{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240605","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240605","name":"Obec Podolanka","short_name":"Podolanka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538621},"amounts":{"revenue_approved":14062209,"revenue_adjusted":17289737,"revenue_actual":18945850.7,"expense_approved":12108252,"expense_adjusted":16014004,"expense_actual":14117653.06,"tax_revenue":12717130.83,"nontax_revenue":503433.87,"capital_revenue":4606972,"transfer_revenue":1118314,"current_expense":9421938.65,"capital_expense":4695714.41,"budget_balance":4828197.64,"cash_current":5402820.23,"cash_previous":1244905.84},"ratios":{"revenue_execution":1.09578594,"expense_execution":0.88158171,"balance_to_revenue":0.25484196,"cash_to_expense":0.3826996,"cash_yoy":3.33994287,"capital_expense_share":0.33261296,"transfer_revenue_share":0.05902686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240605/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240605"},"seo":{"slug":"podolanka","path":"/cz/municipalities/podolanka/"},"population":{"value":619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14062209,"expenditure_czk":12108252,"financing_czk":-1953957,"balance_czk":1953957},{"stage":"revised","revenue_czk":17289737,"expenditure_czk":16014004,"financing_czk":-1275733,"balance_czk":1275733},{"stage":"actual","revenue_czk":18945850.7,"expenditure_czk":14117653.06,"financing_czk":-4828197.64,"balance_czk":4828197.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2612810],["5169",1964000],["6119",950000],["5023",945000],["5329",900000],["5011",660000],["5141",525000],["5321",460000],["6130",400000],["5171",310000],["5021",248000],["5139",240000],["5154",200000],["5168",200000],["5323",196640],["5031",170000],["5032",165800],["5153",160000],["5137",155000],["5166",150000],["5163",117000],["5362",100000],["5162",50000],["5172",50000],["5903",50000],["5175",40000],["5222",15000],["5194",13000],["5156",10000],["5339",10000],["5492",10000],["5167",8000],["5176",6000],["5161",5000],["5038",4000],["5173",4000],["5136",3000],["5164",502],["5365",500]],"economic_expenditure_total_czk":12108252,"economic_financing":[["8124",-1087582],["8905",-1000000],["8115",120542],["8901",13083]],"economic_financing_total_czk":-1953957,"economic_revenue":[["1211",5182146],["1121",2639247],["1111",1888568],["4213",1162960],["1511",720000],["1345",650000],["2324",400000],["1113",333777],["4122",187525],["4112",175000],["4111",162000],["1112",158286],["4121",150000],["1122",100000],["1341",20000],["1381",20000],["1386",20000],["1387",20000],["2119",20000],["2111",16500],["1343",15000],["3122",12000],["1361",5000],["2321",4000],["2141",200]],"economic_revenue_total_czk":14062209,"purpose_expenditure":[["6171",3147010],["6112",1040000],["2321",1039300],["3635",950000],["3113",900000],["2310",846750],["3639",750752],["3722",750000],["3723",450000],["3745",415800],["5311",360000],["5512",291000],["2292",196640],["3399",160000],["3631",160000],["2212",126000],["3111",100000],["6399",100000],["6320",97000],["5212",50000],["3721",40000],["3314",36000],["3421",32000],["3429",30000],["6310",20000],["1037",10000],["4349",10000]],"purpose_expenditure_total_czk":12108252},"revised":{"economic_expenditure":[["6121",4315050],["5169",2519250],["5011",970000],["6119",950000],["5023",945000],["5329",900000],["5171",641950],["5021",548467],["5141",525000],["6130",500000],["5321",460000],["5365",327900],["5154",270000],["5139",247780],["5031",240000],["5168",204500],["5323",196640],["5166",195240],["5032",192800],["5153",160000],["6122",123800],["5163",117000],["5903",100000],["5172",90000],["5137",60000],["5134",56372],["5162",50000],["5901",-50000],["5175",41480],["5176",21000],["5167",20000],["5222",15000],["5194",13000],["5156",10000],["5339",10000],["5492",10000],["5161",5273],["5038",4000],["5173",4000],["5136",3000],["5164",502]],"economic_expenditure_total_czk":16014004,"economic_financing":[["8124",-1087582],["8905",-1000000],["8115",798766],["8901",13083]],"economic_financing_total_czk":-1275733,"economic_revenue":[["1211",5182146],["1121",2639247],["1111",1888568],["3111",1853240],["4213",1162960],["2324",770838],["1511",720000],["1345",699000],["4216",500000],["1113",333777],["1122",312900],["4122",253055],["4112",173800],["4111",162500],["1112",158286],["4121",150000],["1334",120000],["3122",50600],["4116",28720],["2119",25200],["1381",20000],["1386",20000],["1387",20000],["1343",18000],["2111",16500],["1361",5000],["2321",4000],["2132",1200],["2141",200]],"economic_revenue_total_czk":17289737,"purpose_expenditure":[["6171",5349840],["2321",1226900],["6112",1055000],["3635",980250],["2310",923250],["3113",900000],["3723",770000],["3722",750000],["3745",615800],["3639",610502],["3631",380000],["5512",372972],["5311",360000],["6399",312900],["3326",260150],["2292",196640],["3399",160000],["2212",126000],["3111",100000],["6320",97000],["2219",91300],["3636",90000],["5213",50000],["3721",40000],["3314",36000],["6114",32500],["3421",32000],["3429",30000],["3749",25000],["6310",20000],["1037",10000],["4349",10000]],"purpose_expenditure_total_czk":16014004},"actual":{"economic_expenditure":[["6121",3749365.41],["5169",2195909.05],["5011",985587],["5023",908811],["5329",875444],["5171",618738.44],["6130",500000],["5021",498188],["5141",471467.26],["5321",458127],["5365",329900],["6119",322566],["5031",285356],["5168",255614.39],["5154",239304.86],["5323",193080],["5032",179809],["5139",168048.73],["5166",154918.72],["5153",142110.71],["6122",123783],["5137",107673.8],["5163",102987.78],["5172",88469.39],["5162",45617.39],["5175",32738.1],["5194",24157.03],["5167",15710],["5222",12080],["5339",10000],["5176",9572],["5161",4280],["5156",4208],["5136",2970],["5492",555],["5164",506]],"economic_expenditure_total_czk":14117653.06,"economic_financing":[["8128",-3000000],["8113",1162960],["8124",-1121682.56],["8905",-1000000],["8115",-915241.08],["8901",45766]],"economic_financing_total_czk":-4828197.64,"economic_revenue":[["1211",5205213.96],["3111",4516340],["1121",2790568.38],["1111",1885594.22],["1511",872570.53],["1345",705000],["4216",500000],["2324",443923.56],["1113",368533.01],["1122",312900],["4116",208462],["1112",181831.95],["4112",173800],["4121",150000],["1343",149254],["1386",101651.29],["1334",99365.37],["3122",90632],["4122",53552],["1387",39842.44],["4111",32500],["2111",20300],["2321",16472],["2132",13300],["2119",9300],["1361",4020],["1381",785.68],["2141",138.31]],"economic_revenue_total_czk":18945850.7,"purpose_expenditure":[["6171",5230800.61],["2321",1184270.68],["6112",1001828],["2310",901275.22],["3113",875444],["3723",755320.26],["3722",635510.38],["3745",610902],["3631",383441.6],["5311",374127],["5512",329712.49],["6399",312900],["3635",304756],["3326",260150],["2292",193080],["3399",131418.73],["2212",95385.71],["3639",94534.9],["2219",91235],["3111",84000],["6320",80038],["3421",37545],["3721",35956.5],["6114",32500],["3314",24400],["6310",22949.78],["3749",22928.5],["3429",7720],["1037",2967.7],["4349",555]],"purpose_expenditure_total_czk":14117653.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}