_revenue":[["1211",12480000],["4213",10000000],["1121",6350000],["2111",4841730],["1111",4400000],["3121",3000000],["1345",1815000],["1511",1295800],["1122",1137400],["2141",990000],["1113",805000],["2321",383000],["1112",380000],["4116",377613.6],["4112",326600],["1381",315000],["2322",290000],["1386",186000],["2324",85000],["1387",74000],["2132",67720],["1341",60500],["2119",46600],["1361",39930],["4111",32500],["1334",31460],["1343",19360],["2139",10000],["2131",3630]],"economic_revenue_total_czk":49843843.6,"purpose_expenditure":[["2321",13135490],["6171",9840504],["3636",9500000],["3745",9373620],["2212",7118150],["2219",5000000],["3111",4106909.6],["3722",4025000],["3113",3648000],["6112",3471000],["3319",1625440],["3412",1173960],["3725",968000],["6399",833400],["2292",726000],["5311",726000],["3631",665500],["2341",500000],["3635",500000],["3115",287000],["3429",199650],["3421",133100],["4351",130000],["3723",100000],["3314",93720],["3721",72600],["5511",66000],["3326",60500],["5213",55000],["3341",36300],["6114",32500]],"purpose_expenditure_total_czk":78203343.6},"actual":{"economic_expenditure":[["6121",29144718.04],["5169",11258207.8],["5011",3688954],["5023",2647466],["6130",2646176],["6122",2425818.37],["5171",1937136.89],["5331",1441466],["5031",1315196],["5154",1064017.9],["5137",890665.15],["5321",644080],["5139",574033.39],["5032",531175],["5362",520056.7],["5329",482388.44],["6329",426065.8],["5166",385620.98],["5229",380869.1],["5336",377613.6],["5365",349650],["5213",341337],["5021",336067],["5175",256975.47],["5151",151490],["5492",138683.2],["5167",88571.11],["5156",85461],["5162",82350.3],["5163",81784.74],["6119",80000],["5172",67453.57],["5134",42591.2],["5136",18304.1],["5038",13927],["5029",11800],["5132",10318],["5161",6150],["5173",310]],"economic_expenditure_total_czk":64944948.85,"economic_financing":[["8118",-42698445.45],["8117",37733882.17],["8115",18175493.3]],"economic_financing_total_czk":13210930.02,"economic_revenue":[["1211",12600071.69],["3121",11000000],["1121",6753541.1],["2111",5072206.94],["1111",4584124.76],["4222",2000000],["4213",1969073.68],["1345",1787548],["1511",1510194.52],["1113",892027.32],["2141",535568.24],["1112",440083.35],["2321",416234],["4116",377613.6],["1122",349650],["4112",326600],["2322",290000],["1386",246017.49],["2324",192391.2],["1387",96425.74],["4113",68917.57],["2119",63520],["4111",41338],["1341",39381],["2132",30200],["1343",20120],["1361",16990],["2139",9800],["2131",2000],["1381",1911.52],["1334",450.99],["1335",16.12],["2328",2]],"economic_revenue_total_czk":51734018.83,"purpose_expenditure":[["6171",11278714.98],["2321",10574694.48],["3636",9350000],["3111",7629170.34],["3745",5299405.21],["2219",4353691.8],["3722",3932641.83],["6112",3398345],["3319",1954633.92],["2212",953981.52],["3412",940722.58],["3113",914247.24],["3631",788069.02],["5311",559892.4],["6399",538194],["3326",475169.75],["2341",435561.29],["2292",341337],["3115",286697],["3639",210331.8],["4351",200450],["3421",107908],["3429",95000],["3723",79357.85],["3314",76858.01],["5511",60000],["6320",46376],["6114",41338],["3399",15665.43],["3725",6050],["6310",444.4]],"purpose_expenditure_total_czk":64944948.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}