{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240613","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240613","name":"Obec Polerady","short_name":"Polerady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538639},"amounts":{"revenue_approved":15155000,"revenue_adjusted":38361328.91,"revenue_actual":36942434.57,"expense_approved":18996000,"expense_adjusted":34991772.29,"expense_actual":30464554.42,"tax_revenue":17575056.17,"nontax_revenue":3269527.92,"capital_revenue":207000,"transfer_revenue":15890850.48,"current_expense":13057510.7,"capital_expense":17407043.72,"budget_balance":6477880.15,"cash_current":10889322.07,"cash_previous":9817532.16},"ratios":{"revenue_execution":0.96301238,"expense_execution":0.8706205,"balance_to_revenue":0.17535066,"cash_to_expense":0.35744235,"cash_yoy":0.10917101,"capital_expense_share":0.57138678,"transfer_revenue_share":0.43015169},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240613/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240613"},"seo":{"slug":"polerady","path":"/cz/municipalities/polerady/"},"population":{"value":838,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15155000,"expenditure_czk":18996000,"financing_czk":3841000,"balance_czk":-3841000},{"stage":"revised","revenue_czk":38361328.91,"expenditure_czk":34991772.29,"financing_czk":-3369556.62,"balance_czk":3369556.62},{"stage":"actual","revenue_czk":36942434.57,"expenditure_czk":30464554.42,"financing_czk":-6477880.15,"balance_czk":6477880.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7413000],["5169",3001000],["5331",2000000],["5171",1340000],["5023",1000000],["5011",900000],["5154",310000],["5031",300000],["6122",300000],["5032",290000],["5166",250000],["5139",225000],["5141",201000],["5321",200000],["5137",185000],["5365",160000],["5173",120000],["5021",100000],["5175",100000],["6119",100000],["5163",90000],["5162",60000],["5168",60000],["5323",50000],["5151",45000],["5222",39000],["5167",30000],["5136",25000],["5156",20000],["5176",20000],["5901",20000],["5179",15000],["5194",15000],["5362",7000],["5161",5000]],"economic_expenditure_total_czk":18996000,"economic_financing":[["8115",4433869],["8124",-592869]],"economic_financing_total_czk":3841000,"economic_revenue":[["1211",6000000],["1121",2500000],["1111",1800000],["1345",1150000],["2132",794000],["1511",740000],["1113",500000],["2119",300000],["2324",300000],["4213",300000],["1122",160000],["4112",155000],["1112",150000],["2321",90000],["1386",74990],["1387",40000],["1341",35000],["1381",35000],["1361",10000],["2131",6000],["1343",5000],["2112",5000],["2141",5000],["1382",10]],"economic_revenue_total_czk":15155000,"purpose_expenditure":[["2219",3000000],["6171",2800000],["3111",2000000],["3412",2000000],["3722",2000000],["2321",1200000],["6112",1200000],["2142",1000000],["3612",1000000],["3745",1000000],["3115",500000],["2212",200000],["3114",200000],["3639",200000],["6399",160000],["3631",100000],["3635",100000],["6320",70000],["2292",50000],["3721",50000],["5512",36000],["3421",25000],["3429",25000],["5212",20000],["2310",15000],["6310",15000],["3319",10000],["3613",10000],["3399",5000],["3632",5000]],"purpose_expenditure_total_czk":18996000},"revised":{"economic_expenditure":[["6121",17205330.69],["5169",3634200],["5331",2000000],["6122",1340800.7],["5011",1122000],["5023",1040521],["6123",950000],["5171",869927.55],["5139",790856],["5154",752547.49],["5123",450000],["5141",449621.41],["5499",424000],["5032",395000],["5031",350000],["5321",340000],["5166",330000],["5336",328311.45],["5365",305760],["6119",260580],["5137",255000],["5323",223260],["5168",138040],["5021",120000],["5173",120000],["5151",117372],["5175",102394],["5134",100000],["5163",98000],["5162",60000],["5178",60000],["5167",50000],["5156",45000],["5222",39000],["5194",27000],["5136",26000],["5176",21000],["5901",20000],["5179",15000],["5362",7000],["5161",5250],["5038",3000]],"economic_expenditure_total_czk":34991772.29,"economic_financing":[["8123",18395000],["8124",-13731205.52],["8115",-8183351.1],["8901",150000]],"economic_financing_total_czk":-3369556.62,"economic_revenue":[["4216",13597750.01],["1211",7365000],["1121",3964000],["1111",2690000],["1345",1150000],["2321",1121200],["4116",1087042.76],["1511",1066000],["2119",987200],["4222",820142],["2132",794000],["4213",580568],["1113",500000],["4113",451116.14],["2111",445850],["1122",305760],["2324",300000],["1112",258000],["2212",241200],["3113",207000],["4112",141000],["1386",114990],["1387",40000],["1341",35000],["1381",35000],["4111",32500],["1361",10000],["2131",6000],["1343",5000],["2112",5000],["2141",5000],["1382",10]],"economic_revenue_total_czk":38361328.91,"purpose_expenditure":[["3115",8993621.41],["3412",4139654.83],["3111",3897323.49],["6171",3162000],["3745",2873800.7],["3722",2300000],["2142",2111661],["2321",1535672.86],["5311",1425550],["6112",1325521],["3612",495000],["2219",440000],["3639",380000],["3114",340000],["6399",305760],["3635",260580],["2292",223260],["3631",209000],["2212",200000],["6320",70000],["3721",53000],["5512",36000],["3613",35000],["6114",32784],["2310",29583],["3421",25000],["3429",25000],["3319",22000],["5212",20000],["6310",15000],["3399",5000],["3632",5000]],"purpose_expenditure_total_czk":34991772.29},"actual":{"economic_expenditure":[["6121",16002314.82],["5169",3123847.46],["5331",1783437],["5011",1044031],["5023",1040521],["6122",1036669.7],["5171",779643.74],["5154",740612.13],["5139",701539.17],["5499",423654],["5032",378547],["5141",371662.44],["5321",334011],["5336",328311.45],["5166",313000.4],["5365",305760],["6119",260580],["5031",250513],["5323",223260],["5168",119516.49],["5137",109772.68],["5173",107949],["6123",107479.2],["5175",101573.46],["5151",100230],["5163",74878.11],["5178",52925.53],["5134",45037],["5162",42513.26],["5156",37450.68],["5021",25684],["5222",24000],["5194",21101.7],["5176",20566],["5179",14900],["5167",9790],["5136",4467],["5362",2000],["5161",805]],"economic_expenditure_total_czk":30464554.42,"economic_financing":[["8124",-13731204.92],["8123",8175114.68],["8115",-1071789.91],["8901",150000]],"economic_financing_total_czk":-6477880.15,"economic_revenue":[["4216",12839018.7],["1211",7364512.75],["1121",3963475.59],["1111",2688446.47],["1345",1155880],["4116",1087042.76],["1511",1065438.68],["2321",1027200],["2132",838000],["4222",820142],["4213",526307],["1113",522103.25],["2119",473206],["4113",451377.14],["2324",361323],["2111",322455],["1122",305760],["1112",257988.46],["2212",241200],["3113",207000],["1386",144293.66],["4112",141000],["1387",56570.01],["1341",37625],["4111",25962.88],["1361",7950],["1343",4000],["2131",3614],["2112",1400],["2141",1129.92],["1381",1012.3]],"economic_revenue_total_czk":36942434.57,"purpose_expenditure":[["3115",8286032.09],["3412",4127869.47],["3111",3440264.84],["6171",2757651.53],["2142",1978731.15],["3745",1906164.7],["3722",1886456.9],["2321",1495178.36],["6112",1325462],["5311",791338.99],["2219",345256],["3612",337175.32],["3114",334011],["6399",305760],["3635",260580],["2292",223260],["3631",207986.68],["3639",192142.45],["6320",55695],["3721",52407.38],["5512",36000],["6114",29231.08],["2310",24583],["3319",21101.7],["3613",15663.67],["6310",13551.11],["3421",10000],["3632",5000]],"purpose_expenditure_total_czk":30464554.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}