{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240532","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240532","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538558},"amounts":{"revenue_approved":30578000,"revenue_adjusted":34966210.99,"revenue_actual":36079125.04,"expense_approved":27528000,"expense_adjusted":42134140.23,"expense_actual":35009598.86,"tax_revenue":31278666.77,"nontax_revenue":1596567.28,"capital_revenue":10000,"transfer_revenue":3193890.99,"current_expense":21012570.19,"capital_expense":13997028.67,"budget_balance":1069526.18,"cash_current":29896210.82,"cash_previous":31575046.92},"ratios":{"revenue_execution":1.03182827,"expense_execution":0.83090811,"balance_to_revenue":0.02964391,"cash_to_expense":0.85394326,"cash_yoy":-0.05316971,"capital_expense_share":0.39980546,"transfer_revenue_share":0.08852462},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240532/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240532"},"seo":{"slug":"nova-ves-00240532","path":"/cz/municipalities/nova-ves-00240532/"},"population":{"value":1572,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30578000,"expenditure_czk":27528000,"financing_czk":-3050000,"balance_czk":3050000},{"stage":"revised","revenue_czk":34966210.99,"expenditure_czk":42134140.23,"financing_czk":7167929.24,"balance_czk":-7167929.24},{"stage":"actual","revenue_czk":36079125.04,"expenditure_czk":35009598.86,"financing_czk":-1069526.18,"balance_czk":1069526.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5766450],["5171",2854200],["5011",2843500],["6121",2268400],["5023",1887600],["5331",1885000],["6122",883300],["5031",829100],["5154",787600],["5021",756600],["5139",717950],["6901",606000],["5365",550000],["5323",500000],["5141",484000],["5032",405900],["5164",401500],["5166",399300],["5222",370300],["5137",368800],["5329",326300],["5163",207900],["5499",188800],["5156",181500],["6130",165000],["5321",140800],["5901",100000],["5162",84700],["5194",83800],["5903",72600],["5492",65000],["5191",55000],["5136",53500],["5175",33800],["5172",30000],["5168",29000],["5134",22000],["5167",22000],["5362",19800],["5161",14500],["5179",14300],["5132",12100],["5229",11000],["5038",10800],["5173",7500],["5221",4400],["5155",2200],["5909",2200],["5133",1000],["5339",1000]],"economic_expenditure_total_czk":27528000,"economic_financing":[["8124",-3050000]],"economic_financing_total_czk":-3050000,"economic_revenue":[["1211",13000000],["1121",6380000],["1111",4700000],["1345",1540000],["1511",1485000],["1113",850000],["2111",723400],["1122",539000],["4112",411700],["1112",297000],["2132",132000],["1386",118800],["1341",96000],["1381",65800],["1387",57200],["2412",55000],["1334",38500],["1361",24200],["2321",22000],["2324",11000],["2329",11000],["2131",10500],["2141",5500],["2119",4400]],"economic_revenue_total_czk":30578000,"purpose_expenditure":[["6171",6548000],["3745",4339250],["3722",3337200],["6112",2340400],["3111",2156000],["2212",1756000],["3631",1191100],["3113",984000],["2310",924600],["2321",702800],["3419",695800],["3319",639450],["6310",508200],["2292",500000],["3723",247000],["2219",242000],["3314",212000],["5213",72600],["5512",66000],["5311",36300],["3635",15000],["5299",12100],["6409",2200]],"purpose_expenditure_total_czk":27528000},"revised":{"economic_expenditure":[["6121",11810020],["5169",5659070],["5011",3134000],["5171",2838400],["5023",1942700],["5331",1885000],["6349",1500000],["6130",1199210],["6122",1184200],["5031",1079800],["5329",826300],["5139",747950],["5021",660470],["5321",581000],["6123",560000],["5365",550000],["5323",500000],["5154",497880],["5141",484000],["5137",471720],["5032",470700],["5164",401500],["5166",399300],["5336",372201.44],["5222",370300],["6901",285480],["5163",247500],["5194",234700],["5499",188800],["5156",186500],["5175",115286],["5162",111700],["5362",109800],["5339",81252.79],["5903",72600],["5492",65000],["5191",55000],["5136",53500],["5172",30000],["5168",29000],["5134",22000],["5167",22000],["5161",14500],["5179",14300],["5192",14000],["5038",13100],["5132",12100],["5229",11000],["5173",7500],["5221",4400],["5155",4200],["5909",2200],["5133",1000]],"economic_expenditure_total_czk":42134140.23,"economic_financing":[["8115",10217929.24],["8124",-3050000]],"economic_financing_total_czk":7167929.24,"economic_revenue":[["1211",13000000],["1121",6380000],["1111",4700000],["4213",2161213.55],["1345",1968300],["1511",1485000],["2111",1005400],["1113",920300],["2132",630000],["4116",622201.44],["1122",539000],["1112",397000],["4112",385000],["1386",263800],["1387",102200],["1341",96000],["1381",65800],["2412",55000],["1334",48500],["4111",25476],["1361",24200],["2321",22500],["2322",13920],["2131",13500],["2324",11000],["2329",11000],["3113",10000],["2141",5500],["2119",4400]],"economic_revenue_total_czk":34966210.99,"purpose_expenditure":[["2212",8905700],["6171",8653210],["3745",5083250],["3722",3063820],["3113",2781152.79],["3111",2528201.44],["6112",2400200],["2321",1760900],["3631",1191680],["5311",1178000],["3319",1100050],["3419",638000],["2310",597800],["6310",508200],["2292",500000],["2219",442000],["3723",303700],["3314",223900],["3635",76000],["5213",72600],["5512",66000],["5299",32100],["6114",25476],["6409",2200]],"purpose_expenditure_total_czk":42134140.23},"actual":{"economic_expenditure":[["6121",10561103.67],["5169",5185118.17],["5011",3133741],["5023",1942689],["5171",1582578.91],["5331",1450000],["5031",1079538],["6130",1034210],["6349",1030000],["6122",811895],["5021",584470],["6123",559820],["5139",510137.97],["5329",500000],["5321",488825],["5323",479927],["5032",463421],["5154",446810.22],["5137",385617.1],["5336",372201.44],["5222",300000],["5166",297660],["5365",235830],["5194",234679.27],["5163",221032.68],["5164",215200],["5499",139688],["5156",135300.27],["5141",133445.02],["5162",111064.64],["5175",101102.1],["5362",99868.3],["5339",80252.79],["5492",30000],["5192",14000],["5172",13963.4],["5038",13003],["5132",9210],["5167",8550],["5168",5667.4],["5155",4189.51],["5161",3221],["5136",568]],"economic_expenditure_total_czk":35009598.86,"economic_financing":[["8124",-2444746.67],["8115",1678836.1],["8901",-303615.61]],"economic_financing_total_czk":-1069526.18,"economic_revenue":[["1211",13445160.54],["1121",7206502.8],["1111",4889901.96],["4213",2161213.55],["1345",1968254],["1511",1580475.46],["2111",968178.5],["1113",951855.75],["4116",622201.44],["2132",590500],["1112",469599.84],["4112",385000],["1386",262517.94],["1122",235830],["1387",102893.04],["1341",85800],["1334",51815.73],["1361",26020],["4111",25476],["2322",13920],["2131",13411],["2321",10500],["3113",10000],["1381",2039.71],["2141",57.78]],"economic_revenue_total_czk":36079125.04,"purpose_expenditure":[["2212",8306273.67],["6171",6929568.06],["3745",4607258.86],["3722",2851616.49],["6112",2390564],["3111",1951001.44],["3113",1833218.59],["2321",1599529.31],["5311",1103980],["3319",958518.78],["2292",479927],["3419",360690.56],["3631",339068.72],["2310",329967],["2219",312298.47],["3723",303658.31],["6310",133445.02],["3314",105711],["5512",60000],["5299",27827.58],["6114",25476]],"purpose_expenditure_total_czk":35009598.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}