{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240583","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240583","name":"Obec Panenské Břežany","short_name":"Panenské Břežany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538604},"amounts":{"revenue_approved":32620371,"revenue_adjusted":34237293.32,"revenue_actual":26804671.2,"expense_approved":24510300,"expense_adjusted":29621912.58,"expense_actual":22612435.67,"tax_revenue":16322514.42,"nontax_revenue":2487821.46,"capital_revenue":76150,"transfer_revenue":7918185.32,"current_expense":14322194.34,"capital_expense":8290241.33,"budget_balance":4192235.53,"cash_current":8967027.54,"cash_previous":4774792.01},"ratios":{"revenue_execution":0.78290859,"expense_execution":0.76336852,"balance_to_revenue":0.15639944,"cash_to_expense":0.39655293,"cash_yoy":0.87799333,"capital_expense_share":0.3666231,"transfer_revenue_share":0.29540319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240583/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240583"},"seo":{"slug":"panenske-brezany","path":"/cz/municipalities/panenske-brezany/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32620371,"expenditure_czk":24510300,"financing_czk":-8110071,"balance_czk":8110071},{"stage":"revised","revenue_czk":34237293.32,"expenditure_czk":29621912.58,"financing_czk":-4615380.74,"balance_czk":4615380.74},{"stage":"actual","revenue_czk":26804671.2,"expenditure_czk":22612435.67,"financing_czk":-4192235.53,"balance_czk":4192235.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9343500],["5169",2362600],["5171",1916000],["5331",1900000],["5011",1805200],["5023",1351000],["6349",1005000],["5031",649400],["5365",526500],["5166",480000],["5168",383200],["5021",352600],["5032",286200],["5321",276000],["5139",206800],["5323",195000],["5178",186880],["5154",174420],["5151",103000],["5137",100000],["5222",100000],["5153",95000],["6122",80000],["5163",71500],["6130",70000],["5364",60000],["5162",58000],["5156",48500],["5499",48000],["5175",46000],["5909",45000],["5329",31000],["5229",30000],["5179",27100],["5038",21000],["5362",19000],["5194",12000],["5167",10300],["5164",8000],["5131",4200],["5136",4100],["5161",4100],["5134",4000],["5339",4000],["5133",3000],["5132",2000],["5173",1200]],"economic_expenditure_total_czk":24510300,"economic_financing":[["8115",-8110071]],"economic_financing_total_czk":-8110071,"economic_revenue":[["1211",6332730],["3111",4550000],["4116",4111533],["1121",3225235],["1511",3201561],["4113",2532367],["1111",2385915],["2321",1740000],["2132",893500],["1345",858092],["2111",819520],["1122",500000],["1113",407885],["2324",311000],["1112",193430],["4112",159495],["1386",76424],["2131",60900],["2141",50000],["1387",42230],["1381",41136],["1341",40160],["2119",35700],["1343",18742],["1334",17308],["1361",10070],["4111",5298],["2112",140]],"economic_revenue_total_czk":32620371,"purpose_expenditure":[["2219",4200000],["6171",3670700],["3613",2611500],["2212",2408000],["6112",1687500],["4339",1628000],["3113",1125000],["3612",1083400],["3745",870700],["3111",850000],["3723",676500],["3722",602500],["2321",557700],["6399",500000],["3631",367700],["2310",352100],["3399",229500],["5311",201500],["2292",195000],["3726",150000],["3421",126700],["6402",60000],["6320",55000],["3639",50000],["3721",46000],["6409",45000],["4351",31500],["3319",25000],["6114",22200],["5512",22000],["3349",21000],["6310",16500],["3314",11100],["3341",10000],["3326",1000]],"purpose_expenditure_total_czk":24510300},"revised":{"economic_expenditure":[["6121",10196181],["5169",4265500],["6349",2451560],["5011",1859200],["5171",1796000],["5331",1420000],["5023",1376000],["5031",731400],["6130",670000],["5336",592242.34],["5021",413297],["5168",382858.24],["5166",370000],["5321",351000],["5365",317350],["5032",308200],["5139",255698],["5154",213220],["5323",195000],["5178",186880],["5137",146000],["5222",139319],["5151",103000],["6122",100000],["5153",95000],["5163",72000],["5499",71000],["5229",70000],["5364",60000],["5156",58500],["5162",58000],["5175",45480],["5909",45000],["6119",32000],["5329",31000],["5179",27300],["5164",23000],["5362",19000],["5038",17000],["5136",15500],["5167",13300],["5194",12000],["5161",4525],["5131",4202],["5132",4000],["5133",3000],["5173",1200]],"economic_expenditure_total_czk":29621912.58,"economic_financing":[["8115",-4615380.74]],"economic_financing_total_czk":-4615380.74,"economic_revenue":[["1211",6333730],["3111",4576150],["1121",3395235],["1511",3201561],["4216",2980893],["4116",2400589.08],["1111",2385915],["4213",2360978],["2321",1740000],["2132",1048134],["1345",862092],["2111",860837],["1113",448885],["2324",374879],["1122",290850],["1112",222430],["4112",156400],["2141",140000],["1386",126424],["2131",60900],["1387",49230],["2229",43100],["1381",41136],["1341",40160],["2119",35700],["1343",19742],["4111",19325.24],["1334",10308],["1361",10070],["2310",1500],["2112",140]],"economic_revenue_total_czk":34237293.32,"purpose_expenditure":[["2219",5646560],["6171",4346700],["2212",2429000],["3613",1920500],["4339",1781200],["6112",1730500],["3639",1615400],["3113",1604242.34],["3745",1227700],["3612",1103400],["3723",911000],["2310",752100],["3722",712500],["3631",706700],["3111",600000],["2321",576500],["6399",290850],["3726",273000],["3399",229500],["3421",218700],["5311",212500],["2292",195000],["3721",62000],["6402",60000],["6320",55500],["3341",54000],["4351",51500],["6409",45000],["3635",32000],["1014",30000],["3349",29000],["3319",25000],["5512",22000],["3326",21000],["6114",19325.24],["6310",16500],["3314",15535]],"purpose_expenditure_total_czk":29621912.58},"actual":{"economic_expenditure":[["6121",5725637.33],["5169",3900940.15],["6349",2451526],["5011",1857548],["5331",1420000],["5023",1375012],["5171",845012.36],["5031",729030],["5336",592242.34],["5021",408960],["5166",366615],["5168",351039.87],["5032",306683],["5365",297966],["5321",241891],["5139",212948.51],["5323",188640],["5178",186856.68],["5154",185840],["5222",139318.7],["5137",97215.3],["5153",81317],["6122",79860],["5499",71000],["5163",70803.65],["5229",69937.4],["5151",65159],["5162",52873.16],["5156",44735.3],["5175",32132.06],["6119",31218],["5329",26400],["5164",19910],["5038",16083],["5364",14692.86],["5136",13022],["5179",12464],["5194",7510],["5167",5880],["5131",4202],["5161",3905],["5132",3269],["5362",3000],["6130",2000],["5173",140]],"economic_expenditure_total_czk":22612435.67,"economic_financing":[["8115",-4192235.53]],"economic_financing_total_czk":-4192235.53,"economic_revenue":[["1211",6333163.3],["1121",3392518.7],["4216",2980893],["4116",2400589.08],["1111",2367185.17],["4213",2360978],["1511",2157302.8],["2132",1039113],["1345",862008],["2111",679531.44],["1113",448268.26],["2324",373394],["1122",290850],["1112",221103.28],["4112",156400],["2141",144112.02],["2321",133786],["1386",123593.3],["3111",76150],["2131",57958],["1387",48440.16],["2229",43100],["1341",39654],["4111",19325.24],["1343",18960],["2119",15300],["1334",9323.62],["1361",9170],["2310",1500],["1381",973.83],["2112",27]],"economic_revenue_total_czk":26804671.2,"purpose_expenditure":[["2219",5212031.72],["6171",3629954.5],["4339",1763347.43],["6112",1727943],["3113",1514242.34],["2212",1162264.77],["3745",1149442.05],["3723",910072.3],["3639",732884],["3722",708667.72],["3631",624540.3],["3111",600000],["2310",505028.18],["3613",448593],["6399",290850],["3726",272500.03],["3399",198178.48],["5311",190319.58],["2292",188640],["3421",152272],["3612",131805.9],["2321",79191],["3721",61945.32],["6320",55011],["3341",53198.86],["4351",49758],["3635",31218],["3349",28769.44],["5512",22000],["3319",20000],["6114",19325.24],["3326",17912],["1014",16900],["6310",15792.65],["6402",14692.86],["3314",13144]],"purpose_expenditure_total_czk":22612435.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}