{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240591","name":"Obec Petříkov","short_name":"Petříkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538612},"amounts":{"revenue_approved":18231329,"revenue_adjusted":20000795.99,"revenue_actual":19393961.07,"expense_approved":22756741,"expense_adjusted":29313616.78,"expense_actual":18734147.02,"tax_revenue":17059281.63,"nontax_revenue":1298167.54,"capital_revenue":208000,"transfer_revenue":828511.9,"current_expense":14615644.02,"capital_expense":4118503,"budget_balance":659814.05,"cash_current":16626451.5,"cash_previous":16137325.05},"ratios":{"revenue_execution":0.96965946,"expense_execution":0.63909367,"balance_to_revenue":0.03402162,"cash_to_expense":0.88749445,"cash_yoy":0.03031026,"capital_expense_share":0.21983937,"transfer_revenue_share":0.0427201},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240591"},"seo":{"slug":"petrikov","path":"/cz/municipalities/petrikov/"},"population":{"value":644,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18231329,"expenditure_czk":22756741,"financing_czk":4525412,"balance_czk":-4525412},{"stage":"revised","revenue_czk":20000795.99,"expenditure_czk":29313616.78,"financing_czk":9312820.79,"balance_czk":-9312820.79},{"stage":"actual","revenue_czk":19393961.07,"expenditure_czk":18734147.02,"financing_czk":-659814.05,"balance_czk":659814.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5160000],["5171",4560000],["6901",4525412],["5169",2966764],["5011",1105000],["5023",1050000],["5331",600000],["5031",505000],["5901",451000],["5154",411000],["5365",257640],["5168",210000],["5032",195000],["6122",150000],["5139",127000],["5166",100000],["5137",92000],["5163",74029],["5153",40000],["5141",32000],["5173",26000],["5175",23000],["5167",22000],["5194",20000],["5021",10000],["5151",10000],["5499",10000],["5038",5000],["5172",5000],["5222",5000],["5156",3500],["5161",3000],["5133",1000],["5136",1000],["5362",396]],"economic_expenditure_total_czk":22756741,"economic_financing":[["8115",5000000],["8124",-474588]],"economic_financing_total_czk":4525412,"economic_revenue":[["1211",6000000],["1511",3900000],["1121",3000000],["1111",2050000],["1345",870000],["1113",450000],["2132",438300],["1122",257640],["1348",250000],["2324",200000],["1112",160000],["2411",148502],["4112",120100],["2412",98982],["1381",60000],["1386",50000],["1341",31000],["1334",30000],["1343",27000],["1387",27000],["2111",23000],["2131",15805],["2119",10000],["2141",8000],["1361",6000]],"economic_revenue_total_czk":18231329,"purpose_expenditure":[["3636",4525412],["2341",3500000],["6171",2238896],["3613",2230000],["2212",1895000],["2219",1490084],["6112",1392000],["3631",1100000],["3722",810000],["2321",700000],["3111",600000],["3723",500000],["1032",380000],["3745",301000],["6399",257640],["3639",176000],["2310",160000],["3726",140000],["3319",67000],["6320",58529],["2223",50000],["5512",50000],["6310",47000],["3399",30000],["1036",26000],["3721",20000],["4379",5000],["3421",2600],["5213",2000],["3341",1080],["5212",1000],["1014",500]],"purpose_expenditure_total_czk":22756741},"revised":{"economic_expenditure":[["5171",9567645.14],["6901",4525412],["5169",4044262.59],["6121",3902695.21],["5023",1231615],["5011",1174559],["5331",600000],["6122",555266],["5137",551560.81],["5031",488646],["5154",480051.59],["5901",451000],["5139",368590.68],["5365",257640],["5168",230010.95],["5032",206662],["5166",100000],["5163",80422.81],["5138",76492],["6125",65413],["5173",50461],["5153",50274],["5141",32000],["5222",29400],["5192",29260],["5194",29031],["5021",27443],["5175",27211],["5167",24473],["5151",10000],["5213",10000],["5499",10000],["5038",5000],["5172",5000],["5229",5000],["5156",4500],["5161",3223],["5362",1396],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":29313616.78,"economic_financing":[["8115",9787408.79],["8124",-474588]],"economic_financing_total_czk":9312820.79,"economic_revenue":[["1211",6000000],["1511",3900000],["1121",3167256.79],["1111",2213294.01],["1345",870000],["4122",576000],["1113",450000],["2132",449500],["1122",257640],["1348",250000],["2324",224156.1],["1112",206480.64],["2321",200000],["4112",152400],["2411",148502],["1386",116000],["3111",108000],["2412",104142.71],["3121",100000],["2112",76492],["4116",67720],["1381",60000],["2322",50509],["1387",45500],["2111",32475],["4111",32391.9],["1341",31000],["1334",30000],["1343",27000],["2131",16982],["1361",12500],["2119",10000],["2141",9842.27],["2212",5000],["1382",11.57]],"economic_revenue_total_czk":20000795.99,"purpose_expenditure":[["3636",4525412],["2341",3710008],["2212",3068253.14],["3111",2982792],["3613",2808401.39],["6171",2664420.16],["6112",1574695],["3631",1161116],["2321",1065998],["2219",891960],["3722",875037.46],["2310",700743.53],["3723",628750.88],["1032",570592.33],["5512",342707.01],["3745",329056],["3412",300857],["6399",257640],["3639",208037],["3726",173751.07],["3399",90906],["3319",67000],["6320",58529],["6310",51616.81],["2223",50000],["3721",46505],["6114",32868],["1036",26000],["3725",11344],["3419",10000],["4379",10000],["4351",5000],["6409",5000],["3421",2600],["5213",2000],["2221",1440],["3341",1080],["5212",1000],["1014",500]],"purpose_expenditure_total_czk":29313616.78},"actual":{"economic_expenditure":[["5171",5134180.08],["5169",3851598.76],["6121",3547824.28],["5023",1231615],["5011",1174559],["5331",600000],["5137",509995.81],["6122",505265.72],["5031",488646],["5154",334020.42],["5168",230010.55],["5139",225342.68],["5032",206662],["5365",156450],["5163",79922.81],["5138",76492.21],["6125",65413],["5166",64895.25],["5153",38756.55],["5222",29400],["5192",29260],["5194",29031],["5173",25461],["5141",19127.9],["5021",18973],["5167",18673],["5213",10000],["5175",9556],["5229",5000],["5499",5000],["5038",4646],["5151",2511],["5161",2122],["5156",1900],["5362",1396],["5136",440]],"economic_expenditure_total_czk":18734147.02,"economic_financing":[["8124",-474588],["8115",-354650.05],["8901",169424]],"economic_financing_total_czk":-659814.05,"economic_revenue":[["1211",5918834.7],["1511",3713036.43],["1121",3167256.79],["1111",2213294.01],["1345",849714],["4122",576000],["2132",434400],["1113",418791.86],["2324",224156.05],["1112",206480.64],["2321",200000],["1348",166193],["1122",156450],["4112",152400],["2411",148501.3],["1386",115393.16],["3111",108000],["2412",104142.71],["3121",100000],["2112",76492.21],["4116",67720],["2322",50509],["1387",45227.81],["4111",32391.9],["2111",28142],["1343",25760],["1341",25600],["1334",23886],["2131",16982],["1361",12420],["2141",9842.27],["2212",5000],["1381",931.66],["1382",11.57]],"economic_revenue_total_czk":19393961.07,"purpose_expenditure":[["2212",3059889.14],["3111",2910956.15],["3613",2696445.9],["6171",2531204.96],["6112",1547695],["3722",870037.46],["3631",718807.06],["2321",663340.67],["3723",628750.88],["2310",550743.53],["1032",540592.33],["3745",328056],["5512",321808.22],["3412",300857],["2341",210008],["3726",173751.07],["6399",156450],["2219",91960],["3399",83618],["3639",75273],["6320",58529],["3721",46504.04],["6310",38744.71],["6114",32391.9],["3319",27471],["1036",24878],["3725",11344],["3419",10000],["4379",10000],["4351",5000],["6409",5000],["3421",2600],["2221",1440]],"purpose_expenditure_total_czk":18734147.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}