{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240524","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240524","name":"Městys Nehvizdy","short_name":"Nehvizdy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538540},"amounts":{"revenue_approved":111930931,"revenue_adjusted":141577276.49,"revenue_actual":148799521.27,"expense_approved":198930931,"expense_adjusted":242112539.48,"expense_actual":145312711.3,"tax_revenue":124584380.74,"nontax_revenue":6335436.46,"capital_revenue":479000,"transfer_revenue":17400704.07,"current_expense":69155855.8,"capital_expense":76156855.5,"budget_balance":3486809.97,"cash_current":46416623.94,"cash_previous":82865846.92},"ratios":{"revenue_execution":1.05101274,"expense_execution":0.60018664,"balance_to_revenue":0.02343294,"cash_to_expense":0.31942576,"cash_yoy":-0.43985821,"capital_expense_share":0.52408943,"transfer_revenue_share":0.11694059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240524/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240524"},"seo":{"slug":"nehvizdy","path":"/cz/municipalities/nehvizdy/"},"population":{"value":4453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":111930931,"expenditure_czk":198930931,"financing_czk":87000000,"balance_czk":-87000000},{"stage":"revised","revenue_czk":141577276.49,"expenditure_czk":242112539.48,"financing_czk":100535262.99,"balance_czk":-100535262.99},{"stage":"actual","revenue_czk":148799521.27,"expenditure_czk":145312711.3,"financing_czk":-3486809.97,"balance_czk":3486809.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",135700000],["5169",17080890],["5011",6200000],["5331",5250000],["5171",4560000],["5222",3630000],["5154",3065000],["5023",3000000],["5139",2547000],["5137",2185000],["5031",1600000],["5153",1530000],["5901",1458561],["5021",1415000],["5323",900000],["5151",855000],["5032",830000],["6122",750000],["5213",720000],["5164",620980],["5166",500000],["5651",500000],["5162",460000],["5163",300500],["5168",300000],["5156",298000],["5134",290000],["5362",256000],["5194",250000],["5492",250000],["5499",250000],["5175",210000],["5223",150000],["5321",120000],["5167",116000],["5179",90000],["5136",79000],["5329",70000],["5172",61000],["5123",60000],["5173",60000],["5133",51000],["5903",50000],["5339",40000],["5161",39000],["5229",33000],["5138",30000],["5199",30000],["5038",25000],["5029",20000],["5132",20000],["5212",20000],["5041",5000]],"economic_expenditure_total_czk":198930931,"economic_financing":[["8115",87000000]],"economic_financing_total_czk":87000000,"economic_revenue":[["1211",45000000],["1121",20000000],["1111",16212000],["1511",5500000],["4216",5000000],["1345",4200000],["1113",4000000],["4121",2000000],["1112",1260000],["2451",1250000],["2132",1225000],["1356",1000000],["2212",800000],["2324",800000],["2111",782500],["4112",780000],["1386",600000],["1387",320000],["1334",300000],["2131",300000],["1361",180000],["3122",150000],["1341",127000],["4111",63000],["1343",30000],["2133",19331],["2112",17000],["2119",10000],["3112",3000],["1342",2000],["2141",100]],"economic_revenue_total_czk":111930931,"purpose_expenditure":[["3639",56570000],["3113",45255000],["2310",17250000],["2212",13110000],["6171",7178000],["3745",6150000],["3421",5660000],["3111",5320980],["5311",5265000],["3412",4460000],["3612",4100000],["3723",4030000],["3722",3800000],["3419",3760000],["6112",3650000],["3613",1830000],["2219",1590000],["6409",1458561],["3319",1080000],["3631",1050000],["3511",1030000],["2292",915000],["3231",860000],["3349",521500],["5512",508890],["2321",330000],["3635",300000],["3326",260000],["3399",235000],["2341",200000],["5213",200000],["6320",200000],["3900",185000],["3314",156000],["3543",130000],["3721",100000],["6114",51000],["3632",50000],["3633",50000],["6310",50000],["4351",20000],["4379",10000],["3599",1000]],"purpose_expenditure_total_czk":198930931},"revised":{"economic_expenditure":[["6121",156574750],["5169",19835654.08],["5011",6200000],["5365",5800620],["5331",5250000],["6122",4545500],["5171",4397200],["5137",3921570],["5154",3865000],["5336",3594412.4],["5139",3426500],["5222",3263500],["5023",3000000],["5153",1771000],["5031",1600000],["5021",1595008],["5901",1458561],["5164",1405080],["5151",1150500],["5362",1127942],["5323",900000],["5032",830000],["5166",775000],["6130",680250],["5651",500000],["5213",499320],["5162",342200],["5175",339958],["5156",298000],["5163",296500],["5499",290000],["5492",281500],["5194",261000],["5134",252000],["5168",252000],["5321",216300],["5223",200000],["5167",129200],["5136",107000],["6119",97000],["5179",90000],["5123",87000],["5172",84000],["5329",70000],["5173",60000],["5133",51000],["5138",50500],["5903",50000],["5339",40000],["5161",39241],["5229",35000],["5199",30000],["5038",25000],["5132",25000],["5029",20000],["5212",20000],["5041",5000],["5363",600],["5191",173]],"economic_expenditure_total_czk":242112539.48,"economic_financing":[["8115",100535262.99]],"economic_financing_total_czk":100535262.99,"economic_revenue":[["1211",50500000],["1121",22200000],["1111",18212000],["4216",10910932.09],["1511",7000000],["1122",5800620],["1345",4200000],["1113",4000000],["4116",3553371.4],["4121",2000000],["1356",1600000],["2132",1405000],["2324",1268000],["1112",1260000],["2451",1250000],["2111",1202709],["1386",991000],["1334",900000],["2212",827000],["4112",825500],["3122",479000],["1387",320000],["2131",300000],["1361",180000],["1341",127000],["4111",63000],["2321",60000],["2322",50712],["1343",30000],["2133",19331],["2112",19000],["2119",10000],["2226",8000],["3112",3000],["1342",2000],["2141",100],["2329",1]],"economic_revenue_total_czk":141577276.49,"purpose_expenditure":[["3113",68422368.79],["3639",58058550],["2310",17250000],["2212",13110000],["3612",8700000],["6171",7644273],["3745",7457000],["6399",6661562],["5311",5680000],["3421",5660000],["3111",5320980],["3412",4460000],["2219",4220000],["3419",4040000],["3723",4030000],["3722",3800000],["6112",3650000],["3613",2568000],["6409",1458561],["3231",1452243.61],["3631",1183250],["3511",1126000],["3319",1080000],["2292",915000],["3349",731500],["5512",577890],["2321",345500],["3326",310000],["3635",300000],["3399",235000],["2341",200000],["5213",200000],["6320",200000],["3900",195000],["3314",158000],["3543",130000],["2419",125500],["3632",112320],["3721",100000],["6114",87041.08],["6310",65000],["3633",50000],["4351",20000],["4359",10000],["4379",10000],["3599",1000],["4329",1000]],"purpose_expenditure_total_czk":242112539.48},"actual":{"economic_expenditure":[["6121",71276481.44],["5169",18052063.03],["5011",5852902],["5365",5800620],["5331",5250000],["6122",4107004.06],["5154",3696759.92],["5336",3594412.4],["5222",3177579],["5023",3001908],["5137",2951547.31],["5139",2325418.39],["5171",1813101.94],["5031",1631157],["5153",1543755.33],["5021",1492105],["5164",1393051],["5362",1036787],["5151",901408.62],["5166",833882.24],["5032",772635],["5323",718154],["6130",676570],["5651",500000],["5175",355586.12],["5163",259679.84],["5162",248300.44],["5134",248251.26],["5156",218780.07],["5168",217574.38],["5194",196557.36],["5492",169500],["5321",141252.68],["5167",113916],["5136",101590.81],["6119",96800],["5499",90000],["5179",87660],["5172",83311.46],["5329",70000],["5138",36017],["5229",30000],["5123",26602],["5161",26413],["5038",26397],["5132",24103.2],["5213",20000],["5173",13167],["5212",11176],["5363",600],["5191",173]],"economic_expenditure_total_czk":145312711.3,"economic_financing":[["8118",-40000000],["8115",36449222.98],["8901",63967.05]],"economic_financing_total_czk":-3486809.97,"economic_revenue":[["1211",50837985.52],["1121",27241986.43],["1111",19486454.07],["4216",10910932.09],["1511",7031201.81],["1122",5800620],["1345",4427751],["1113",3598790.1],["4116",3553371.4],["4121",1940395.5],["1112",1775298.64],["1356",1587457.25],["2132",1409882],["2111",1280588.97],["2324",1272029.09],["2451",1250000],["1334",1055357.61],["1386",992405.78],["4112",825500],["2131",542048.86],["3122",479000],["2212",408292.03],["1387",388964.02],["1361",193552],["1341",132142],["4122",107870],["4111",62635.08],["2321",60000],["2322",59152],["1343",26600],["2112",23686],["2133",19331],["2226",8000],["1381",7756.51],["2119",2420],["1342",58],["2141",5.51],["2329",1]],"economic_revenue_total_czk":148799521.27,"purpose_expenditure":[["3113",67897259.51],["2212",8796685.76],["6171",7391051.15],["3745",7083418.74],["6399",6804509],["3612",6013352.41],["5311",5234947.26],["2219",4089572.6],["3639",4084052.24],["3419",3855187],["3723",3823326.91],["3111",3612027.81],["6112",3582657.4],["3722",2876380.72],["3613",2088100.42],["3231",1379879.49],["3412",1207451.6],["3631",929811.26],["2292",740154],["3349",716177],["3319",583192.14],["5512",534588.15],["3511",520556.05],["3399",191736.98],["6320",166739],["3314",156554.21],["2419",125374],["2310",111773.05],["3543",105000],["3326",95916.88],["3900",92579],["3721",90511.08],["6114",87041.08],["3632",80976.99],["2321",77561],["6310",65609.41],["4359",10000],["4379",10000],["4329",1000]],"purpose_expenditure_total_czk":145312711.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}